Mortgage Loan of $12,500 for 10 Years at 11.75%

What's the payment on a 10 year home loan for $12.5k at 11.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $177.54

$2,130 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12.5k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 12,500 loan for 10 years at 11.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	177.54	55.14	122.40	12,444.86
2	177.54	55.68	121.86	12,389.18
3	177.54	56.23	121.31	12,332.95
4	177.54	56.78	120.76	12,276.18
5	177.54	57.33	120.20	12,218.84
6	177.54	57.89	119.64	12,160.95
7	177.54	58.46	119.08	12,102.49
8	177.54	59.03	118.50	12,043.45
9	177.54	59.61	117.93	11,983.84
10	177.54	60.20	117.34	11,923.65
11	177.54	60.78	116.75	11,862.86
12	177.54	61.38	116.16	11,801.48
13	177.54	61.98	115.56	11,739.50
14	177.54	62.59	114.95	11,676.92
15	177.54	63.20	114.34	11,613.72
16	177.54	63.82	113.72	11,549.90
17	177.54	64.44	113.09	11,485.45
18	177.54	65.08	112.46	11,420.38
19	177.54	65.71	111.82	11,354.66
20	177.54	66.36	111.18	11,288.31
21	177.54	67.01	110.53	11,221.30
22	177.54	67.66	109.88	11,153.64
23	177.54	68.32	109.21	11,085.32
24	177.54	68.99	108.54	11,016.33
25	177.54	69.67	107.87	10,946.66
26	177.54	70.35	107.19	10,876.31
27	177.54	71.04	106.50	10,805.27
28	177.54	71.74	105.80	10,733.53
29	177.54	72.44	105.10	10,661.09
30	177.54	73.15	104.39	10,587.95
31	177.54	73.86	103.67	10,514.08
32	177.54	74.59	102.95	10,439.50
33	177.54	75.32	102.22	10,364.18
34	177.54	76.05	101.48	10,288.13
35	177.54	76.80	100.74	10,211.33
36	177.54	77.55	99.99	10,133.78
37	177.54	78.31	99.23	10,055.47
38	177.54	79.08	98.46	9,976.39
39	177.54	79.85	97.69	9,896.54
40	177.54	80.63	96.90	9,815.90
41	177.54	81.42	96.11	9,734.48
42	177.54	82.22	95.32	9,652.26
43	177.54	83.03	94.51	9,569.24
44	177.54	83.84	93.70	9,485.40
45	177.54	84.66	92.88	9,400.74
46	177.54	85.49	92.05	9,315.25
47	177.54	86.32	91.21	9,228.93
48	177.54	87.17	90.37	9,141.76
49	177.54	88.02	89.51	9,053.73
50	177.54	88.89	88.65	8,964.85
51	177.54	89.76	87.78	8,875.09
52	177.54	90.63	86.90	8,784.46
53	177.54	91.52	86.01	8,692.93
54	177.54	92.42	85.12	8,600.51
55	177.54	93.32	84.21	8,507.19
56	177.54	94.24	83.30	8,412.95
57	177.54	95.16	82.38	8,317.79
58	177.54	96.09	81.45	8,221.70
59	177.54	97.03	80.50	8,124.67
60	177.54	97.98	79.55	8,026.69
61	177.54	98.94	78.59	7,927.74
62	177.54	99.91	77.63	7,827.83
63	177.54	100.89	76.65	7,726.94
64	177.54	101.88	75.66	7,625.07
65	177.54	102.87	74.66	7,522.19
66	177.54	103.88	73.65	7,418.31
67	177.54	104.90	72.64	7,313.41
68	177.54	105.93	71.61	7,207.48
69	177.54	106.96	70.57	7,100.52
70	177.54	108.01	69.53	6,992.51
71	177.54	109.07	68.47	6,883.44
72	177.54	110.14	67.40	6,773.31
73	177.54	111.21	66.32	6,662.09
74	177.54	112.30	65.23	6,549.79
75	177.54	113.40	64.13	6,436.38
76	177.54	114.51	63.02	6,321.87
77	177.54	115.64	61.90	6,206.23
78	177.54	116.77	60.77	6,089.47
79	177.54	117.91	59.63	5,971.56
80	177.54	119.07	58.47	5,852.49
81	177.54	120.23	57.31	5,732.26
82	177.54	121.41	56.13	5,610.85
83	177.54	122.60	54.94	5,488.25
84	177.54	123.80	53.74	5,364.46
85	177.54	125.01	52.53	5,239.45
86	177.54	126.23	51.30	5,113.21
87	177.54	127.47	50.07	4,985.74
88	177.54	128.72	48.82	4,857.02
89	177.54	129.98	47.56	4,727.05
90	177.54	131.25	46.29	4,595.79
91	177.54	132.54	45.00	4,463.26
92	177.54	133.83	43.70	4,329.42
93	177.54	135.14	42.39	4,194.28
94	177.54	136.47	41.07	4,057.81
95	177.54	137.80	39.73	3,920.01
96	177.54	139.15	38.38	3,780.85
97	177.54	140.52	37.02	3,640.34
98	177.54	141.89	35.64	3,498.45
99	177.54	143.28	34.26	3,355.16
100	177.54	144.68	32.85	3,210.48
101	177.54	146.10	31.44	3,064.38
102	177.54	147.53	30.01	2,916.85
103	177.54	148.98	28.56	2,767.87
104	177.54	150.43	27.10	2,617.44
105	177.54	151.91	25.63	2,465.53
106	177.54	153.40	24.14	2,312.13
107	177.54	154.90	22.64	2,157.24
108	177.54	156.41	21.12	2,000.82
109	177.54	157.95	19.59	1,842.88
110	177.54	159.49	18.04	1,683.39
111	177.54	161.05	16.48	1,522.33
112	177.54	162.63	14.91	1,359.70
113	177.54	164.22	13.31	1,195.48
114	177.54	165.83	11.71	1,029.65
115	177.54	167.45	10.08	862.19
116	177.54	169.09	8.44	693.10
117	177.54	170.75	6.79	522.35
118	177.54	172.42	5.11	349.93
119	177.54	174.11	3.43	175.82
120	177.54	175.82	1.72	0.00