Mortgage Loan of $25,000 for 10 Years at 4.65%

What's the payment on a 10 year home loan for $25k at 4.65% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $260.91
$3,131 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $25k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 25,000 loan for 10 years at 4.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 260.91 164.03 96.88 24,835.97
2 260.91 164.67 96.24 24,671.30
3 260.91 165.31 95.60 24,505.99
4 260.91 165.95 94.96 24,340.05
5 260.91 166.59 94.32 24,173.46
6 260.91 167.24 93.67 24,006.22
7 260.91 167.88 93.02 23,838.34
8 260.91 168.53 92.37 23,669.80
9 260.91 169.19 91.72 23,500.62
10 260.91 169.84 91.06 23,330.77
11 260.91 170.50 90.41 23,160.27
12 260.91 171.16 89.75 22,989.11
13 260.91 171.82 89.08 22,817.29
14 260.91 172.49 88.42 22,644.80
15 260.91 173.16 87.75 22,471.64
16 260.91 173.83 87.08 22,297.81
17 260.91 174.50 86.40 22,123.30
18 260.91 175.18 85.73 21,948.13
19 260.91 175.86 85.05 21,772.27
20 260.91 176.54 84.37 21,595.73
21 260.91 177.22 83.68 21,418.50
22 260.91 177.91 83.00 21,240.59
23 260.91 178.60 82.31 21,061.99
24 260.91 179.29 81.62 20,882.70
25 260.91 179.99 80.92 20,702.71
26 260.91 180.68 80.22 20,522.03
27 260.91 181.38 79.52 20,340.64
28 260.91 182.09 78.82 20,158.56
29 260.91 182.79 78.11 19,975.76
30 260.91 183.50 77.41 19,792.26
31 260.91 184.21 76.70 19,608.05
32 260.91 184.93 75.98 19,423.12
33 260.91 185.64 75.26 19,237.48
34 260.91 186.36 74.55 19,051.12
35 260.91 187.08 73.82 18,864.03
36 260.91 187.81 73.10 18,676.22
37 260.91 188.54 72.37 18,487.69
38 260.91 189.27 71.64 18,298.42
39 260.91 190.00 70.91 18,108.42
40 260.91 190.74 70.17 17,917.68
41 260.91 191.48 69.43 17,726.20
42 260.91 192.22 68.69 17,533.99
43 260.91 192.96 67.94 17,341.02
44 260.91 193.71 67.20 17,147.31
45 260.91 194.46 66.45 16,952.85
46 260.91 195.22 65.69 16,757.63
47 260.91 195.97 64.94 16,561.66
48 260.91 196.73 64.18 16,364.93
49 260.91 197.49 63.41 16,167.44
50 260.91 198.26 62.65 15,969.18
51 260.91 199.03 61.88 15,770.15
52 260.91 199.80 61.11 15,570.35
53 260.91 200.57 60.34 15,369.78
54 260.91 201.35 59.56 15,168.43
55 260.91 202.13 58.78 14,966.30
56 260.91 202.91 57.99 14,763.39
57 260.91 203.70 57.21 14,559.69
58 260.91 204.49 56.42 14,355.20
59 260.91 205.28 55.63 14,149.92
60 260.91 206.08 54.83 13,943.84
61 260.91 206.88 54.03 13,736.97
62 260.91 207.68 53.23 13,529.29
63 260.91 208.48 52.43 13,320.81
64 260.91 209.29 51.62 13,111.52
65 260.91 210.10 50.81 12,901.42
66 260.91 210.91 49.99 12,690.51
67 260.91 211.73 49.18 12,478.77
68 260.91 212.55 48.36 12,266.22
69 260.91 213.38 47.53 12,052.85
70 260.91 214.20 46.70 11,838.64
71 260.91 215.03 45.87 11,623.61
72 260.91 215.87 45.04 11,407.74
73 260.91 216.70 44.21 11,191.04
74 260.91 217.54 43.37 10,973.50
75 260.91 218.39 42.52 10,755.11
76 260.91 219.23 41.68 10,535.88
77 260.91 220.08 40.83 10,315.80
78 260.91 220.93 39.97 10,094.87
79 260.91 221.79 39.12 9,873.08
80 260.91 222.65 38.26 9,650.43
81 260.91 223.51 37.40 9,426.92
82 260.91 224.38 36.53 9,202.54
83 260.91 225.25 35.66 8,977.29
84 260.91 226.12 34.79 8,751.17
85 260.91 227.00 33.91 8,524.17
86 260.91 227.88 33.03 8,296.30
87 260.91 228.76 32.15 8,067.54
88 260.91 229.65 31.26 7,837.89
89 260.91 230.54 30.37 7,607.36
90 260.91 231.43 29.48 7,375.93
91 260.91 232.33 28.58 7,143.60
92 260.91 233.23 27.68 6,910.38
93 260.91 234.13 26.78 6,676.25
94 260.91 235.04 25.87 6,441.21
95 260.91 235.95 24.96 6,205.26
96 260.91 236.86 24.05 5,968.40
97 260.91 237.78 23.13 5,730.62
98 260.91 238.70 22.21 5,491.92
99 260.91 239.63 21.28 5,252.29
100 260.91 240.55 20.35 5,011.74
101 260.91 241.49 19.42 4,770.25
102 260.91 242.42 18.48 4,527.83
103 260.91 243.36 17.55 4,284.47
104 260.91 244.31 16.60 4,040.16
105 260.91 245.25 15.66 3,794.91
106 260.91 246.20 14.71 3,548.71
107 260.91 247.16 13.75 3,301.55
108 260.91 248.11 12.79 3,053.44
109 260.91 249.08 11.83 2,804.36
110 260.91 250.04 10.87 2,554.32
111 260.91 251.01 9.90 2,303.31
112 260.91 251.98 8.93 2,051.33
113 260.91 252.96 7.95 1,798.37
114 260.91 253.94 6.97 1,544.43
115 260.91 254.92 5.98 1,289.51
116 260.91 255.91 5.00 1,033.60
117 260.91 256.90 4.01 776.70
118 260.91 257.90 3.01 518.80
119 260.91 258.90 2.01 259.90
120 260.91 259.90 1.01 0.00