Mortgage Loan of $25,000 for 10 Years at 5.75%

What's the payment on a 10 year home loan for $25k at 5.75% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $274.42
$3,293 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $25k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 25,000 loan for 10 years at 5.75 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 274.42 154.63 119.79 24,845.37
2 274.42 155.37 119.05 24,690.00
3 274.42 156.12 118.31 24,533.88
4 274.42 156.86 117.56 24,377.01
5 274.42 157.62 116.81 24,219.40
6 274.42 158.37 116.05 24,061.03
7 274.42 159.13 115.29 23,901.90
8 274.42 159.89 114.53 23,742.00
9 274.42 160.66 113.76 23,581.34
10 274.42 161.43 112.99 23,419.91
11 274.42 162.20 112.22 23,257.71
12 274.42 162.98 111.44 23,094.73
13 274.42 163.76 110.66 22,930.97
14 274.42 164.55 109.88 22,766.43
15 274.42 165.33 109.09 22,601.09
16 274.42 166.13 108.30 22,434.97
17 274.42 166.92 107.50 22,268.04
18 274.42 167.72 106.70 22,100.32
19 274.42 168.53 105.90 21,931.80
20 274.42 169.33 105.09 21,762.46
21 274.42 170.14 104.28 21,592.32
22 274.42 170.96 103.46 21,421.36
23 274.42 171.78 102.64 21,249.58
24 274.42 172.60 101.82 21,076.98
25 274.42 173.43 100.99 20,903.55
26 274.42 174.26 100.16 20,729.29
27 274.42 175.10 99.33 20,554.19
28 274.42 175.93 98.49 20,378.26
29 274.42 176.78 97.65 20,201.48
30 274.42 177.62 96.80 20,023.86
31 274.42 178.48 95.95 19,845.38
32 274.42 179.33 95.09 19,666.05
33 274.42 180.19 94.23 19,485.86
34 274.42 181.05 93.37 19,304.81
35 274.42 181.92 92.50 19,122.89
36 274.42 182.79 91.63 18,940.09
37 274.42 183.67 90.75 18,756.43
38 274.42 184.55 89.87 18,571.88
39 274.42 185.43 88.99 18,386.44
40 274.42 186.32 88.10 18,200.12
41 274.42 187.21 87.21 18,012.91
42 274.42 188.11 86.31 17,824.80
43 274.42 189.01 85.41 17,635.78
44 274.42 189.92 84.50 17,445.87
45 274.42 190.83 83.59 17,255.04
46 274.42 191.74 82.68 17,063.30
47 274.42 192.66 81.76 16,870.63
48 274.42 193.58 80.84 16,677.05
49 274.42 194.51 79.91 16,482.54
50 274.42 195.44 78.98 16,287.09
51 274.42 196.38 78.04 16,090.71
52 274.42 197.32 77.10 15,893.39
53 274.42 198.27 76.16 15,695.12
54 274.42 199.22 75.21 15,495.91
55 274.42 200.17 74.25 15,295.73
56 274.42 201.13 73.29 15,094.60
57 274.42 202.09 72.33 14,892.51
58 274.42 203.06 71.36 14,689.45
59 274.42 204.04 70.39 14,485.41
60 274.42 205.01 69.41 14,280.40
61 274.42 206.00 68.43 14,074.40
62 274.42 206.98 67.44 13,867.42
63 274.42 207.98 66.45 13,659.44
64 274.42 208.97 65.45 13,450.47
65 274.42 209.97 64.45 13,240.50
66 274.42 210.98 63.44 13,029.52
67 274.42 211.99 62.43 12,817.53
68 274.42 213.01 61.42 12,604.52
69 274.42 214.03 60.40 12,390.50
70 274.42 215.05 59.37 12,175.44
71 274.42 216.08 58.34 11,959.36
72 274.42 217.12 57.31 11,742.24
73 274.42 218.16 56.26 11,524.09
74 274.42 219.20 55.22 11,304.88
75 274.42 220.25 54.17 11,084.63
76 274.42 221.31 53.11 10,863.32
77 274.42 222.37 52.05 10,640.95
78 274.42 223.44 50.99 10,417.51
79 274.42 224.51 49.92 10,193.01
80 274.42 225.58 48.84 9,967.43
81 274.42 226.66 47.76 9,740.76
82 274.42 227.75 46.67 9,513.02
83 274.42 228.84 45.58 9,284.18
84 274.42 229.94 44.49 9,054.24
85 274.42 231.04 43.38 8,823.20
86 274.42 232.15 42.28 8,591.06
87 274.42 233.26 41.17 8,357.80
88 274.42 234.38 40.05 8,123.42
89 274.42 235.50 38.92 7,887.92
90 274.42 236.63 37.80 7,651.30
91 274.42 237.76 36.66 7,413.54
92 274.42 238.90 35.52 7,174.64
93 274.42 240.04 34.38 6,934.59
94 274.42 241.19 33.23 6,693.40
95 274.42 242.35 32.07 6,451.05
96 274.42 243.51 30.91 6,207.54
97 274.42 244.68 29.74 5,962.86
98 274.42 245.85 28.57 5,717.01
99 274.42 247.03 27.39 5,469.98
100 274.42 248.21 26.21 5,221.76
101 274.42 249.40 25.02 4,972.36
102 274.42 250.60 23.83 4,721.77
103 274.42 251.80 22.63 4,469.97
104 274.42 253.00 21.42 4,216.96
105 274.42 254.22 20.21 3,962.75
106 274.42 255.43 18.99 3,707.31
107 274.42 256.66 17.76 3,450.65
108 274.42 257.89 16.53 3,192.76
109 274.42 259.12 15.30 2,933.64
110 274.42 260.37 14.06 2,673.27
111 274.42 261.61 12.81 2,411.66
112 274.42 262.87 11.56 2,148.79
113 274.42 264.13 10.30 1,884.67
114 274.42 265.39 9.03 1,619.27
115 274.42 266.66 7.76 1,352.61
116 274.42 267.94 6.48 1,084.67
117 274.42 269.23 5.20 815.44
118 274.42 270.52 3.91 544.93
119 274.42 271.81 2.61 273.11
120 274.42 273.11 1.31 0.00