Mortgage Loan of $25,000 for 10 Years at 6.05%

What's the payment on a 10 year home loan for $25k at 6.05% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $278.18
$3,338 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $25k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 25,000 loan for 10 years at 6.05 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 278.18 152.14 126.04 24,847.86
2 278.18 152.90 125.27 24,694.96
3 278.18 153.68 124.50 24,541.28
4 278.18 154.45 123.73 24,386.83
5 278.18 155.23 122.95 24,231.60
6 278.18 156.01 122.17 24,075.59
7 278.18 156.80 121.38 23,918.79
8 278.18 157.59 120.59 23,761.20
9 278.18 158.38 119.80 23,602.82
10 278.18 159.18 119.00 23,443.64
11 278.18 159.98 118.20 23,283.65
12 278.18 160.79 117.39 23,122.86
13 278.18 161.60 116.58 22,961.26
14 278.18 162.42 115.76 22,798.84
15 278.18 163.24 114.94 22,635.61
16 278.18 164.06 114.12 22,471.55
17 278.18 164.89 113.29 22,306.67
18 278.18 165.72 112.46 22,140.95
19 278.18 166.55 111.63 21,974.40
20 278.18 167.39 110.79 21,807.01
21 278.18 168.24 109.94 21,638.77
22 278.18 169.08 109.10 21,469.69
23 278.18 169.94 108.24 21,299.75
24 278.18 170.79 107.39 21,128.96
25 278.18 171.65 106.53 20,957.30
26 278.18 172.52 105.66 20,784.78
27 278.18 173.39 104.79 20,611.39
28 278.18 174.26 103.92 20,437.13
29 278.18 175.14 103.04 20,261.99
30 278.18 176.03 102.15 20,085.96
31 278.18 176.91 101.27 19,909.05
32 278.18 177.80 100.37 19,731.24
33 278.18 178.70 99.48 19,552.54
34 278.18 179.60 98.58 19,372.94
35 278.18 180.51 97.67 19,192.43
36 278.18 181.42 96.76 19,011.02
37 278.18 182.33 95.85 18,828.68
38 278.18 183.25 94.93 18,645.43
39 278.18 184.18 94.00 18,461.26
40 278.18 185.10 93.08 18,276.15
41 278.18 186.04 92.14 18,090.12
42 278.18 186.98 91.20 17,903.14
43 278.18 187.92 90.26 17,715.22
44 278.18 188.87 89.31 17,526.36
45 278.18 189.82 88.36 17,336.54
46 278.18 190.77 87.41 17,145.77
47 278.18 191.74 86.44 16,954.03
48 278.18 192.70 85.48 16,761.33
49 278.18 193.67 84.51 16,567.65
50 278.18 194.65 83.53 16,373.00
51 278.18 195.63 82.55 16,177.37
52 278.18 196.62 81.56 15,980.75
53 278.18 197.61 80.57 15,783.14
54 278.18 198.61 79.57 15,584.54
55 278.18 199.61 78.57 15,384.93
56 278.18 200.61 77.57 15,184.32
57 278.18 201.63 76.55 14,982.69
58 278.18 202.64 75.54 14,780.05
59 278.18 203.66 74.52 14,576.39
60 278.18 204.69 73.49 14,371.70
61 278.18 205.72 72.46 14,165.97
62 278.18 206.76 71.42 13,959.21
63 278.18 207.80 70.38 13,751.41
64 278.18 208.85 69.33 13,542.56
65 278.18 209.90 68.28 13,332.66
66 278.18 210.96 67.22 13,121.70
67 278.18 212.02 66.16 12,909.68
68 278.18 213.09 65.09 12,696.58
69 278.18 214.17 64.01 12,482.42
70 278.18 215.25 62.93 12,267.17
71 278.18 216.33 61.85 12,050.84
72 278.18 217.42 60.76 11,833.41
73 278.18 218.52 59.66 11,614.89
74 278.18 219.62 58.56 11,395.27
75 278.18 220.73 57.45 11,174.54
76 278.18 221.84 56.34 10,952.70
77 278.18 222.96 55.22 10,729.74
78 278.18 224.08 54.10 10,505.66
79 278.18 225.21 52.97 10,280.45
80 278.18 226.35 51.83 10,054.10
81 278.18 227.49 50.69 9,826.61
82 278.18 228.64 49.54 9,597.97
83 278.18 229.79 48.39 9,368.18
84 278.18 230.95 47.23 9,137.23
85 278.18 232.11 46.07 8,905.12
86 278.18 233.28 44.90 8,671.84
87 278.18 234.46 43.72 8,437.38
88 278.18 235.64 42.54 8,201.74
89 278.18 236.83 41.35 7,964.91
90 278.18 238.02 40.16 7,726.89
91 278.18 239.22 38.96 7,487.66
92 278.18 240.43 37.75 7,247.23
93 278.18 241.64 36.54 7,005.59
94 278.18 242.86 35.32 6,762.73
95 278.18 244.08 34.10 6,518.65
96 278.18 245.31 32.86 6,273.33
97 278.18 246.55 31.63 6,026.78
98 278.18 247.79 30.39 5,778.99
99 278.18 249.04 29.14 5,529.95
100 278.18 250.30 27.88 5,279.65
101 278.18 251.56 26.62 5,028.09
102 278.18 252.83 25.35 4,775.26
103 278.18 254.10 24.08 4,521.15
104 278.18 255.39 22.79 4,265.77
105 278.18 256.67 21.51 4,009.09
106 278.18 257.97 20.21 3,751.13
107 278.18 259.27 18.91 3,491.86
108 278.18 260.57 17.60 3,231.28
109 278.18 261.89 16.29 2,969.40
110 278.18 263.21 14.97 2,706.19
111 278.18 264.54 13.64 2,441.65
112 278.18 265.87 12.31 2,175.78
113 278.18 267.21 10.97 1,908.57
114 278.18 268.56 9.62 1,640.02
115 278.18 269.91 8.27 1,370.10
116 278.18 271.27 6.91 1,098.83
117 278.18 272.64 5.54 826.19
118 278.18 274.01 4.17 552.18
119 278.18 275.40 2.78 276.78
120 278.18 276.78 1.40 0.00