Mortgage Loan of $25,000 for 10 Years at 8.875%

What's the payment on a 10 year home loan for $25k at 8.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $315.00

$3,780 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $25k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 25,000 loan for 10 years at 8.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	315.00	130.10	184.90	24,869.90
2	315.00	131.07	183.93	24,738.83
3	315.00	132.04	182.96	24,606.79
4	315.00	133.01	181.99	24,473.78
5	315.00	134.00	181.00	24,339.78
6	315.00	134.99	180.01	24,204.79
7	315.00	135.99	179.01	24,068.81
8	315.00	136.99	178.01	23,931.82
9	315.00	138.00	177.00	23,793.81
10	315.00	139.03	175.98	23,654.79
11	315.00	140.05	174.95	23,514.73
12	315.00	141.09	173.91	23,373.64
13	315.00	142.13	172.87	23,231.51
14	315.00	143.18	171.82	23,088.33
15	315.00	144.24	170.76	22,944.08
16	315.00	145.31	169.69	22,798.77
17	315.00	146.38	168.62	22,652.39
18	315.00	147.47	167.53	22,504.92
19	315.00	148.56	166.44	22,356.36
20	315.00	149.66	165.34	22,206.70
21	315.00	150.76	164.24	22,055.94
22	315.00	151.88	163.12	21,904.06
23	315.00	153.00	162.00	21,751.06
24	315.00	154.13	160.87	21,596.93
25	315.00	155.27	159.73	21,441.65
26	315.00	156.42	158.58	21,285.23
27	315.00	157.58	157.42	21,127.65
28	315.00	158.74	156.26	20,968.91
29	315.00	159.92	155.08	20,808.99
30	315.00	161.10	153.90	20,647.89
31	315.00	162.29	152.71	20,485.60
32	315.00	163.49	151.51	20,322.11
33	315.00	164.70	150.30	20,157.40
34	315.00	165.92	149.08	19,991.48
35	315.00	167.15	147.85	19,824.34
36	315.00	168.38	146.62	19,655.95
37	315.00	169.63	145.37	19,486.33
38	315.00	170.88	144.12	19,315.44
39	315.00	172.15	142.85	19,143.30
40	315.00	173.42	141.58	18,969.88
41	315.00	174.70	140.30	18,795.17
42	315.00	175.99	139.01	18,619.18
43	315.00	177.30	137.70	18,441.88
44	315.00	178.61	136.39	18,263.27
45	315.00	179.93	135.07	18,083.35
46	315.00	181.26	133.74	17,902.09
47	315.00	182.60	132.40	17,719.49
48	315.00	183.95	131.05	17,535.54
49	315.00	185.31	129.69	17,350.23
50	315.00	186.68	128.32	17,163.54
51	315.00	188.06	126.94	16,975.48
52	315.00	189.45	125.55	16,786.03
53	315.00	190.85	124.15	16,595.18
54	315.00	192.27	122.74	16,402.91
55	315.00	193.69	121.31	16,209.22
56	315.00	195.12	119.88	16,014.10
57	315.00	196.56	118.44	15,817.54
58	315.00	198.02	116.98	15,619.52
59	315.00	199.48	115.52	15,420.04
60	315.00	200.96	114.04	15,219.08
61	315.00	202.44	112.56	15,016.64
62	315.00	203.94	111.06	14,812.70
63	315.00	205.45	109.55	14,607.25
64	315.00	206.97	108.03	14,400.29
65	315.00	208.50	106.50	14,191.79
66	315.00	210.04	104.96	13,981.75
67	315.00	211.59	103.41	13,770.15
68	315.00	213.16	101.84	13,556.99
69	315.00	214.74	100.27	13,342.26
70	315.00	216.32	98.68	13,125.93
71	315.00	217.92	97.08	12,908.01
72	315.00	219.54	95.47	12,688.48
73	315.00	221.16	93.84	12,467.32
74	315.00	222.79	92.21	12,244.52
75	315.00	224.44	90.56	12,020.08
76	315.00	226.10	88.90	11,793.98
77	315.00	227.77	87.23	11,566.20
78	315.00	229.46	85.54	11,336.74
79	315.00	231.16	83.84	11,105.59
80	315.00	232.87	82.14	10,872.72
81	315.00	234.59	80.41	10,638.14
82	315.00	236.32	78.68	10,401.81
83	315.00	238.07	76.93	10,163.74
84	315.00	239.83	75.17	9,923.91
85	315.00	241.61	73.40	9,682.31
86	315.00	243.39	71.61	9,438.91
87	315.00	245.19	69.81	9,193.72
88	315.00	247.01	68.00	8,946.72
89	315.00	248.83	66.17	8,697.88
90	315.00	250.67	64.33	8,447.21
91	315.00	252.53	62.47	8,194.68
92	315.00	254.39	60.61	7,940.29
93	315.00	256.28	58.73	7,684.01
94	315.00	258.17	56.83	7,425.84
95	315.00	260.08	54.92	7,165.76
96	315.00	262.00	53.00	6,903.76
97	315.00	263.94	51.06	6,639.82
98	315.00	265.89	49.11	6,373.92
99	315.00	267.86	47.14	6,106.06
100	315.00	269.84	45.16	5,836.22
101	315.00	271.84	43.16	5,564.39
102	315.00	273.85	41.15	5,290.54
103	315.00	275.87	39.13	5,014.67
104	315.00	277.91	37.09	4,736.75
105	315.00	279.97	35.03	4,456.78
106	315.00	282.04	32.96	4,174.75
107	315.00	284.12	30.88	3,890.62
108	315.00	286.23	28.77	3,604.39
109	315.00	288.34	26.66	3,316.05
110	315.00	290.48	24.52	3,025.57
111	315.00	292.62	22.38	2,732.95
112	315.00	294.79	20.21	2,438.16
113	315.00	296.97	18.03	2,141.19
114	315.00	299.16	15.84	1,842.03
115	315.00	301.38	13.62	1,540.65
116	315.00	303.61	11.39	1,237.05
117	315.00	305.85	9.15	931.19
118	315.00	308.11	6.89	623.08
119	315.00	310.39	4.61	312.69
120	315.00	312.69	2.31	0.00