Mortgage Loan of $26,000 for 10 Years at 3.00%

What's the payment on a 10 year home loan for $26k at 3.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $251.06

$3,013 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 26,000 loan for 10 years at 3.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	251.06	186.06	65.00	25,813.94
2	251.06	186.52	64.53	25,627.42
3	251.06	186.99	64.07	25,440.43
4	251.06	187.46	63.60	25,252.97
5	251.06	187.93	63.13	25,065.05
6	251.06	188.40	62.66	24,876.65
7	251.06	188.87	62.19	24,687.79
8	251.06	189.34	61.72	24,498.45
9	251.06	189.81	61.25	24,308.64
10	251.06	190.29	60.77	24,118.35
11	251.06	190.76	60.30	23,927.59
12	251.06	191.24	59.82	23,736.35
13	251.06	191.72	59.34	23,544.63
14	251.06	192.20	58.86	23,352.43
15	251.06	192.68	58.38	23,159.76
16	251.06	193.16	57.90	22,966.60
17	251.06	193.64	57.42	22,772.96
18	251.06	194.13	56.93	22,578.83
19	251.06	194.61	56.45	22,384.22
20	251.06	195.10	55.96	22,189.12
21	251.06	195.59	55.47	21,993.54
22	251.06	196.07	54.98	21,797.46
23	251.06	196.56	54.49	21,600.90
24	251.06	197.06	54.00	21,403.84
25	251.06	197.55	53.51	21,206.30
26	251.06	198.04	53.02	21,008.25
27	251.06	198.54	52.52	20,809.72
28	251.06	199.03	52.02	20,610.68
29	251.06	199.53	51.53	20,411.15
30	251.06	200.03	51.03	20,211.12
31	251.06	200.53	50.53	20,010.59
32	251.06	201.03	50.03	19,809.56
33	251.06	201.53	49.52	19,608.03
34	251.06	202.04	49.02	19,405.99
35	251.06	202.54	48.51	19,203.45
36	251.06	203.05	48.01	19,000.40
37	251.06	203.56	47.50	18,796.84
38	251.06	204.07	46.99	18,592.77
39	251.06	204.58	46.48	18,388.20
40	251.06	205.09	45.97	18,183.11
41	251.06	205.60	45.46	17,977.51
42	251.06	206.11	44.94	17,771.40
43	251.06	206.63	44.43	17,564.77
44	251.06	207.15	43.91	17,357.62
45	251.06	207.66	43.39	17,149.96
46	251.06	208.18	42.87	16,941.77
47	251.06	208.70	42.35	16,733.07
48	251.06	209.23	41.83	16,523.84
49	251.06	209.75	41.31	16,314.10
50	251.06	210.27	40.79	16,103.82
51	251.06	210.80	40.26	15,893.03
52	251.06	211.33	39.73	15,681.70
53	251.06	211.85	39.20	15,469.85
54	251.06	212.38	38.67	15,257.46
55	251.06	212.91	38.14	15,044.55
56	251.06	213.45	37.61	14,831.10
57	251.06	213.98	37.08	14,617.12
58	251.06	214.52	36.54	14,402.61
59	251.06	215.05	36.01	14,187.56
60	251.06	215.59	35.47	13,971.97
61	251.06	216.13	34.93	13,755.84
62	251.06	216.67	34.39	13,539.17
63	251.06	217.21	33.85	13,321.96
64	251.06	217.75	33.30	13,104.21
65	251.06	218.30	32.76	12,885.91
66	251.06	218.84	32.21	12,667.07
67	251.06	219.39	31.67	12,447.68
68	251.06	219.94	31.12	12,227.74
69	251.06	220.49	30.57	12,007.25
70	251.06	221.04	30.02	11,786.21
71	251.06	221.59	29.47	11,564.62
72	251.06	222.15	28.91	11,342.47
73	251.06	222.70	28.36	11,119.77
74	251.06	223.26	27.80	10,896.51
75	251.06	223.82	27.24	10,672.69
76	251.06	224.38	26.68	10,448.32
77	251.06	224.94	26.12	10,223.38
78	251.06	225.50	25.56	9,997.88
79	251.06	226.06	24.99	9,771.82
80	251.06	226.63	24.43	9,545.19
81	251.06	227.19	23.86	9,317.99
82	251.06	227.76	23.29	9,090.23
83	251.06	228.33	22.73	8,861.90
84	251.06	228.90	22.15	8,632.99
85	251.06	229.48	21.58	8,403.52
86	251.06	230.05	21.01	8,173.47
87	251.06	230.62	20.43	7,942.85
88	251.06	231.20	19.86	7,711.65
89	251.06	231.78	19.28	7,479.87
90	251.06	232.36	18.70	7,247.51
91	251.06	232.94	18.12	7,014.57
92	251.06	233.52	17.54	6,781.05
93	251.06	234.11	16.95	6,546.94
94	251.06	234.69	16.37	6,312.25
95	251.06	235.28	15.78	6,076.97
96	251.06	235.87	15.19	5,841.11
97	251.06	236.46	14.60	5,604.65
98	251.06	237.05	14.01	5,367.61
99	251.06	237.64	13.42	5,129.97
100	251.06	238.23	12.82	4,891.74
101	251.06	238.83	12.23	4,652.91
102	251.06	239.43	11.63	4,413.48
103	251.06	240.02	11.03	4,173.46
104	251.06	240.62	10.43	3,932.83
105	251.06	241.23	9.83	3,691.61
106	251.06	241.83	9.23	3,449.78
107	251.06	242.43	8.62	3,207.34
108	251.06	243.04	8.02	2,964.30
109	251.06	243.65	7.41	2,720.66
110	251.06	244.26	6.80	2,476.40
111	251.06	244.87	6.19	2,231.53
112	251.06	245.48	5.58	1,986.06
113	251.06	246.09	4.97	1,739.96
114	251.06	246.71	4.35	1,493.25
115	251.06	247.32	3.73	1,245.93
116	251.06	247.94	3.11	997.99
117	251.06	248.56	2.49	749.42
118	251.06	249.18	1.87	500.24
119	251.06	249.81	1.25	250.43
120	251.06	250.43	0.63	0.00