Mortgage Loan of $26,000 for 10 Years at 7.45%

What's the payment on a 10 year home loan for $26k at 7.45% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $307.95
$3,695 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $26k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 26,000 loan for 10 years at 7.45 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 307.95 146.53 161.42 25,853.47
2 307.95 147.44 160.51 25,706.03
3 307.95 148.35 159.59 25,557.68
4 307.95 149.28 158.67 25,408.40
5 307.95 150.20 157.74 25,258.20
6 307.95 151.14 156.81 25,107.06
7 307.95 152.07 155.87 24,954.99
8 307.95 153.02 154.93 24,801.97
9 307.95 153.97 153.98 24,648.00
10 307.95 154.92 153.02 24,493.08
11 307.95 155.89 152.06 24,337.19
12 307.95 156.85 151.09 24,180.34
13 307.95 157.83 150.12 24,022.51
14 307.95 158.81 149.14 23,863.71
15 307.95 159.79 148.15 23,703.91
16 307.95 160.78 147.16 23,543.13
17 307.95 161.78 146.16 23,381.35
18 307.95 162.79 145.16 23,218.56
19 307.95 163.80 144.15 23,054.76
20 307.95 164.81 143.13 22,889.95
21 307.95 165.84 142.11 22,724.11
22 307.95 166.87 141.08 22,557.24
23 307.95 167.90 140.04 22,389.34
24 307.95 168.95 139.00 22,220.39
25 307.95 169.99 137.95 22,050.40
26 307.95 171.05 136.90 21,879.35
27 307.95 172.11 135.83 21,707.23
28 307.95 173.18 134.77 21,534.05
29 307.95 174.26 133.69 21,359.80
30 307.95 175.34 132.61 21,184.46
31 307.95 176.43 131.52 21,008.03
32 307.95 177.52 130.42 20,830.51
33 307.95 178.62 129.32 20,651.89
34 307.95 179.73 128.21 20,472.15
35 307.95 180.85 127.10 20,291.31
36 307.95 181.97 125.98 20,109.33
37 307.95 183.10 124.85 19,926.23
38 307.95 184.24 123.71 19,742.00
39 307.95 185.38 122.56 19,556.61
40 307.95 186.53 121.41 19,370.08
41 307.95 187.69 120.26 19,182.39
42 307.95 188.86 119.09 18,993.54
43 307.95 190.03 117.92 18,803.51
44 307.95 191.21 116.74 18,612.30
45 307.95 192.40 115.55 18,419.90
46 307.95 193.59 114.36 18,226.31
47 307.95 194.79 113.16 18,031.52
48 307.95 196.00 111.95 17,835.52
49 307.95 197.22 110.73 17,638.30
50 307.95 198.44 109.50 17,439.86
51 307.95 199.67 108.27 17,240.19
52 307.95 200.91 107.03 17,039.27
53 307.95 202.16 105.79 16,837.11
54 307.95 203.42 104.53 16,633.70
55 307.95 204.68 103.27 16,429.02
56 307.95 205.95 102.00 16,223.07
57 307.95 207.23 100.72 16,015.84
58 307.95 208.51 99.43 15,807.33
59 307.95 209.81 98.14 15,597.52
60 307.95 211.11 96.83 15,386.40
61 307.95 212.42 95.52 15,173.98
62 307.95 213.74 94.21 14,960.24
63 307.95 215.07 92.88 14,745.17
64 307.95 216.40 91.54 14,528.77
65 307.95 217.75 90.20 14,311.02
66 307.95 219.10 88.85 14,091.92
67 307.95 220.46 87.49 13,871.46
68 307.95 221.83 86.12 13,649.64
69 307.95 223.21 84.74 13,426.43
70 307.95 224.59 83.36 13,201.84
71 307.95 225.99 81.96 12,975.85
72 307.95 227.39 80.56 12,748.47
73 307.95 228.80 79.15 12,519.67
74 307.95 230.22 77.73 12,289.45
75 307.95 231.65 76.30 12,057.80
76 307.95 233.09 74.86 11,824.71
77 307.95 234.53 73.41 11,590.17
78 307.95 235.99 71.96 11,354.18
79 307.95 237.46 70.49 11,116.73
80 307.95 238.93 69.02 10,877.80
81 307.95 240.41 67.53 10,637.38
82 307.95 241.91 66.04 10,395.48
83 307.95 243.41 64.54 10,152.07
84 307.95 244.92 63.03 9,907.15
85 307.95 246.44 61.51 9,660.71
86 307.95 247.97 59.98 9,412.74
87 307.95 249.51 58.44 9,163.23
88 307.95 251.06 56.89 8,912.17
89 307.95 252.62 55.33 8,659.56
90 307.95 254.19 53.76 8,405.37
91 307.95 255.76 52.18 8,149.61
92 307.95 257.35 50.60 7,892.26
93 307.95 258.95 49.00 7,633.31
94 307.95 260.56 47.39 7,372.75
95 307.95 262.17 45.77 7,110.58
96 307.95 263.80 44.14 6,846.78
97 307.95 265.44 42.51 6,581.34
98 307.95 267.09 40.86 6,314.25
99 307.95 268.75 39.20 6,045.50
100 307.95 270.41 37.53 5,775.09
101 307.95 272.09 35.85 5,503.00
102 307.95 273.78 34.16 5,229.22
103 307.95 275.48 32.46 4,953.73
104 307.95 277.19 30.75 4,676.54
105 307.95 278.91 29.03 4,397.63
106 307.95 280.64 27.30 4,116.98
107 307.95 282.39 25.56 3,834.60
108 307.95 284.14 23.81 3,550.46
109 307.95 285.90 22.04 3,264.55
110 307.95 287.68 20.27 2,976.87
111 307.95 289.47 18.48 2,687.41
112 307.95 291.26 16.68 2,396.15
113 307.95 293.07 14.88 2,103.08
114 307.95 294.89 13.06 1,808.19
115 307.95 296.72 11.23 1,511.47
116 307.95 298.56 9.38 1,212.90
117 307.95 300.42 7.53 912.49
118 307.95 302.28 5.67 610.20
119 307.95 304.16 3.79 306.05
120 307.95 306.05 1.90 0.00