Mortgage Loan of $28,000 for 10 Years at 6.60%

What's the payment on a 10 year home loan for $28k at 6.60% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $319.36

$3,832 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $28k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 28,000 loan for 10 years at 6.60 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	319.36	165.36	154.00	27,834.64
2	319.36	166.27	153.09	27,668.37
3	319.36	167.18	152.18	27,501.18
4	319.36	168.10	151.26	27,333.08
5	319.36	169.03	150.33	27,164.05
6	319.36	169.96	149.40	26,994.09
7	319.36	170.89	148.47	26,823.20
8	319.36	171.83	147.53	26,651.37
9	319.36	172.78	146.58	26,478.59
10	319.36	173.73	145.63	26,304.86
11	319.36	174.68	144.68	26,130.17
12	319.36	175.64	143.72	25,954.53
13	319.36	176.61	142.75	25,777.92
14	319.36	177.58	141.78	25,600.34
15	319.36	178.56	140.80	25,421.78
16	319.36	179.54	139.82	25,242.24
17	319.36	180.53	138.83	25,061.71
18	319.36	181.52	137.84	24,880.19
19	319.36	182.52	136.84	24,697.67
20	319.36	183.52	135.84	24,514.14
21	319.36	184.53	134.83	24,329.61
22	319.36	185.55	133.81	24,144.06
23	319.36	186.57	132.79	23,957.49
24	319.36	187.59	131.77	23,769.90
25	319.36	188.63	130.73	23,581.27
26	319.36	189.66	129.70	23,391.61
27	319.36	190.71	128.65	23,200.90
28	319.36	191.76	127.60	23,009.15
29	319.36	192.81	126.55	22,816.34
30	319.36	193.87	125.49	22,622.46
31	319.36	194.94	124.42	22,427.53
32	319.36	196.01	123.35	22,231.52
33	319.36	197.09	122.27	22,034.43
34	319.36	198.17	121.19	21,836.26
35	319.36	199.26	120.10	21,637.00
36	319.36	200.36	119.00	21,436.64
37	319.36	201.46	117.90	21,235.18
38	319.36	202.57	116.79	21,032.61
39	319.36	203.68	115.68	20,828.93
40	319.36	204.80	114.56	20,624.13
41	319.36	205.93	113.43	20,418.20
42	319.36	207.06	112.30	20,211.14
43	319.36	208.20	111.16	20,002.94
44	319.36	209.34	110.02	19,793.60
45	319.36	210.50	108.86	19,583.10
46	319.36	211.65	107.71	19,371.45
47	319.36	212.82	106.54	19,158.63
48	319.36	213.99	105.37	18,944.64
49	319.36	215.17	104.20	18,729.48
50	319.36	216.35	103.01	18,513.13
51	319.36	217.54	101.82	18,295.59
52	319.36	218.74	100.63	18,076.85
53	319.36	219.94	99.42	17,856.91
54	319.36	221.15	98.21	17,635.77
55	319.36	222.36	97.00	17,413.40
56	319.36	223.59	95.77	17,189.82
57	319.36	224.82	94.54	16,965.00
58	319.36	226.05	93.31	16,738.95
59	319.36	227.30	92.06	16,511.65
60	319.36	228.55	90.81	16,283.10
61	319.36	229.80	89.56	16,053.30
62	319.36	231.07	88.29	15,822.23
63	319.36	232.34	87.02	15,589.89
64	319.36	233.62	85.74	15,356.28
65	319.36	234.90	84.46	15,121.37
66	319.36	236.19	83.17	14,885.18
67	319.36	237.49	81.87	14,647.69
68	319.36	238.80	80.56	14,408.89
69	319.36	240.11	79.25	14,168.78
70	319.36	241.43	77.93	13,927.35
71	319.36	242.76	76.60	13,684.59
72	319.36	244.10	75.27	13,440.49
73	319.36	245.44	73.92	13,195.05
74	319.36	246.79	72.57	12,948.26
75	319.36	248.15	71.22	12,700.12
76	319.36	249.51	69.85	12,450.61
77	319.36	250.88	68.48	12,199.73
78	319.36	252.26	67.10	11,947.46
79	319.36	253.65	65.71	11,693.81
80	319.36	255.04	64.32	11,438.77
81	319.36	256.45	62.91	11,182.32
82	319.36	257.86	61.50	10,924.46
83	319.36	259.28	60.08	10,665.19
84	319.36	260.70	58.66	10,404.48
85	319.36	262.14	57.22	10,142.35
86	319.36	263.58	55.78	9,878.77
87	319.36	265.03	54.33	9,613.74
88	319.36	266.49	52.88	9,347.26
89	319.36	267.95	51.41	9,079.31
90	319.36	269.42	49.94	8,809.88
91	319.36	270.91	48.45	8,538.97
92	319.36	272.40	46.96	8,266.58
93	319.36	273.89	45.47	7,992.68
94	319.36	275.40	43.96	7,717.28
95	319.36	276.92	42.45	7,440.37
96	319.36	278.44	40.92	7,161.93
97	319.36	279.97	39.39	6,881.96
98	319.36	281.51	37.85	6,600.45
99	319.36	283.06	36.30	6,317.39
100	319.36	284.62	34.75	6,032.77
101	319.36	286.18	33.18	5,746.59
102	319.36	287.75	31.61	5,458.84
103	319.36	289.34	30.02	5,169.50
104	319.36	290.93	28.43	4,878.57
105	319.36	292.53	26.83	4,586.04
106	319.36	294.14	25.22	4,291.91
107	319.36	295.76	23.61	3,996.15
108	319.36	297.38	21.98	3,698.77
109	319.36	299.02	20.34	3,399.75
110	319.36	300.66	18.70	3,099.09
111	319.36	302.32	17.04	2,796.77
112	319.36	303.98	15.38	2,492.80
113	319.36	305.65	13.71	2,187.14
114	319.36	307.33	12.03	1,879.81
115	319.36	309.02	10.34	1,570.79
116	319.36	310.72	8.64	1,260.07
117	319.36	312.43	6.93	947.64
118	319.36	314.15	5.21	633.49
119	319.36	315.88	3.48	317.61
120	319.36	317.61	1.75	0.00