Mortgage Loan of $28,000 for 10 Years at 8.00%

What's the payment on a 10 year home loan for $28k at 8.00% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $339.72

$4,077 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $28k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 28,000 loan for 10 years at 8.00 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	339.72	153.05	186.67	27,846.95
2	339.72	154.07	185.65	27,692.88
3	339.72	155.10	184.62	27,537.78
4	339.72	156.13	183.59	27,381.65
5	339.72	157.17	182.54	27,224.48
6	339.72	158.22	181.50	27,066.25
7	339.72	159.28	180.44	26,906.98
8	339.72	160.34	179.38	26,746.64
9	339.72	161.41	178.31	26,585.24
10	339.72	162.48	177.23	26,422.75
11	339.72	163.57	176.15	26,259.19
12	339.72	164.66	175.06	26,094.53
13	339.72	165.75	173.96	25,928.78
14	339.72	166.86	172.86	25,761.92
15	339.72	167.97	171.75	25,593.95
16	339.72	169.09	170.63	25,424.86
17	339.72	170.22	169.50	25,254.64
18	339.72	171.35	168.36	25,083.29
19	339.72	172.50	167.22	24,910.79
20	339.72	173.65	166.07	24,737.14
21	339.72	174.80	164.91	24,562.34
22	339.72	175.97	163.75	24,386.37
23	339.72	177.14	162.58	24,209.23
24	339.72	178.32	161.39	24,030.91
25	339.72	179.51	160.21	23,851.40
26	339.72	180.71	159.01	23,670.69
27	339.72	181.91	157.80	23,488.78
28	339.72	183.13	156.59	23,305.65
29	339.72	184.35	155.37	23,121.31
30	339.72	185.58	154.14	22,935.73
31	339.72	186.81	152.90	22,748.92
32	339.72	188.06	151.66	22,560.86
33	339.72	189.31	150.41	22,371.55
34	339.72	190.57	149.14	22,180.98
35	339.72	191.84	147.87	21,989.13
36	339.72	193.12	146.59	21,796.01
37	339.72	194.41	145.31	21,601.60
38	339.72	195.71	144.01	21,405.89
39	339.72	197.01	142.71	21,208.88
40	339.72	198.32	141.39	21,010.56
41	339.72	199.65	140.07	20,810.91
42	339.72	200.98	138.74	20,609.93
43	339.72	202.32	137.40	20,407.61
44	339.72	203.67	136.05	20,203.95
45	339.72	205.02	134.69	19,998.92
46	339.72	206.39	133.33	19,792.53
47	339.72	207.77	131.95	19,584.76
48	339.72	209.15	130.57	19,375.61
49	339.72	210.55	129.17	19,165.07
50	339.72	211.95	127.77	18,953.12
51	339.72	213.36	126.35	18,739.75
52	339.72	214.79	124.93	18,524.97
53	339.72	216.22	123.50	18,308.75
54	339.72	217.66	122.06	18,091.09
55	339.72	219.11	120.61	17,871.98
56	339.72	220.57	119.15	17,651.41
57	339.72	222.04	117.68	17,429.37
58	339.72	223.52	116.20	17,205.85
59	339.72	225.01	114.71	16,980.83
60	339.72	226.51	113.21	16,754.32
61	339.72	228.02	111.70	16,526.30
62	339.72	229.54	110.18	16,296.76
63	339.72	231.07	108.65	16,065.69
64	339.72	232.61	107.10	15,833.07
65	339.72	234.16	105.55	15,598.91
66	339.72	235.72	103.99	15,363.19
67	339.72	237.30	102.42	15,125.89
68	339.72	238.88	100.84	14,887.01
69	339.72	240.47	99.25	14,646.54
70	339.72	242.07	97.64	14,404.47
71	339.72	243.69	96.03	14,160.78
72	339.72	245.31	94.41	13,915.47
73	339.72	246.95	92.77	13,668.52
74	339.72	248.59	91.12	13,419.93
75	339.72	250.25	89.47	13,169.68
76	339.72	251.92	87.80	12,917.76
77	339.72	253.60	86.12	12,664.16
78	339.72	255.29	84.43	12,408.87
79	339.72	256.99	82.73	12,151.88
80	339.72	258.70	81.01	11,893.17
81	339.72	260.43	79.29	11,632.74
82	339.72	262.17	77.55	11,370.58
83	339.72	263.91	75.80	11,106.66
84	339.72	265.67	74.04	10,840.99
85	339.72	267.44	72.27	10,573.55
86	339.72	269.23	70.49	10,304.32
87	339.72	271.02	68.70	10,033.30
88	339.72	272.83	66.89	9,760.47
89	339.72	274.65	65.07	9,485.82
90	339.72	276.48	63.24	9,209.34
91	339.72	278.32	61.40	8,931.02
92	339.72	280.18	59.54	8,650.85
93	339.72	282.04	57.67	8,368.80
94	339.72	283.93	55.79	8,084.88
95	339.72	285.82	53.90	7,799.06
96	339.72	287.72	51.99	7,511.33
97	339.72	289.64	50.08	7,221.69
98	339.72	291.57	48.14	6,930.12
99	339.72	293.52	46.20	6,636.60
100	339.72	295.47	44.24	6,341.13
101	339.72	297.44	42.27	6,043.69
102	339.72	299.43	40.29	5,744.26
103	339.72	301.42	38.30	5,442.84
104	339.72	303.43	36.29	5,139.41
105	339.72	305.45	34.26	4,833.95
106	339.72	307.49	32.23	4,526.46
107	339.72	309.54	30.18	4,216.92
108	339.72	311.60	28.11	3,905.32
109	339.72	313.68	26.04	3,591.63
110	339.72	315.77	23.94	3,275.86
111	339.72	317.88	21.84	2,957.98
112	339.72	320.00	19.72	2,637.99
113	339.72	322.13	17.59	2,315.85
114	339.72	324.28	15.44	1,991.58
115	339.72	326.44	13.28	1,665.14
116	339.72	328.62	11.10	1,336.52
117	339.72	330.81	8.91	1,005.71
118	339.72	333.01	6.70	672.70
119	339.72	335.23	4.48	337.47
120	339.72	337.47	2.25	0.00