Mortgage Loan of $100,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $100k at 1.00% interest?
Results
Monthly payment: $598.49
$7,182 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 100,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 598.49 | 515.16 | 83.33 | 99,484.84 |
2 | 598.49 | 515.59 | 82.90 | 98,969.25 |
3 | 598.49 | 516.02 | 82.47 | 98,453.23 |
4 | 598.49 | 516.45 | 82.04 | 97,936.78 |
5 | 598.49 | 516.88 | 81.61 | 97,419.90 |
6 | 598.49 | 517.31 | 81.18 | 96,902.59 |
7 | 598.49 | 517.74 | 80.75 | 96,384.84 |
8 | 598.49 | 518.17 | 80.32 | 95,866.67 |
9 | 598.49 | 518.61 | 79.89 | 95,348.06 |
10 | 598.49 | 519.04 | 79.46 | 94,829.03 |
11 | 598.49 | 519.47 | 79.02 | 94,309.56 |
12 | 598.49 | 519.90 | 78.59 | 93,789.65 |
13 | 598.49 | 520.34 | 78.16 | 93,269.32 |
14 | 598.49 | 520.77 | 77.72 | 92,748.55 |
15 | 598.49 | 521.20 | 77.29 | 92,227.34 |
16 | 598.49 | 521.64 | 76.86 | 91,705.70 |
17 | 598.49 | 522.07 | 76.42 | 91,183.63 |
18 | 598.49 | 522.51 | 75.99 | 90,661.12 |
19 | 598.49 | 522.94 | 75.55 | 90,138.18 |
20 | 598.49 | 523.38 | 75.12 | 89,614.80 |
21 | 598.49 | 523.82 | 74.68 | 89,090.98 |
22 | 598.49 | 524.25 | 74.24 | 88,566.73 |
23 | 598.49 | 524.69 | 73.81 | 88,042.04 |
24 | 598.49 | 525.13 | 73.37 | 87,516.92 |
25 | 598.49 | 525.56 | 72.93 | 86,991.35 |
26 | 598.49 | 526.00 | 72.49 | 86,465.35 |
27 | 598.49 | 526.44 | 72.05 | 85,938.91 |
28 | 598.49 | 526.88 | 71.62 | 85,412.03 |
29 | 598.49 | 527.32 | 71.18 | 84,884.72 |
30 | 598.49 | 527.76 | 70.74 | 84,356.96 |
31 | 598.49 | 528.20 | 70.30 | 83,828.76 |
32 | 598.49 | 528.64 | 69.86 | 83,300.12 |
33 | 598.49 | 529.08 | 69.42 | 82,771.05 |
34 | 598.49 | 529.52 | 68.98 | 82,241.53 |
35 | 598.49 | 529.96 | 68.53 | 81,711.57 |
36 | 598.49 | 530.40 | 68.09 | 81,181.17 |
37 | 598.49 | 530.84 | 67.65 | 80,650.32 |
38 | 598.49 | 531.29 | 67.21 | 80,119.04 |
39 | 598.49 | 531.73 | 66.77 | 79,587.31 |
40 | 598.49 | 532.17 | 66.32 | 79,055.14 |
41 | 598.49 | 532.62 | 65.88 | 78,522.52 |
42 | 598.49 | 533.06 | 65.44 | 77,989.46 |
43 | 598.49 | 533.50 | 64.99 | 77,455.96 |
44 | 598.49 | 533.95 | 64.55 | 76,922.01 |
45 | 598.49 | 534.39 | 64.10 | 76,387.62 |
46 | 598.49 | 534.84 | 63.66 | 75,852.78 |
47 | 598.49 | 535.28 | 63.21 | 75,317.50 |
48 | 598.49 | 535.73 | 62.76 | 74,781.77 |
49 | 598.49 | 536.18 | 62.32 | 74,245.59 |
50 | 598.49 | 536.62 | 61.87 | 73,708.97 |
51 | 598.49 | 537.07 | 61.42 | 73,171.90 |
52 | 598.49 | 537.52 | 60.98 | 72,634.38 |
53 | 598.49 | 537.97 | 60.53 | 72,096.41 |
54 | 598.49 | 538.41 | 60.08 | 71,558.00 |
55 | 598.49 | 538.86 | 59.63 | 71,019.13 |
56 | 598.49 | 539.31 | 59.18 | 70,479.82 |
57 | 598.49 | 539.76 | 58.73 | 69,940.06 |
58 | 598.49 | 540.21 | 58.28 | 69,399.85 |
59 | 598.49 | 540.66 | 57.83 | 68,859.19 |
60 | 598.49 | 541.11 | 57.38 | 68,318.08 |
61 | 598.49 | 541.56 | 56.93 | 67,776.51 |
62 | 598.49 | 542.01 | 56.48 | 67,234.50 |
63 | 598.49 | 542.47 | 56.03 | 66,692.03 |
64 | 598.49 | 542.92 | 55.58 | 66,149.12 |
65 | 598.49 | 543.37 | 55.12 | 65,605.75 |
66 | 598.49 | 543.82 | 54.67 | 65,061.92 |
67 | 598.49 | 544.28 | 54.22 | 64,517.65 |
68 | 598.49 | 544.73 | 53.76 | 63,972.92 |
69 | 598.49 | 545.18 | 53.31 | 63,427.73 |
70 | 598.49 | 545.64 | 52.86 | 62,882.10 |
71 | 598.49 | 546.09 | 52.40 | 62,336.00 |
72 | 598.49 | 546.55 | 51.95 | 61,789.46 |
73 | 598.49 | 547.00 | 51.49 | 61,242.45 |
74 | 598.49 | 547.46 | 51.04 | 60,694.99 |
75 | 598.49 | 547.92 | 50.58 | 60,147.08 |
76 | 598.49 | 548.37 | 50.12 | 59,598.71 |
77 | 598.49 | 548.83 | 49.67 | 59,049.88 |
78 | 598.49 | 549.29 | 49.21 | 58,500.59 |
79 | 598.49 | 549.74 | 48.75 | 57,950.85 |
80 | 598.49 | 550.20 | 48.29 | 57,400.64 |
81 | 598.49 | 550.66 | 47.83 | 56,849.98 |
82 | 598.49 | 551.12 | 47.37 | 56,298.86 |
83 | 598.49 | 551.58 | 46.92 | 55,747.29 |
84 | 598.49 | 552.04 | 46.46 | 55,195.25 |
85 | 598.49 | 552.50 | 46.00 | 54,642.75 |
86 | 598.49 | 552.96 | 45.54 | 54,089.79 |
87 | 598.49 | 553.42 | 45.07 | 53,536.37 |
88 | 598.49 | 553.88 | 44.61 | 52,982.49 |
89 | 598.49 | 554.34 | 44.15 | 52,428.15 |
90 | 598.49 | 554.80 | 43.69 | 51,873.34 |
91 | 598.49 | 555.27 | 43.23 | 51,318.08 |
92 | 598.49 | 555.73 | 42.77 | 50,762.35 |
93 | 598.49 | 556.19 | 42.30 | 50,206.15 |
94 | 598.49 | 556.66 | 41.84 | 49,649.50 |
95 | 598.49 | 557.12 | 41.37 | 49,092.38 |
96 | 598.49 | 557.58 | 40.91 | 48,534.79 |
97 | 598.49 | 558.05 | 40.45 | 47,976.74 |
98 | 598.49 | 558.51 | 39.98 | 47,418.23 |
99 | 598.49 | 558.98 | 39.52 | 46,859.25 |
100 | 598.49 | 559.45 | 39.05 | 46,299.81 |
101 | 598.49 | 559.91 | 38.58 | 45,739.89 |
102 | 598.49 | 560.38 | 38.12 | 45,179.52 |
103 | 598.49 | 560.84 | 37.65 | 44,618.67 |
104 | 598.49 | 561.31 | 37.18 | 44,057.36 |
105 | 598.49 | 561.78 | 36.71 | 43,495.58 |
106 | 598.49 | 562.25 | 36.25 | 42,933.33 |
107 | 598.49 | 562.72 | 35.78 | 42,370.61 |
108 | 598.49 | 563.19 | 35.31 | 41,807.43 |
109 | 598.49 | 563.65 | 34.84 | 41,243.77 |
110 | 598.49 | 564.12 | 34.37 | 40,679.65 |
111 | 598.49 | 564.59 | 33.90 | 40,115.05 |
112 | 598.49 | 565.07 | 33.43 | 39,549.99 |
113 | 598.49 | 565.54 | 32.96 | 38,984.45 |
114 | 598.49 | 566.01 | 32.49 | 38,418.45 |
115 | 598.49 | 566.48 | 32.02 | 37,851.97 |
116 | 598.49 | 566.95 | 31.54 | 37,285.01 |
117 | 598.49 | 567.42 | 31.07 | 36,717.59 |
118 | 598.49 | 567.90 | 30.60 | 36,149.69 |
119 | 598.49 | 568.37 | 30.12 | 35,581.32 |
120 | 598.49 | 568.84 | 29.65 | 35,012.48 |
121 | 598.49 | 569.32 | 29.18 | 34,443.16 |
122 | 598.49 | 569.79 | 28.70 | 33,873.37 |
123 | 598.49 | 570.27 | 28.23 | 33,303.11 |
124 | 598.49 | 570.74 | 27.75 | 32,732.36 |
125 | 598.49 | 571.22 | 27.28 | 32,161.15 |
126 | 598.49 | 571.69 | 26.80 | 31,589.45 |
127 | 598.49 | 572.17 | 26.32 | 31,017.28 |
128 | 598.49 | 572.65 | 25.85 | 30,444.64 |
129 | 598.49 | 573.12 | 25.37 | 29,871.51 |
130 | 598.49 | 573.60 | 24.89 | 29,297.91 |
131 | 598.49 | 574.08 | 24.41 | 28,723.83 |
132 | 598.49 | 574.56 | 23.94 | 28,149.27 |
133 | 598.49 | 575.04 | 23.46 | 27,574.24 |
134 | 598.49 | 575.52 | 22.98 | 26,998.72 |
135 | 598.49 | 576.00 | 22.50 | 26,422.72 |
136 | 598.49 | 576.48 | 22.02 | 25,846.25 |
137 | 598.49 | 576.96 | 21.54 | 25,269.29 |
138 | 598.49 | 577.44 | 21.06 | 24,691.86 |
139 | 598.49 | 577.92 | 20.58 | 24,113.94 |
140 | 598.49 | 578.40 | 20.09 | 23,535.54 |
141 | 598.49 | 578.88 | 19.61 | 22,956.66 |
142 | 598.49 | 579.36 | 19.13 | 22,377.29 |
143 | 598.49 | 579.85 | 18.65 | 21,797.45 |
144 | 598.49 | 580.33 | 18.16 | 21,217.12 |
145 | 598.49 | 580.81 | 17.68 | 20,636.30 |
146 | 598.49 | 581.30 | 17.20 | 20,055.00 |
147 | 598.49 | 581.78 | 16.71 | 19,473.22 |
148 | 598.49 | 582.27 | 16.23 | 18,890.96 |
149 | 598.49 | 582.75 | 15.74 | 18,308.20 |
150 | 598.49 | 583.24 | 15.26 | 17,724.97 |
151 | 598.49 | 583.72 | 14.77 | 17,141.24 |
152 | 598.49 | 584.21 | 14.28 | 16,557.03 |
153 | 598.49 | 584.70 | 13.80 | 15,972.34 |
154 | 598.49 | 585.18 | 13.31 | 15,387.15 |
155 | 598.49 | 585.67 | 12.82 | 14,801.48 |
156 | 598.49 | 586.16 | 12.33 | 14,215.32 |
157 | 598.49 | 586.65 | 11.85 | 13,628.67 |
158 | 598.49 | 587.14 | 11.36 | 13,041.53 |
159 | 598.49 | 587.63 | 10.87 | 12,453.91 |
160 | 598.49 | 588.12 | 10.38 | 11,865.79 |
161 | 598.49 | 588.61 | 9.89 | 11,277.18 |
162 | 598.49 | 589.10 | 9.40 | 10,688.09 |
163 | 598.49 | 589.59 | 8.91 | 10,098.50 |
164 | 598.49 | 590.08 | 8.42 | 9,508.42 |
165 | 598.49 | 590.57 | 7.92 | 8,917.85 |
166 | 598.49 | 591.06 | 7.43 | 8,326.79 |
167 | 598.49 | 591.56 | 6.94 | 7,735.23 |
168 | 598.49 | 592.05 | 6.45 | 7,143.18 |
169 | 598.49 | 592.54 | 5.95 | 6,550.64 |
170 | 598.49 | 593.04 | 5.46 | 5,957.61 |
171 | 598.49 | 593.53 | 4.96 | 5,364.08 |
172 | 598.49 | 594.02 | 4.47 | 4,770.05 |
173 | 598.49 | 594.52 | 3.98 | 4,175.53 |
174 | 598.49 | 595.01 | 3.48 | 3,580.52 |
175 | 598.49 | 595.51 | 2.98 | 2,985.01 |
176 | 598.49 | 596.01 | 2.49 | 2,389.00 |
177 | 598.49 | 596.50 | 1.99 | 1,792.50 |
178 | 598.49 | 597.00 | 1.49 | 1,195.49 |
179 | 598.49 | 597.50 | 1.00 | 598.00 |
180 | 598.49 | 598.00 | 0.50 | 0.00 |