Mortgage Loan of $100,000 for 15 Years at 8.80%

What's the payment on a 15 year home loan for $100k at 8.80% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,002.40

$12,029 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $100k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 100,000 loan for 15 years at 8.80 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,002.40	269.07	733.33	99,730.93
2	1,002.40	271.04	731.36	99,459.89
3	1,002.40	273.03	729.37	99,186.86
4	1,002.40	275.03	727.37	98,911.82
5	1,002.40	277.05	725.35	98,634.77
6	1,002.40	279.08	723.32	98,355.69
7	1,002.40	281.13	721.28	98,074.56
8	1,002.40	283.19	719.21	97,791.37
9	1,002.40	285.27	717.14	97,506.10
10	1,002.40	287.36	715.04	97,218.75
11	1,002.40	289.47	712.94	96,929.28
12	1,002.40	291.59	710.81	96,637.69
13	1,002.40	293.73	708.68	96,343.96
14	1,002.40	295.88	706.52	96,048.08
15	1,002.40	298.05	704.35	95,750.03
16	1,002.40	300.24	702.17	95,449.79
17	1,002.40	302.44	699.97	95,147.36
18	1,002.40	304.66	697.75	94,842.70
19	1,002.40	306.89	695.51	94,535.81
20	1,002.40	309.14	693.26	94,226.67
21	1,002.40	311.41	691.00	93,915.26
22	1,002.40	313.69	688.71	93,601.57
23	1,002.40	315.99	686.41	93,285.58
24	1,002.40	318.31	684.09	92,967.27
25	1,002.40	320.64	681.76	92,646.62
26	1,002.40	322.99	679.41	92,323.63
27	1,002.40	325.36	677.04	91,998.27
28	1,002.40	327.75	674.65	91,670.52
29	1,002.40	330.15	672.25	91,340.36
30	1,002.40	332.57	669.83	91,007.79
31	1,002.40	335.01	667.39	90,672.78
32	1,002.40	337.47	664.93	90,335.31
33	1,002.40	339.94	662.46	89,995.36
34	1,002.40	342.44	659.97	89,652.92
35	1,002.40	344.95	657.45	89,307.97
36	1,002.40	347.48	654.93	88,960.50
37	1,002.40	350.03	652.38	88,610.47
38	1,002.40	352.59	649.81	88,257.88
39	1,002.40	355.18	647.22	87,902.70
40	1,002.40	357.78	644.62	87,544.91
41	1,002.40	360.41	642.00	87,184.51
42	1,002.40	363.05	639.35	86,821.45
43	1,002.40	365.71	636.69	86,455.74
44	1,002.40	368.39	634.01	86,087.35
45	1,002.40	371.10	631.31	85,716.25
46	1,002.40	373.82	628.59	85,342.43
47	1,002.40	376.56	625.84	84,965.87
48	1,002.40	379.32	623.08	84,586.55
49	1,002.40	382.10	620.30	84,204.45
50	1,002.40	384.90	617.50	83,819.55
51	1,002.40	387.73	614.68	83,431.82
52	1,002.40	390.57	611.83	83,041.25
53	1,002.40	393.43	608.97	82,647.82
54	1,002.40	396.32	606.08	82,251.50
55	1,002.40	399.23	603.18	81,852.27
56	1,002.40	402.15	600.25	81,450.12
57	1,002.40	405.10	597.30	81,045.01
58	1,002.40	408.07	594.33	80,636.94
59	1,002.40	411.07	591.34	80,225.87
60	1,002.40	414.08	588.32	79,811.79
61	1,002.40	417.12	585.29	79,394.68
62	1,002.40	420.18	582.23	78,974.50
63	1,002.40	423.26	579.15	78,551.24
64	1,002.40	426.36	576.04	78,124.88
65	1,002.40	429.49	572.92	77,695.39
66	1,002.40	432.64	569.77	77,262.76
67	1,002.40	435.81	566.59	76,826.95
68	1,002.40	439.01	563.40	76,387.94
69	1,002.40	442.23	560.18	75,945.72
70	1,002.40	445.47	556.94	75,500.25
71	1,002.40	448.74	553.67	75,051.51
72	1,002.40	452.03	550.38	74,599.49
73	1,002.40	455.34	547.06	74,144.15
74	1,002.40	458.68	543.72	73,685.47
75	1,002.40	462.04	540.36	73,223.42
76	1,002.40	465.43	536.97	72,757.99
77	1,002.40	468.84	533.56	72,289.15
78	1,002.40	472.28	530.12	71,816.86
79	1,002.40	475.75	526.66	71,341.12
80	1,002.40	479.24	523.17	70,861.88
81	1,002.40	482.75	519.65	70,379.13
82	1,002.40	486.29	516.11	69,892.84
83	1,002.40	489.86	512.55	69,402.99
84	1,002.40	493.45	508.96	68,909.54
85	1,002.40	497.07	505.34	68,412.47
86	1,002.40	500.71	501.69	67,911.76
87	1,002.40	504.38	498.02	67,407.37
88	1,002.40	508.08	494.32	66,899.29
89	1,002.40	511.81	490.59	66,387.48
90	1,002.40	515.56	486.84	65,871.92
91	1,002.40	519.34	483.06	65,352.58
92	1,002.40	523.15	479.25	64,829.43
93	1,002.40	526.99	475.42	64,302.44
94	1,002.40	530.85	471.55	63,771.59
95	1,002.40	534.75	467.66	63,236.84
96	1,002.40	538.67	463.74	62,698.17
97	1,002.40	542.62	459.79	62,155.56
98	1,002.40	546.60	455.81	61,608.96
99	1,002.40	550.60	451.80	61,058.36
100	1,002.40	554.64	447.76	60,503.71
101	1,002.40	558.71	443.69	59,945.00
102	1,002.40	562.81	439.60	59,382.20
103	1,002.40	566.93	435.47	58,815.26
104	1,002.40	571.09	431.31	58,244.17
105	1,002.40	575.28	427.12	57,668.89
106	1,002.40	579.50	422.91	57,089.39
107	1,002.40	583.75	418.66	56,505.65
108	1,002.40	588.03	414.37	55,917.62
109	1,002.40	592.34	410.06	55,325.28
110	1,002.40	596.68	405.72	54,728.59
111	1,002.40	601.06	401.34	54,127.53
112	1,002.40	605.47	396.94	53,522.06
113	1,002.40	609.91	392.50	52,912.15
114	1,002.40	614.38	388.02	52,297.77
115	1,002.40	618.89	383.52	51,678.89
116	1,002.40	623.43	378.98	51,055.46
117	1,002.40	628.00	374.41	50,427.46
118	1,002.40	632.60	369.80	49,794.86
119	1,002.40	637.24	365.16	49,157.62
120	1,002.40	641.91	360.49	48,515.71
121	1,002.40	646.62	355.78	47,869.08
122	1,002.40	651.36	351.04	47,217.72
123	1,002.40	656.14	346.26	46,561.58
124	1,002.40	660.95	341.45	45,900.63
125	1,002.40	665.80	336.60	45,234.83
126	1,002.40	670.68	331.72	44,564.15
127	1,002.40	675.60	326.80	43,888.55
128	1,002.40	680.55	321.85	43,207.99
129	1,002.40	685.54	316.86	42,522.45
130	1,002.40	690.57	311.83	41,831.88
131	1,002.40	695.64	306.77	41,136.24
132	1,002.40	700.74	301.67	40,435.50
133	1,002.40	705.88	296.53	39,729.63
134	1,002.40	711.05	291.35	39,018.57
135	1,002.40	716.27	286.14	38,302.31
136	1,002.40	721.52	280.88	37,580.79
137	1,002.40	726.81	275.59	36,853.98
138	1,002.40	732.14	270.26	36,121.83
139	1,002.40	737.51	264.89	35,384.32
140	1,002.40	742.92	259.49	34,641.41
141	1,002.40	748.37	254.04	33,893.04
142	1,002.40	753.85	248.55	33,139.18
143	1,002.40	759.38	243.02	32,379.80
144	1,002.40	764.95	237.45	31,614.85
145	1,002.40	770.56	231.84	30,844.29
146	1,002.40	776.21	226.19	30,068.08
147	1,002.40	781.90	220.50	29,286.17
148	1,002.40	787.64	214.77	28,498.53
149	1,002.40	793.41	208.99	27,705.12
150	1,002.40	799.23	203.17	26,905.89
151	1,002.40	805.09	197.31	26,100.79
152	1,002.40	811.00	191.41	25,289.80
153	1,002.40	816.95	185.46	24,472.85
154	1,002.40	822.94	179.47	23,649.91
155	1,002.40	828.97	173.43	22,820.94
156	1,002.40	835.05	167.35	21,985.89
157	1,002.40	841.17	161.23	21,144.72
158	1,002.40	847.34	155.06	20,297.38
159	1,002.40	853.56	148.85	19,443.82
160	1,002.40	859.82	142.59	18,584.01
161	1,002.40	866.12	136.28	17,717.88
162	1,002.40	872.47	129.93	16,845.41
163	1,002.40	878.87	123.53	15,966.54
164	1,002.40	885.32	117.09	15,081.23
165	1,002.40	891.81	110.60	14,189.42
166	1,002.40	898.35	104.06	13,291.07
167	1,002.40	904.94	97.47	12,386.13
168	1,002.40	911.57	90.83	11,474.56
169	1,002.40	918.26	84.15	10,556.31
170	1,002.40	924.99	77.41	9,631.32
171	1,002.40	931.77	70.63	8,699.54
172	1,002.40	938.61	63.80	7,760.93
173	1,002.40	945.49	56.91	6,815.44
174	1,002.40	952.42	49.98	5,863.02
175	1,002.40	959.41	43.00	4,903.61
176	1,002.40	966.44	35.96	3,937.17
177	1,002.40	973.53	28.87	2,963.64
178	1,002.40	980.67	21.73	1,982.97
179	1,002.40	987.86	14.54	995.11
180	1,002.40	995.11	7.30	0.00