Mortgage Loan of $101,000 for 15 Years at 10.00%

What's the payment on a 15 year home loan for $101k at 10.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,085.35
$13,024 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $101k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 101,000 loan for 15 years at 10.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,085.35 243.68 841.67 100,756.32
2 1,085.35 245.72 839.64 100,510.60
3 1,085.35 247.76 837.59 100,262.84
4 1,085.35 249.83 835.52 100,013.01
5 1,085.35 251.91 833.44 99,761.10
6 1,085.35 254.01 831.34 99,507.09
7 1,085.35 256.13 829.23 99,250.97
8 1,085.35 258.26 827.09 98,992.71
9 1,085.35 260.41 824.94 98,732.29
10 1,085.35 262.58 822.77 98,469.71
11 1,085.35 264.77 820.58 98,204.94
12 1,085.35 266.98 818.37 97,937.97
13 1,085.35 269.20 816.15 97,668.76
14 1,085.35 271.44 813.91 97,397.32
15 1,085.35 273.71 811.64 97,123.61
16 1,085.35 275.99 809.36 96,847.62
17 1,085.35 278.29 807.06 96,569.34
18 1,085.35 280.61 804.74 96,288.73
19 1,085.35 282.95 802.41 96,005.79
20 1,085.35 285.30 800.05 95,720.48
21 1,085.35 287.68 797.67 95,432.80
22 1,085.35 290.08 795.27 95,142.72
23 1,085.35 292.50 792.86 94,850.23
24 1,085.35 294.93 790.42 94,555.30
25 1,085.35 297.39 787.96 94,257.91
26 1,085.35 299.87 785.48 93,958.04
27 1,085.35 302.37 782.98 93,655.67
28 1,085.35 304.89 780.46 93,350.78
29 1,085.35 307.43 777.92 93,043.35
30 1,085.35 309.99 775.36 92,733.36
31 1,085.35 312.57 772.78 92,420.79
32 1,085.35 315.18 770.17 92,105.61
33 1,085.35 317.80 767.55 91,787.81
34 1,085.35 320.45 764.90 91,467.36
35 1,085.35 323.12 762.23 91,144.23
36 1,085.35 325.82 759.54 90,818.42
37 1,085.35 328.53 756.82 90,489.89
38 1,085.35 331.27 754.08 90,158.62
39 1,085.35 334.03 751.32 89,824.59
40 1,085.35 336.81 748.54 89,487.78
41 1,085.35 339.62 745.73 89,148.16
42 1,085.35 342.45 742.90 88,805.71
43 1,085.35 345.30 740.05 88,460.40
44 1,085.35 348.18 737.17 88,112.22
45 1,085.35 351.08 734.27 87,761.14
46 1,085.35 354.01 731.34 87,407.13
47 1,085.35 356.96 728.39 87,050.17
48 1,085.35 359.93 725.42 86,690.24
49 1,085.35 362.93 722.42 86,327.31
50 1,085.35 365.96 719.39 85,961.35
51 1,085.35 369.01 716.34 85,592.34
52 1,085.35 372.08 713.27 85,220.26
53 1,085.35 375.18 710.17 84,845.08
54 1,085.35 378.31 707.04 84,466.77
55 1,085.35 381.46 703.89 84,085.31
56 1,085.35 384.64 700.71 83,700.67
57 1,085.35 387.85 697.51 83,312.82
58 1,085.35 391.08 694.27 82,921.75
59 1,085.35 394.34 691.01 82,527.41
60 1,085.35 397.62 687.73 82,129.79
61 1,085.35 400.94 684.41 81,728.85
62 1,085.35 404.28 681.07 81,324.57
63 1,085.35 407.65 677.70 80,916.93
64 1,085.35 411.04 674.31 80,505.88
65 1,085.35 414.47 670.88 80,091.41
66 1,085.35 417.92 667.43 79,673.49
67 1,085.35 421.41 663.95 79,252.09
68 1,085.35 424.92 660.43 78,827.17
69 1,085.35 428.46 656.89 78,398.71
70 1,085.35 432.03 653.32 77,966.68
71 1,085.35 435.63 649.72 77,531.05
72 1,085.35 439.26 646.09 77,091.79
73 1,085.35 442.92 642.43 76,648.87
74 1,085.35 446.61 638.74 76,202.26
75 1,085.35 450.33 635.02 75,751.93
76 1,085.35 454.09 631.27 75,297.85
77 1,085.35 457.87 627.48 74,839.98
78 1,085.35 461.68 623.67 74,378.29
79 1,085.35 465.53 619.82 73,912.76
80 1,085.35 469.41 615.94 73,443.35
81 1,085.35 473.32 612.03 72,970.03
82 1,085.35 477.27 608.08 72,492.76
83 1,085.35 481.24 604.11 72,011.51
84 1,085.35 485.26 600.10 71,526.26
85 1,085.35 489.30 596.05 71,036.96
86 1,085.35 493.38 591.97 70,543.58
87 1,085.35 497.49 587.86 70,046.09
88 1,085.35 501.63 583.72 69,544.46
89 1,085.35 505.81 579.54 69,038.65
90 1,085.35 510.03 575.32 68,528.62
91 1,085.35 514.28 571.07 68,014.34
92 1,085.35 518.57 566.79 67,495.77
93 1,085.35 522.89 562.46 66,972.89
94 1,085.35 527.24 558.11 66,445.64
95 1,085.35 531.64 553.71 65,914.01
96 1,085.35 536.07 549.28 65,377.94
97 1,085.35 540.54 544.82 64,837.40
98 1,085.35 545.04 540.31 64,292.36
99 1,085.35 549.58 535.77 63,742.78
100 1,085.35 554.16 531.19 63,188.62
101 1,085.35 558.78 526.57 62,629.84
102 1,085.35 563.44 521.92 62,066.40
103 1,085.35 568.13 517.22 61,498.27
104 1,085.35 572.87 512.49 60,925.41
105 1,085.35 577.64 507.71 60,347.77
106 1,085.35 582.45 502.90 59,765.32
107 1,085.35 587.31 498.04 59,178.01
108 1,085.35 592.20 493.15 58,585.81
109 1,085.35 597.14 488.22 57,988.67
110 1,085.35 602.11 483.24 57,386.56
111 1,085.35 607.13 478.22 56,779.43
112 1,085.35 612.19 473.16 56,167.24
113 1,085.35 617.29 468.06 55,549.95
114 1,085.35 622.43 462.92 54,927.51
115 1,085.35 627.62 457.73 54,299.89
116 1,085.35 632.85 452.50 53,667.04
117 1,085.35 638.13 447.23 53,028.91
118 1,085.35 643.44 441.91 52,385.47
119 1,085.35 648.81 436.55 51,736.67
120 1,085.35 654.21 431.14 51,082.45
121 1,085.35 659.66 425.69 50,422.79
122 1,085.35 665.16 420.19 49,757.63
123 1,085.35 670.70 414.65 49,086.92
124 1,085.35 676.29 409.06 48,410.63
125 1,085.35 681.93 403.42 47,728.70
126 1,085.35 687.61 397.74 47,041.09
127 1,085.35 693.34 392.01 46,347.75
128 1,085.35 699.12 386.23 45,648.63
129 1,085.35 704.95 380.41 44,943.68
130 1,085.35 710.82 374.53 44,232.86
131 1,085.35 716.74 368.61 43,516.12
132 1,085.35 722.72 362.63 42,793.40
133 1,085.35 728.74 356.61 42,064.66
134 1,085.35 734.81 350.54 41,329.85
135 1,085.35 740.94 344.42 40,588.91
136 1,085.35 747.11 338.24 39,841.80
137 1,085.35 753.34 332.02 39,088.47
138 1,085.35 759.61 325.74 38,328.85
139 1,085.35 765.94 319.41 37,562.91
140 1,085.35 772.33 313.02 36,790.58
141 1,085.35 778.76 306.59 36,011.82
142 1,085.35 785.25 300.10 35,226.56
143 1,085.35 791.80 293.55 34,434.77
144 1,085.35 798.39 286.96 33,636.37
145 1,085.35 805.05 280.30 32,831.33
146 1,085.35 811.76 273.59 32,019.57
147 1,085.35 818.52 266.83 31,201.05
148 1,085.35 825.34 260.01 30,375.71
149 1,085.35 832.22 253.13 29,543.48
150 1,085.35 839.16 246.20 28,704.33
151 1,085.35 846.15 239.20 27,858.18
152 1,085.35 853.20 232.15 27,004.98
153 1,085.35 860.31 225.04 26,144.67
154 1,085.35 867.48 217.87 25,277.19
155 1,085.35 874.71 210.64 24,402.48
156 1,085.35 882.00 203.35 23,520.49
157 1,085.35 889.35 196.00 22,631.14
158 1,085.35 896.76 188.59 21,734.38
159 1,085.35 904.23 181.12 20,830.15
160 1,085.35 911.77 173.58 19,918.38
161 1,085.35 919.36 165.99 18,999.02
162 1,085.35 927.03 158.33 18,071.99
163 1,085.35 934.75 150.60 17,137.24
164 1,085.35 942.54 142.81 16,194.70
165 1,085.35 950.40 134.96 15,244.31
166 1,085.35 958.32 127.04 14,285.99
167 1,085.35 966.30 119.05 13,319.69
168 1,085.35 974.35 111.00 12,345.34
169 1,085.35 982.47 102.88 11,362.86
170 1,085.35 990.66 94.69 10,372.20
171 1,085.35 998.92 86.44 9,373.29
172 1,085.35 1,007.24 78.11 8,366.05
173 1,085.35 1,015.63 69.72 7,350.41
174 1,085.35 1,024.10 61.25 6,326.31
175 1,085.35 1,032.63 52.72 5,293.68
176 1,085.35 1,041.24 44.11 4,252.44
177 1,085.35 1,049.91 35.44 3,202.53
178 1,085.35 1,058.66 26.69 2,143.87
179 1,085.35 1,067.49 17.87 1,076.38
180 1,085.35 1,076.38 8.97 0.00