Mortgage Loan of $101,000 for 15 Years at 11.00%

What's the payment on a 15 year home loan for $101k at 11.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,147.96
$13,776 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $101k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 101,000 loan for 15 years at 11.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,147.96 222.13 925.83 100,777.87
2 1,147.96 224.17 923.80 100,553.70
3 1,147.96 226.22 921.74 100,327.48
4 1,147.96 228.29 919.67 100,099.19
5 1,147.96 230.39 917.58 99,868.80
6 1,147.96 232.50 915.46 99,636.30
7 1,147.96 234.63 913.33 99,401.67
8 1,147.96 236.78 911.18 99,164.89
9 1,147.96 238.95 909.01 98,925.94
10 1,147.96 241.14 906.82 98,684.80
11 1,147.96 243.35 904.61 98,441.45
12 1,147.96 245.58 902.38 98,195.86
13 1,147.96 247.83 900.13 97,948.03
14 1,147.96 250.11 897.86 97,697.92
15 1,147.96 252.40 895.56 97,445.53
16 1,147.96 254.71 893.25 97,190.81
17 1,147.96 257.05 890.92 96,933.77
18 1,147.96 259.40 888.56 96,674.36
19 1,147.96 261.78 886.18 96,412.58
20 1,147.96 264.18 883.78 96,148.40
21 1,147.96 266.60 881.36 95,881.80
22 1,147.96 269.05 878.92 95,612.75
23 1,147.96 271.51 876.45 95,341.24
24 1,147.96 274.00 873.96 95,067.24
25 1,147.96 276.51 871.45 94,790.72
26 1,147.96 279.05 868.91 94,511.68
27 1,147.96 281.61 866.36 94,230.07
28 1,147.96 284.19 863.78 93,945.88
29 1,147.96 286.79 861.17 93,659.09
30 1,147.96 289.42 858.54 93,369.67
31 1,147.96 292.07 855.89 93,077.60
32 1,147.96 294.75 853.21 92,782.84
33 1,147.96 297.45 850.51 92,485.39
34 1,147.96 300.18 847.78 92,185.21
35 1,147.96 302.93 845.03 91,882.28
36 1,147.96 305.71 842.25 91,576.57
37 1,147.96 308.51 839.45 91,268.06
38 1,147.96 311.34 836.62 90,956.72
39 1,147.96 314.19 833.77 90,642.53
40 1,147.96 317.07 830.89 90,325.45
41 1,147.96 319.98 827.98 90,005.47
42 1,147.96 322.91 825.05 89,682.56
43 1,147.96 325.87 822.09 89,356.69
44 1,147.96 328.86 819.10 89,027.83
45 1,147.96 331.87 816.09 88,695.95
46 1,147.96 334.92 813.05 88,361.04
47 1,147.96 337.99 809.98 88,023.05
48 1,147.96 341.08 806.88 87,681.97
49 1,147.96 344.21 803.75 87,337.75
50 1,147.96 347.37 800.60 86,990.39
51 1,147.96 350.55 797.41 86,639.84
52 1,147.96 353.76 794.20 86,286.07
53 1,147.96 357.01 790.96 85,929.06
54 1,147.96 360.28 787.68 85,568.79
55 1,147.96 363.58 784.38 85,205.20
56 1,147.96 366.92 781.05 84,838.29
57 1,147.96 370.28 777.68 84,468.01
58 1,147.96 373.67 774.29 84,094.34
59 1,147.96 377.10 770.86 83,717.24
60 1,147.96 380.55 767.41 83,336.68
61 1,147.96 384.04 763.92 82,952.64
62 1,147.96 387.56 760.40 82,565.08
63 1,147.96 391.12 756.85 82,173.96
64 1,147.96 394.70 753.26 81,779.26
65 1,147.96 398.32 749.64 81,380.94
66 1,147.96 401.97 745.99 80,978.97
67 1,147.96 405.66 742.31 80,573.31
68 1,147.96 409.37 738.59 80,163.94
69 1,147.96 413.13 734.84 79,750.81
70 1,147.96 416.91 731.05 79,333.90
71 1,147.96 420.74 727.23 78,913.16
72 1,147.96 424.59 723.37 78,488.57
73 1,147.96 428.48 719.48 78,060.08
74 1,147.96 432.41 715.55 77,627.67
75 1,147.96 436.38 711.59 77,191.30
76 1,147.96 440.38 707.59 76,750.92
77 1,147.96 444.41 703.55 76,306.51
78 1,147.96 448.49 699.48 75,858.02
79 1,147.96 452.60 695.37 75,405.42
80 1,147.96 456.75 691.22 74,948.68
81 1,147.96 460.93 687.03 74,487.74
82 1,147.96 465.16 682.80 74,022.59
83 1,147.96 469.42 678.54 73,553.16
84 1,147.96 473.73 674.24 73,079.44
85 1,147.96 478.07 669.89 72,601.37
86 1,147.96 482.45 665.51 72,118.92
87 1,147.96 486.87 661.09 71,632.05
88 1,147.96 491.34 656.63 71,140.71
89 1,147.96 495.84 652.12 70,644.87
90 1,147.96 500.38 647.58 70,144.49
91 1,147.96 504.97 642.99 69,639.51
92 1,147.96 509.60 638.36 69,129.91
93 1,147.96 514.27 633.69 68,615.64
94 1,147.96 518.99 628.98 68,096.65
95 1,147.96 523.74 624.22 67,572.91
96 1,147.96 528.54 619.42 67,044.37
97 1,147.96 533.39 614.57 66,510.98
98 1,147.96 538.28 609.68 65,972.70
99 1,147.96 543.21 604.75 65,429.48
100 1,147.96 548.19 599.77 64,881.29
101 1,147.96 553.22 594.75 64,328.07
102 1,147.96 558.29 589.67 63,769.79
103 1,147.96 563.41 584.56 63,206.38
104 1,147.96 568.57 579.39 62,637.81
105 1,147.96 573.78 574.18 62,064.02
106 1,147.96 579.04 568.92 61,484.98
107 1,147.96 584.35 563.61 60,900.63
108 1,147.96 589.71 558.26 60,310.92
109 1,147.96 595.11 552.85 59,715.81
110 1,147.96 600.57 547.39 59,115.24
111 1,147.96 606.07 541.89 58,509.17
112 1,147.96 611.63 536.33 57,897.54
113 1,147.96 617.24 530.73 57,280.31
114 1,147.96 622.89 525.07 56,657.41
115 1,147.96 628.60 519.36 56,028.81
116 1,147.96 634.37 513.60 55,394.44
117 1,147.96 640.18 507.78 54,754.26
118 1,147.96 646.05 501.91 54,108.21
119 1,147.96 651.97 495.99 53,456.24
120 1,147.96 657.95 490.02 52,798.30
121 1,147.96 663.98 483.98 52,134.32
122 1,147.96 670.06 477.90 51,464.25
123 1,147.96 676.21 471.76 50,788.05
124 1,147.96 682.41 465.56 50,105.64
125 1,147.96 688.66 459.30 49,416.98
126 1,147.96 694.97 452.99 48,722.00
127 1,147.96 701.34 446.62 48,020.66
128 1,147.96 707.77 440.19 47,312.89
129 1,147.96 714.26 433.70 46,598.63
130 1,147.96 720.81 427.15 45,877.82
131 1,147.96 727.42 420.55 45,150.40
132 1,147.96 734.08 413.88 44,416.32
133 1,147.96 740.81 407.15 43,675.50
134 1,147.96 747.60 400.36 42,927.90
135 1,147.96 754.46 393.51 42,173.44
136 1,147.96 761.37 386.59 41,412.07
137 1,147.96 768.35 379.61 40,643.72
138 1,147.96 775.40 372.57 39,868.32
139 1,147.96 782.50 365.46 39,085.82
140 1,147.96 789.68 358.29 38,296.14
141 1,147.96 796.91 351.05 37,499.23
142 1,147.96 804.22 343.74 36,695.01
143 1,147.96 811.59 336.37 35,883.41
144 1,147.96 819.03 328.93 35,064.38
145 1,147.96 826.54 321.42 34,237.84
146 1,147.96 834.12 313.85 33,403.73
147 1,147.96 841.76 306.20 32,561.97
148 1,147.96 849.48 298.48 31,712.49
149 1,147.96 857.27 290.70 30,855.22
150 1,147.96 865.12 282.84 29,990.10
151 1,147.96 873.05 274.91 29,117.04
152 1,147.96 881.06 266.91 28,235.99
153 1,147.96 889.13 258.83 27,346.86
154 1,147.96 897.28 250.68 26,449.57
155 1,147.96 905.51 242.45 25,544.06
156 1,147.96 913.81 234.15 24,630.25
157 1,147.96 922.19 225.78 23,708.07
158 1,147.96 930.64 217.32 22,777.43
159 1,147.96 939.17 208.79 21,838.26
160 1,147.96 947.78 200.18 20,890.48
161 1,147.96 956.47 191.50 19,934.01
162 1,147.96 965.23 182.73 18,968.78
163 1,147.96 974.08 173.88 17,994.70
164 1,147.96 983.01 164.95 17,011.69
165 1,147.96 992.02 155.94 16,019.66
166 1,147.96 1,001.12 146.85 15,018.55
167 1,147.96 1,010.29 137.67 14,008.25
168 1,147.96 1,019.55 128.41 12,988.70
169 1,147.96 1,028.90 119.06 11,959.80
170 1,147.96 1,038.33 109.63 10,921.47
171 1,147.96 1,047.85 100.11 9,873.62
172 1,147.96 1,057.45 90.51 8,816.17
173 1,147.96 1,067.15 80.81 7,749.02
174 1,147.96 1,076.93 71.03 6,672.09
175 1,147.96 1,086.80 61.16 5,585.28
176 1,147.96 1,096.76 51.20 4,488.52
177 1,147.96 1,106.82 41.14 3,381.70
178 1,147.96 1,116.96 31.00 2,264.74
179 1,147.96 1,127.20 20.76 1,137.54
180 1,147.96 1,137.54 10.43 0.00