Mortgage Loan of $101,000 for 15 Years at 8.80%

What's the payment on a 15 year home loan for $101k at 8.80% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,012.43
$12,149 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $101k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 101,000 loan for 15 years at 8.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,012.43 271.76 740.67 100,728.24
2 1,012.43 273.75 738.67 100,454.49
3 1,012.43 275.76 736.67 100,178.72
4 1,012.43 277.78 734.64 99,900.94
5 1,012.43 279.82 732.61 99,621.12
6 1,012.43 281.87 730.55 99,339.25
7 1,012.43 283.94 728.49 99,055.31
8 1,012.43 286.02 726.41 98,769.28
9 1,012.43 288.12 724.31 98,481.17
10 1,012.43 290.23 722.20 98,190.93
11 1,012.43 292.36 720.07 97,898.57
12 1,012.43 294.50 717.92 97,604.07
13 1,012.43 296.66 715.76 97,307.40
14 1,012.43 298.84 713.59 97,008.56
15 1,012.43 301.03 711.40 96,707.53
16 1,012.43 303.24 709.19 96,404.29
17 1,012.43 305.46 706.96 96,098.83
18 1,012.43 307.70 704.72 95,791.13
19 1,012.43 309.96 702.47 95,481.17
20 1,012.43 312.23 700.20 95,168.94
21 1,012.43 314.52 697.91 94,854.41
22 1,012.43 316.83 695.60 94,537.58
23 1,012.43 319.15 693.28 94,218.43
24 1,012.43 321.49 690.94 93,896.94
25 1,012.43 323.85 688.58 93,573.09
26 1,012.43 326.22 686.20 93,246.87
27 1,012.43 328.62 683.81 92,918.25
28 1,012.43 331.03 681.40 92,587.22
29 1,012.43 333.45 678.97 92,253.77
30 1,012.43 335.90 676.53 91,917.87
31 1,012.43 338.36 674.06 91,579.50
32 1,012.43 340.84 671.58 91,238.66
33 1,012.43 343.34 669.08 90,895.31
34 1,012.43 345.86 666.57 90,549.45
35 1,012.43 348.40 664.03 90,201.05
36 1,012.43 350.95 661.47 89,850.10
37 1,012.43 353.53 658.90 89,496.57
38 1,012.43 356.12 656.31 89,140.45
39 1,012.43 358.73 653.70 88,781.72
40 1,012.43 361.36 651.07 88,420.36
41 1,012.43 364.01 648.42 88,056.35
42 1,012.43 366.68 645.75 87,689.67
43 1,012.43 369.37 643.06 87,320.30
44 1,012.43 372.08 640.35 86,948.22
45 1,012.43 374.81 637.62 86,573.41
46 1,012.43 377.56 634.87 86,195.86
47 1,012.43 380.32 632.10 85,815.53
48 1,012.43 383.11 629.31 85,432.42
49 1,012.43 385.92 626.50 85,046.50
50 1,012.43 388.75 623.67 84,657.74
51 1,012.43 391.60 620.82 84,266.14
52 1,012.43 394.48 617.95 83,871.66
53 1,012.43 397.37 615.06 83,474.29
54 1,012.43 400.28 612.14 83,074.01
55 1,012.43 403.22 609.21 82,670.79
56 1,012.43 406.18 606.25 82,264.62
57 1,012.43 409.15 603.27 81,855.46
58 1,012.43 412.15 600.27 81,443.31
59 1,012.43 415.18 597.25 81,028.13
60 1,012.43 418.22 594.21 80,609.91
61 1,012.43 421.29 591.14 80,188.62
62 1,012.43 424.38 588.05 79,764.25
63 1,012.43 427.49 584.94 79,336.76
64 1,012.43 430.62 581.80 78,906.13
65 1,012.43 433.78 578.64 78,472.35
66 1,012.43 436.96 575.46 78,035.39
67 1,012.43 440.17 572.26 77,595.22
68 1,012.43 443.40 569.03 77,151.82
69 1,012.43 446.65 565.78 76,705.17
70 1,012.43 449.92 562.50 76,255.25
71 1,012.43 453.22 559.21 75,802.03
72 1,012.43 456.55 555.88 75,345.48
73 1,012.43 459.89 552.53 74,885.59
74 1,012.43 463.27 549.16 74,422.32
75 1,012.43 466.66 545.76 73,955.66
76 1,012.43 470.09 542.34 73,485.57
77 1,012.43 473.53 538.89 73,012.04
78 1,012.43 477.01 535.42 72,535.03
79 1,012.43 480.50 531.92 72,054.53
80 1,012.43 484.03 528.40 71,570.50
81 1,012.43 487.58 524.85 71,082.92
82 1,012.43 491.15 521.27 70,591.77
83 1,012.43 494.75 517.67 70,097.02
84 1,012.43 498.38 514.04 69,598.63
85 1,012.43 502.04 510.39 69,096.59
86 1,012.43 505.72 506.71 68,590.88
87 1,012.43 509.43 503.00 68,081.45
88 1,012.43 513.16 499.26 67,568.28
89 1,012.43 516.93 495.50 67,051.36
90 1,012.43 520.72 491.71 66,530.64
91 1,012.43 524.54 487.89 66,006.10
92 1,012.43 528.38 484.04 65,477.72
93 1,012.43 532.26 480.17 64,945.46
94 1,012.43 536.16 476.27 64,409.30
95 1,012.43 540.09 472.33 63,869.21
96 1,012.43 544.05 468.37 63,325.16
97 1,012.43 548.04 464.38 62,777.11
98 1,012.43 552.06 460.37 62,225.05
99 1,012.43 556.11 456.32 61,668.94
100 1,012.43 560.19 452.24 61,108.75
101 1,012.43 564.30 448.13 60,544.45
102 1,012.43 568.43 443.99 59,976.02
103 1,012.43 572.60 439.82 59,403.42
104 1,012.43 576.80 435.63 58,826.61
105 1,012.43 581.03 431.40 58,245.58
106 1,012.43 585.29 427.13 57,660.29
107 1,012.43 589.59 422.84 57,070.70
108 1,012.43 593.91 418.52 56,476.79
109 1,012.43 598.26 414.16 55,878.53
110 1,012.43 602.65 409.78 55,275.88
111 1,012.43 607.07 405.36 54,668.81
112 1,012.43 611.52 400.90 54,057.28
113 1,012.43 616.01 396.42 53,441.28
114 1,012.43 620.52 391.90 52,820.75
115 1,012.43 625.08 387.35 52,195.68
116 1,012.43 629.66 382.77 51,566.02
117 1,012.43 634.28 378.15 50,931.74
118 1,012.43 638.93 373.50 50,292.81
119 1,012.43 643.61 368.81 49,649.20
120 1,012.43 648.33 364.09 49,000.86
121 1,012.43 653.09 359.34 48,347.78
122 1,012.43 657.88 354.55 47,689.90
123 1,012.43 662.70 349.73 47,027.20
124 1,012.43 667.56 344.87 46,359.64
125 1,012.43 672.46 339.97 45,687.18
126 1,012.43 677.39 335.04 45,009.79
127 1,012.43 682.36 330.07 44,327.43
128 1,012.43 687.36 325.07 43,640.07
129 1,012.43 692.40 320.03 42,947.67
130 1,012.43 697.48 314.95 42,250.20
131 1,012.43 702.59 309.83 41,547.60
132 1,012.43 707.75 304.68 40,839.86
133 1,012.43 712.94 299.49 40,126.92
134 1,012.43 718.16 294.26 39,408.76
135 1,012.43 723.43 289.00 38,685.33
136 1,012.43 728.74 283.69 37,956.59
137 1,012.43 734.08 278.35 37,222.51
138 1,012.43 739.46 272.97 36,483.05
139 1,012.43 744.89 267.54 35,738.17
140 1,012.43 750.35 262.08 34,987.82
141 1,012.43 755.85 256.58 34,231.97
142 1,012.43 761.39 251.03 33,470.58
143 1,012.43 766.98 245.45 32,703.60
144 1,012.43 772.60 239.83 31,931.00
145 1,012.43 778.27 234.16 31,152.73
146 1,012.43 783.97 228.45 30,368.76
147 1,012.43 789.72 222.70 29,579.03
148 1,012.43 795.51 216.91 28,783.52
149 1,012.43 801.35 211.08 27,982.17
150 1,012.43 807.23 205.20 27,174.95
151 1,012.43 813.14 199.28 26,361.80
152 1,012.43 819.11 193.32 25,542.69
153 1,012.43 825.11 187.31 24,717.58
154 1,012.43 831.17 181.26 23,886.41
155 1,012.43 837.26 175.17 23,049.15
156 1,012.43 843.40 169.03 22,205.75
157 1,012.43 849.59 162.84 21,356.17
158 1,012.43 855.82 156.61 20,500.35
159 1,012.43 862.09 150.34 19,638.26
160 1,012.43 868.41 144.01 18,769.85
161 1,012.43 874.78 137.65 17,895.06
162 1,012.43 881.20 131.23 17,013.87
163 1,012.43 887.66 124.77 16,126.21
164 1,012.43 894.17 118.26 15,232.04
165 1,012.43 900.73 111.70 14,331.31
166 1,012.43 907.33 105.10 13,423.98
167 1,012.43 913.99 98.44 12,510.00
168 1,012.43 920.69 91.74 11,589.31
169 1,012.43 927.44 84.99 10,661.87
170 1,012.43 934.24 78.19 9,727.63
171 1,012.43 941.09 71.34 8,786.54
172 1,012.43 947.99 64.43 7,838.54
173 1,012.43 954.94 57.48 6,883.60
174 1,012.43 961.95 50.48 5,921.65
175 1,012.43 969.00 43.43 4,952.65
176 1,012.43 976.11 36.32 3,976.54
177 1,012.43 983.27 29.16 2,993.27
178 1,012.43 990.48 21.95 2,002.80
179 1,012.43 997.74 14.69 1,005.06
180 1,012.43 1,005.06 7.37 0.00