Mortgage Loan of $101,000 for 15 Years at 8.85%

What's the payment on a 15 year home loan for $101k at 8.85% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,015.42
$12,185 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $101k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 101,000 loan for 15 years at 8.85 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,015.42 270.54 744.88 100,729.46
2 1,015.42 272.54 742.88 100,456.92
3 1,015.42 274.55 740.87 100,182.38
4 1,015.42 276.57 738.85 99,905.80
5 1,015.42 278.61 736.81 99,627.19
6 1,015.42 280.67 734.75 99,346.53
7 1,015.42 282.74 732.68 99,063.79
8 1,015.42 284.82 730.60 98,778.97
9 1,015.42 286.92 728.49 98,492.05
10 1,015.42 289.04 726.38 98,203.01
11 1,015.42 291.17 724.25 97,911.84
12 1,015.42 293.32 722.10 97,618.52
13 1,015.42 295.48 719.94 97,323.05
14 1,015.42 297.66 717.76 97,025.39
15 1,015.42 299.85 715.56 96,725.53
16 1,015.42 302.07 713.35 96,423.47
17 1,015.42 304.29 711.12 96,119.17
18 1,015.42 306.54 708.88 95,812.64
19 1,015.42 308.80 706.62 95,503.84
20 1,015.42 311.08 704.34 95,192.76
21 1,015.42 313.37 702.05 94,879.39
22 1,015.42 315.68 699.74 94,563.71
23 1,015.42 318.01 697.41 94,245.70
24 1,015.42 320.35 695.06 93,925.35
25 1,015.42 322.72 692.70 93,602.63
26 1,015.42 325.10 690.32 93,277.53
27 1,015.42 327.49 687.92 92,950.04
28 1,015.42 329.91 685.51 92,620.13
29 1,015.42 332.34 683.07 92,287.79
30 1,015.42 334.79 680.62 91,952.99
31 1,015.42 337.26 678.15 91,615.73
32 1,015.42 339.75 675.67 91,275.98
33 1,015.42 342.26 673.16 90,933.72
34 1,015.42 344.78 670.64 90,588.94
35 1,015.42 347.32 668.09 90,241.62
36 1,015.42 349.88 665.53 89,891.73
37 1,015.42 352.46 662.95 89,539.27
38 1,015.42 355.06 660.35 89,184.20
39 1,015.42 357.68 657.73 88,826.52
40 1,015.42 360.32 655.10 88,466.20
41 1,015.42 362.98 652.44 88,103.22
42 1,015.42 365.66 649.76 87,737.57
43 1,015.42 368.35 647.06 87,369.22
44 1,015.42 371.07 644.35 86,998.15
45 1,015.42 373.81 641.61 86,624.34
46 1,015.42 376.56 638.85 86,247.78
47 1,015.42 379.34 636.08 85,868.44
48 1,015.42 382.14 633.28 85,486.30
49 1,015.42 384.95 630.46 85,101.35
50 1,015.42 387.79 627.62 84,713.56
51 1,015.42 390.65 624.76 84,322.90
52 1,015.42 393.54 621.88 83,929.37
53 1,015.42 396.44 618.98 83,532.93
54 1,015.42 399.36 616.06 83,133.57
55 1,015.42 402.31 613.11 82,731.26
56 1,015.42 405.27 610.14 82,325.99
57 1,015.42 408.26 607.15 81,917.73
58 1,015.42 411.27 604.14 81,506.45
59 1,015.42 414.31 601.11 81,092.15
60 1,015.42 417.36 598.05 80,674.78
61 1,015.42 420.44 594.98 80,254.34
62 1,015.42 423.54 591.88 79,830.80
63 1,015.42 426.66 588.75 79,404.14
64 1,015.42 429.81 585.61 78,974.33
65 1,015.42 432.98 582.44 78,541.35
66 1,015.42 436.17 579.24 78,105.17
67 1,015.42 439.39 576.03 77,665.78
68 1,015.42 442.63 572.79 77,223.15
69 1,015.42 445.90 569.52 76,777.26
70 1,015.42 449.18 566.23 76,328.07
71 1,015.42 452.50 562.92 75,875.57
72 1,015.42 455.83 559.58 75,419.74
73 1,015.42 459.20 556.22 74,960.54
74 1,015.42 462.58 552.83 74,497.96
75 1,015.42 465.99 549.42 74,031.97
76 1,015.42 469.43 545.99 73,562.54
77 1,015.42 472.89 542.52 73,089.65
78 1,015.42 476.38 539.04 72,613.26
79 1,015.42 479.89 535.52 72,133.37
80 1,015.42 483.43 531.98 71,649.94
81 1,015.42 487.00 528.42 71,162.94
82 1,015.42 490.59 524.83 70,672.35
83 1,015.42 494.21 521.21 70,178.14
84 1,015.42 497.85 517.56 69,680.29
85 1,015.42 501.52 513.89 69,178.77
86 1,015.42 505.22 510.19 68,673.54
87 1,015.42 508.95 506.47 68,164.59
88 1,015.42 512.70 502.71 67,651.89
89 1,015.42 516.48 498.93 67,135.41
90 1,015.42 520.29 495.12 66,615.11
91 1,015.42 524.13 491.29 66,090.98
92 1,015.42 528.00 487.42 65,562.99
93 1,015.42 531.89 483.53 65,031.10
94 1,015.42 535.81 479.60 64,495.29
95 1,015.42 539.76 475.65 63,955.52
96 1,015.42 543.74 471.67 63,411.78
97 1,015.42 547.75 467.66 62,864.02
98 1,015.42 551.79 463.62 62,312.23
99 1,015.42 555.86 459.55 61,756.37
100 1,015.42 559.96 455.45 61,196.40
101 1,015.42 564.09 451.32 60,632.31
102 1,015.42 568.25 447.16 60,064.06
103 1,015.42 572.44 442.97 59,491.61
104 1,015.42 576.67 438.75 58,914.95
105 1,015.42 580.92 434.50 58,334.03
106 1,015.42 585.20 430.21 57,748.83
107 1,015.42 589.52 425.90 57,159.31
108 1,015.42 593.87 421.55 56,565.44
109 1,015.42 598.25 417.17 55,967.19
110 1,015.42 602.66 412.76 55,364.54
111 1,015.42 607.10 408.31 54,757.43
112 1,015.42 611.58 403.84 54,145.85
113 1,015.42 616.09 399.33 53,529.76
114 1,015.42 620.63 394.78 52,909.13
115 1,015.42 625.21 390.20 52,283.92
116 1,015.42 629.82 385.59 51,654.09
117 1,015.42 634.47 380.95 51,019.63
118 1,015.42 639.15 376.27 50,380.48
119 1,015.42 643.86 371.56 49,736.62
120 1,015.42 648.61 366.81 49,088.01
121 1,015.42 653.39 362.02 48,434.62
122 1,015.42 658.21 357.21 47,776.41
123 1,015.42 663.07 352.35 47,113.34
124 1,015.42 667.96 347.46 46,445.38
125 1,015.42 672.88 342.53 45,772.50
126 1,015.42 677.84 337.57 45,094.66
127 1,015.42 682.84 332.57 44,411.82
128 1,015.42 687.88 327.54 43,723.94
129 1,015.42 692.95 322.46 43,030.98
130 1,015.42 698.06 317.35 42,332.92
131 1,015.42 703.21 312.21 41,629.71
132 1,015.42 708.40 307.02 40,921.31
133 1,015.42 713.62 301.79 40,207.69
134 1,015.42 718.88 296.53 39,488.81
135 1,015.42 724.19 291.23 38,764.62
136 1,015.42 729.53 285.89 38,035.09
137 1,015.42 734.91 280.51 37,300.18
138 1,015.42 740.33 275.09 36,559.86
139 1,015.42 745.79 269.63 35,814.07
140 1,015.42 751.29 264.13 35,062.78
141 1,015.42 756.83 258.59 34,305.95
142 1,015.42 762.41 253.01 33,543.54
143 1,015.42 768.03 247.38 32,775.51
144 1,015.42 773.70 241.72 32,001.81
145 1,015.42 779.40 236.01 31,222.41
146 1,015.42 785.15 230.27 30,437.26
147 1,015.42 790.94 224.47 29,646.32
148 1,015.42 796.77 218.64 28,849.54
149 1,015.42 802.65 212.77 28,046.89
150 1,015.42 808.57 206.85 27,238.32
151 1,015.42 814.53 200.88 26,423.79
152 1,015.42 820.54 194.88 25,603.25
153 1,015.42 826.59 188.82 24,776.65
154 1,015.42 832.69 182.73 23,943.96
155 1,015.42 838.83 176.59 23,105.13
156 1,015.42 845.02 170.40 22,260.12
157 1,015.42 851.25 164.17 21,408.87
158 1,015.42 857.53 157.89 20,551.34
159 1,015.42 863.85 151.57 19,687.49
160 1,015.42 870.22 145.20 18,817.27
161 1,015.42 876.64 138.78 17,940.63
162 1,015.42 883.10 132.31 17,057.53
163 1,015.42 889.62 125.80 16,167.91
164 1,015.42 896.18 119.24 15,271.73
165 1,015.42 902.79 112.63 14,368.95
166 1,015.42 909.45 105.97 13,459.50
167 1,015.42 916.15 99.26 12,543.35
168 1,015.42 922.91 92.51 11,620.44
169 1,015.42 929.72 85.70 10,690.72
170 1,015.42 936.57 78.84 9,754.15
171 1,015.42 943.48 71.94 8,810.67
172 1,015.42 950.44 64.98 7,860.23
173 1,015.42 957.45 57.97 6,902.79
174 1,015.42 964.51 50.91 5,938.28
175 1,015.42 971.62 43.79 4,966.66
176 1,015.42 978.79 36.63 3,987.87
177 1,015.42 986.01 29.41 3,001.86
178 1,015.42 993.28 22.14 2,008.59
179 1,015.42 1,000.60 14.81 1,007.98
180 1,015.42 1,007.98 7.43 0.00