Mortgage Loan of $101,000 for 15 Years at 8.875%

What's the payment on a 15 year home loan for $101k at 8.875% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,016.91

$12,203 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $101k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 101,000 loan for 15 years at 8.875 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,016.91	269.93	746.98	100,730.07
2	1,016.91	271.93	744.98	100,458.14
3	1,016.91	273.94	742.97	100,184.20
4	1,016.91	275.97	740.95	99,908.23
5	1,016.91	278.01	738.90	99,630.22
6	1,016.91	280.06	736.85	99,350.16
7	1,016.91	282.14	734.78	99,068.02
8	1,016.91	284.22	732.69	98,783.80
9	1,016.91	286.32	730.59	98,497.48
10	1,016.91	288.44	728.47	98,209.03
11	1,016.91	290.57	726.34	97,918.46
12	1,016.91	292.72	724.19	97,625.74
13	1,016.91	294.89	722.02	97,330.85
14	1,016.91	297.07	719.84	97,033.78
15	1,016.91	299.27	717.65	96,734.51
16	1,016.91	301.48	715.43	96,433.03
17	1,016.91	303.71	713.20	96,129.32
18	1,016.91	305.96	710.96	95,823.36
19	1,016.91	308.22	708.69	95,515.14
20	1,016.91	310.50	706.41	95,204.65
21	1,016.91	312.79	704.12	94,891.85
22	1,016.91	315.11	701.80	94,576.74
23	1,016.91	317.44	699.47	94,259.30
24	1,016.91	319.79	697.13	93,939.52
25	1,016.91	322.15	694.76	93,617.37
26	1,016.91	324.53	692.38	93,292.83
27	1,016.91	326.93	689.98	92,965.90
28	1,016.91	329.35	687.56	92,636.55
29	1,016.91	331.79	685.12	92,304.76
30	1,016.91	334.24	682.67	91,970.52
31	1,016.91	336.71	680.20	91,633.80
32	1,016.91	339.20	677.71	91,294.60
33	1,016.91	341.71	675.20	90,952.89
34	1,016.91	344.24	672.67	90,608.65
35	1,016.91	346.79	670.13	90,261.86
36	1,016.91	349.35	667.56	89,912.51
37	1,016.91	351.93	664.98	89,560.57
38	1,016.91	354.54	662.38	89,206.04
39	1,016.91	357.16	659.75	88,848.88
40	1,016.91	359.80	657.11	88,489.08
41	1,016.91	362.46	654.45	88,126.61
42	1,016.91	365.14	651.77	87,761.47
43	1,016.91	367.84	649.07	87,393.63
44	1,016.91	370.56	646.35	87,023.06
45	1,016.91	373.30	643.61	86,649.76
46	1,016.91	376.07	640.85	86,273.69
47	1,016.91	378.85	638.07	85,894.85
48	1,016.91	381.65	635.26	85,513.20
49	1,016.91	384.47	632.44	85,128.73
50	1,016.91	387.31	629.60	84,741.41
51	1,016.91	390.18	626.73	84,351.23
52	1,016.91	393.06	623.85	83,958.17
53	1,016.91	395.97	620.94	83,562.20
54	1,016.91	398.90	618.01	83,163.30
55	1,016.91	401.85	615.06	82,761.45
56	1,016.91	404.82	612.09	82,356.62
57	1,016.91	407.82	609.10	81,948.81
58	1,016.91	410.83	606.08	81,537.97
59	1,016.91	413.87	603.04	81,124.10
60	1,016.91	416.93	599.98	80,707.17
61	1,016.91	420.02	596.90	80,287.15
62	1,016.91	423.12	593.79	79,864.03
63	1,016.91	426.25	590.66	79,437.78
64	1,016.91	429.40	587.51	79,008.38
65	1,016.91	432.58	584.33	78,575.80
66	1,016.91	435.78	581.13	78,140.02
67	1,016.91	439.00	577.91	77,701.02
68	1,016.91	442.25	574.66	77,258.77
69	1,016.91	445.52	571.39	76,813.25
70	1,016.91	448.81	568.10	76,364.43
71	1,016.91	452.13	564.78	75,912.30
72	1,016.91	455.48	561.43	75,456.82
73	1,016.91	458.85	558.07	74,997.98
74	1,016.91	462.24	554.67	74,535.74
75	1,016.91	465.66	551.25	74,070.08
76	1,016.91	469.10	547.81	73,600.97
77	1,016.91	472.57	544.34	73,128.40
78	1,016.91	476.07	540.85	72,652.34
79	1,016.91	479.59	537.32	72,172.75
80	1,016.91	483.13	533.78	71,689.61
81	1,016.91	486.71	530.20	71,202.90
82	1,016.91	490.31	526.60	70,712.60
83	1,016.91	493.93	522.98	70,218.66
84	1,016.91	497.59	519.33	69,721.08
85	1,016.91	501.27	515.65	69,219.81
86	1,016.91	504.97	511.94	68,714.83
87	1,016.91	508.71	508.20	68,206.13
88	1,016.91	512.47	504.44	67,693.65
89	1,016.91	516.26	500.65	67,177.39
90	1,016.91	520.08	496.83	66,657.31
91	1,016.91	523.93	492.99	66,133.39
92	1,016.91	527.80	489.11	65,605.59
93	1,016.91	531.70	485.21	65,073.88
94	1,016.91	535.64	481.28	64,538.24
95	1,016.91	539.60	477.31	63,998.65
96	1,016.91	543.59	473.32	63,455.06
97	1,016.91	547.61	469.30	62,907.45
98	1,016.91	551.66	465.25	62,355.79
99	1,016.91	555.74	461.17	61,800.05
100	1,016.91	559.85	457.06	61,240.20
101	1,016.91	563.99	452.92	60,676.21
102	1,016.91	568.16	448.75	60,108.05
103	1,016.91	572.36	444.55	59,535.68
104	1,016.91	576.60	440.32	58,959.09
105	1,016.91	580.86	436.05	58,378.23
106	1,016.91	585.16	431.76	57,793.07
107	1,016.91	589.48	427.43	57,203.58
108	1,016.91	593.84	423.07	56,609.74
109	1,016.91	598.24	418.68	56,011.50
110	1,016.91	602.66	414.25	55,408.84
111	1,016.91	607.12	409.79	54,801.72
112	1,016.91	611.61	405.30	54,190.12
113	1,016.91	616.13	400.78	53,573.99
114	1,016.91	620.69	396.22	52,953.30
115	1,016.91	625.28	391.63	52,328.02
116	1,016.91	629.90	387.01	51,698.11
117	1,016.91	634.56	382.35	51,063.55
118	1,016.91	639.25	377.66	50,424.30
119	1,016.91	643.98	372.93	49,780.32
120	1,016.91	648.75	368.17	49,131.57
121	1,016.91	653.54	363.37	48,478.03
122	1,016.91	658.38	358.54	47,819.65
123	1,016.91	663.25	353.67	47,156.40
124	1,016.91	668.15	348.76	46,488.25
125	1,016.91	673.09	343.82	45,815.16
126	1,016.91	678.07	338.84	45,137.09
127	1,016.91	683.09	333.83	44,454.00
128	1,016.91	688.14	328.77	43,765.86
129	1,016.91	693.23	323.69	43,072.63
130	1,016.91	698.35	318.56	42,374.28
131	1,016.91	703.52	313.39	41,670.76
132	1,016.91	708.72	308.19	40,962.04
133	1,016.91	713.96	302.95	40,248.07
134	1,016.91	719.24	297.67	39,528.83
135	1,016.91	724.56	292.35	38,804.27
136	1,016.91	729.92	286.99	38,074.34
137	1,016.91	735.32	281.59	37,339.02
138	1,016.91	740.76	276.15	36,598.26
139	1,016.91	746.24	270.67	35,852.02
140	1,016.91	751.76	265.16	35,100.27
141	1,016.91	757.32	259.60	34,342.95
142	1,016.91	762.92	253.99	33,580.03
143	1,016.91	768.56	248.35	32,811.47
144	1,016.91	774.24	242.67	32,037.23
145	1,016.91	779.97	236.94	31,257.26
146	1,016.91	785.74	231.17	30,471.52
147	1,016.91	791.55	225.36	29,679.97
148	1,016.91	797.40	219.51	28,882.56
149	1,016.91	803.30	213.61	28,079.26
150	1,016.91	809.24	207.67	27,270.02
151	1,016.91	815.23	201.68	26,454.79
152	1,016.91	821.26	195.66	25,633.53
153	1,016.91	827.33	189.58	24,806.20
154	1,016.91	833.45	183.46	23,972.75
155	1,016.91	839.61	177.30	23,133.14
156	1,016.91	845.82	171.09	22,287.32
157	1,016.91	852.08	164.83	21,435.24
158	1,016.91	858.38	158.53	20,576.86
159	1,016.91	864.73	152.18	19,712.13
160	1,016.91	871.12	145.79	18,841.00
161	1,016.91	877.57	139.34	17,963.43
162	1,016.91	884.06	132.85	17,079.38
163	1,016.91	890.60	126.32	16,188.78
164	1,016.91	897.18	119.73	15,291.60
165	1,016.91	903.82	113.09	14,387.78
166	1,016.91	910.50	106.41	13,477.27
167	1,016.91	917.24	99.68	12,560.04
168	1,016.91	924.02	92.89	11,636.02
169	1,016.91	930.85	86.06	10,705.16
170	1,016.91	937.74	79.17	9,767.42
171	1,016.91	944.67	72.24	8,822.75
172	1,016.91	951.66	65.25	7,871.09
173	1,016.91	958.70	58.21	6,912.39
174	1,016.91	965.79	51.12	5,946.60
175	1,016.91	972.93	43.98	4,973.67
176	1,016.91	980.13	36.78	3,993.54
177	1,016.91	987.38	29.54	3,006.16
178	1,016.91	994.68	22.23	2,011.48
179	1,016.91	1,002.04	14.88	1,009.45
180	1,016.91	1,009.45	7.47	0.00