Mortgage Loan of $101,000 for 15 Years at 8.90%

What's the payment on a 15 year home loan for $101k at 8.90% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,018.41
$12,221 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $101k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 101,000 loan for 15 years at 8.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,018.41 269.33 749.08 100,730.67
2 1,018.41 271.32 747.09 100,459.35
3 1,018.41 273.34 745.07 100,186.01
4 1,018.41 275.36 743.05 99,910.65
5 1,018.41 277.41 741.00 99,633.24
6 1,018.41 279.46 738.95 99,353.78
7 1,018.41 281.54 736.87 99,072.25
8 1,018.41 283.62 734.79 98,788.62
9 1,018.41 285.73 732.68 98,502.89
10 1,018.41 287.85 730.56 98,215.05
11 1,018.41 289.98 728.43 97,925.07
12 1,018.41 292.13 726.28 97,632.93
13 1,018.41 294.30 724.11 97,338.64
14 1,018.41 296.48 721.93 97,042.15
15 1,018.41 298.68 719.73 96,743.47
16 1,018.41 300.90 717.51 96,442.58
17 1,018.41 303.13 715.28 96,139.45
18 1,018.41 305.38 713.03 95,834.08
19 1,018.41 307.64 710.77 95,526.44
20 1,018.41 309.92 708.49 95,216.51
21 1,018.41 312.22 706.19 94,904.29
22 1,018.41 314.54 703.87 94,589.76
23 1,018.41 316.87 701.54 94,272.89
24 1,018.41 319.22 699.19 93,953.67
25 1,018.41 321.59 696.82 93,632.08
26 1,018.41 323.97 694.44 93,308.11
27 1,018.41 326.37 692.04 92,981.74
28 1,018.41 328.80 689.61 92,652.94
29 1,018.41 331.23 687.18 92,321.71
30 1,018.41 333.69 684.72 91,988.02
31 1,018.41 336.17 682.24 91,651.85
32 1,018.41 338.66 679.75 91,313.19
33 1,018.41 341.17 677.24 90,972.02
34 1,018.41 343.70 674.71 90,628.32
35 1,018.41 346.25 672.16 90,282.07
36 1,018.41 348.82 669.59 89,933.25
37 1,018.41 351.40 667.00 89,581.85
38 1,018.41 354.01 664.40 89,227.84
39 1,018.41 356.64 661.77 88,871.20
40 1,018.41 359.28 659.13 88,511.92
41 1,018.41 361.95 656.46 88,149.97
42 1,018.41 364.63 653.78 87,785.34
43 1,018.41 367.34 651.07 87,418.01
44 1,018.41 370.06 648.35 87,047.95
45 1,018.41 372.80 645.61 86,675.15
46 1,018.41 375.57 642.84 86,299.58
47 1,018.41 378.35 640.06 85,921.22
48 1,018.41 381.16 637.25 85,540.06
49 1,018.41 383.99 634.42 85,156.07
50 1,018.41 386.84 631.57 84,769.24
51 1,018.41 389.70 628.71 84,379.53
52 1,018.41 392.59 625.81 83,986.94
53 1,018.41 395.51 622.90 83,591.43
54 1,018.41 398.44 619.97 83,192.99
55 1,018.41 401.39 617.01 82,791.60
56 1,018.41 404.37 614.04 82,387.23
57 1,018.41 407.37 611.04 81,979.85
58 1,018.41 410.39 608.02 81,569.46
59 1,018.41 413.44 604.97 81,156.03
60 1,018.41 416.50 601.91 80,739.52
61 1,018.41 419.59 598.82 80,319.93
62 1,018.41 422.70 595.71 79,897.23
63 1,018.41 425.84 592.57 79,471.39
64 1,018.41 429.00 589.41 79,042.39
65 1,018.41 432.18 586.23 78,610.21
66 1,018.41 435.38 583.03 78,174.83
67 1,018.41 438.61 579.80 77,736.22
68 1,018.41 441.87 576.54 77,294.35
69 1,018.41 445.14 573.27 76,849.21
70 1,018.41 448.44 569.96 76,400.76
71 1,018.41 451.77 566.64 75,948.99
72 1,018.41 455.12 563.29 75,493.87
73 1,018.41 458.50 559.91 75,035.37
74 1,018.41 461.90 556.51 74,573.48
75 1,018.41 465.32 553.09 74,108.15
76 1,018.41 468.77 549.64 73,639.38
77 1,018.41 472.25 546.16 73,167.13
78 1,018.41 475.75 542.66 72,691.38
79 1,018.41 479.28 539.13 72,212.09
80 1,018.41 482.84 535.57 71,729.26
81 1,018.41 486.42 531.99 71,242.84
82 1,018.41 490.03 528.38 70,752.81
83 1,018.41 493.66 524.75 70,259.15
84 1,018.41 497.32 521.09 69,761.83
85 1,018.41 501.01 517.40 69,260.82
86 1,018.41 504.73 513.68 68,756.10
87 1,018.41 508.47 509.94 68,247.63
88 1,018.41 512.24 506.17 67,735.39
89 1,018.41 516.04 502.37 67,219.35
90 1,018.41 519.87 498.54 66,699.48
91 1,018.41 523.72 494.69 66,175.76
92 1,018.41 527.61 490.80 65,648.16
93 1,018.41 531.52 486.89 65,116.64
94 1,018.41 535.46 482.95 64,581.18
95 1,018.41 539.43 478.98 64,041.74
96 1,018.41 543.43 474.98 63,498.31
97 1,018.41 547.46 470.95 62,950.85
98 1,018.41 551.52 466.89 62,399.32
99 1,018.41 555.61 462.79 61,843.71
100 1,018.41 559.74 458.67 61,283.97
101 1,018.41 563.89 454.52 60,720.09
102 1,018.41 568.07 450.34 60,152.02
103 1,018.41 572.28 446.13 59,579.73
104 1,018.41 576.53 441.88 59,003.21
105 1,018.41 580.80 437.61 58,422.40
106 1,018.41 585.11 433.30 57,837.29
107 1,018.41 589.45 428.96 57,247.84
108 1,018.41 593.82 424.59 56,654.02
109 1,018.41 598.23 420.18 56,055.80
110 1,018.41 602.66 415.75 55,453.14
111 1,018.41 607.13 411.28 54,846.00
112 1,018.41 611.64 406.77 54,234.37
113 1,018.41 616.17 402.24 53,618.20
114 1,018.41 620.74 397.67 52,997.45
115 1,018.41 625.35 393.06 52,372.11
116 1,018.41 629.98 388.43 51,742.13
117 1,018.41 634.66 383.75 51,107.47
118 1,018.41 639.36 379.05 50,468.11
119 1,018.41 644.10 374.31 49,824.00
120 1,018.41 648.88 369.53 49,175.12
121 1,018.41 653.69 364.72 48,521.43
122 1,018.41 658.54 359.87 47,862.89
123 1,018.41 663.43 354.98 47,199.46
124 1,018.41 668.35 350.06 46,531.11
125 1,018.41 673.30 345.11 45,857.81
126 1,018.41 678.30 340.11 45,179.51
127 1,018.41 683.33 335.08 44,496.18
128 1,018.41 688.40 330.01 43,807.79
129 1,018.41 693.50 324.91 43,114.28
130 1,018.41 698.65 319.76 42,415.64
131 1,018.41 703.83 314.58 41,711.81
132 1,018.41 709.05 309.36 41,002.76
133 1,018.41 714.31 304.10 40,288.46
134 1,018.41 719.60 298.81 39,568.85
135 1,018.41 724.94 293.47 38,843.91
136 1,018.41 730.32 288.09 38,113.60
137 1,018.41 735.73 282.68 37,377.86
138 1,018.41 741.19 277.22 36,636.67
139 1,018.41 746.69 271.72 35,889.98
140 1,018.41 752.23 266.18 35,137.76
141 1,018.41 757.80 260.61 34,379.95
142 1,018.41 763.43 254.98 33,616.53
143 1,018.41 769.09 249.32 32,847.44
144 1,018.41 774.79 243.62 32,072.65
145 1,018.41 780.54 237.87 31,292.11
146 1,018.41 786.33 232.08 30,505.79
147 1,018.41 792.16 226.25 29,713.63
148 1,018.41 798.03 220.38 28,915.59
149 1,018.41 803.95 214.46 28,111.64
150 1,018.41 809.91 208.49 27,301.73
151 1,018.41 815.92 202.49 26,485.81
152 1,018.41 821.97 196.44 25,663.83
153 1,018.41 828.07 190.34 24,835.76
154 1,018.41 834.21 184.20 24,001.55
155 1,018.41 840.40 178.01 23,161.15
156 1,018.41 846.63 171.78 22,314.52
157 1,018.41 852.91 165.50 21,461.61
158 1,018.41 859.24 159.17 20,602.38
159 1,018.41 865.61 152.80 19,736.77
160 1,018.41 872.03 146.38 18,864.74
161 1,018.41 878.50 139.91 17,986.24
162 1,018.41 885.01 133.40 17,101.23
163 1,018.41 891.58 126.83 16,209.66
164 1,018.41 898.19 120.22 15,311.47
165 1,018.41 904.85 113.56 14,406.62
166 1,018.41 911.56 106.85 13,495.06
167 1,018.41 918.32 100.09 12,576.74
168 1,018.41 925.13 93.28 11,651.60
169 1,018.41 931.99 86.42 10,719.61
170 1,018.41 938.91 79.50 9,780.70
171 1,018.41 945.87 72.54 8,834.83
172 1,018.41 952.88 65.53 7,881.95
173 1,018.41 959.95 58.46 6,922.00
174 1,018.41 967.07 51.34 5,954.93
175 1,018.41 974.24 44.17 4,980.68
176 1,018.41 981.47 36.94 3,999.21
177 1,018.41 988.75 29.66 3,010.46
178 1,018.41 996.08 22.33 2,014.38
179 1,018.41 1,003.47 14.94 1,010.91
180 1,018.41 1,010.91 7.50 0.00