Mortgage Loan of $101,000 for 15 Years at 9.50%

What's the payment on a 15 year home loan for $101k at 9.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,054.67

$12,656 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $101k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 101,000 loan for 15 years at 9.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,054.67	255.08	799.58	100,744.92
2	1,054.67	257.10	797.56	100,487.81
3	1,054.67	259.14	795.53	100,228.67
4	1,054.67	261.19	793.48	99,967.49
5	1,054.67	263.26	791.41	99,704.23
6	1,054.67	265.34	789.33	99,438.89
7	1,054.67	267.44	787.22	99,171.44
8	1,054.67	269.56	785.11	98,901.88
9	1,054.67	271.69	782.97	98,630.19
10	1,054.67	273.84	780.82	98,356.35
11	1,054.67	276.01	778.65	98,080.33
12	1,054.67	278.20	776.47	97,802.14
13	1,054.67	280.40	774.27	97,521.74
14	1,054.67	282.62	772.05	97,239.12
15	1,054.67	284.86	769.81	96,954.26
16	1,054.67	287.11	767.55	96,667.15
17	1,054.67	289.39	765.28	96,377.76
18	1,054.67	291.68	762.99	96,086.08
19	1,054.67	293.99	760.68	95,792.10
20	1,054.67	296.31	758.35	95,495.79
21	1,054.67	298.66	756.01	95,197.13
22	1,054.67	301.02	753.64	94,896.10
23	1,054.67	303.41	751.26	94,592.70
24	1,054.67	305.81	748.86	94,286.89
25	1,054.67	308.23	746.44	93,978.66
26	1,054.67	310.67	744.00	93,667.99
27	1,054.67	313.13	741.54	93,354.86
28	1,054.67	315.61	739.06	93,039.26
29	1,054.67	318.11	736.56	92,721.15
30	1,054.67	320.62	734.04	92,400.52
31	1,054.67	323.16	731.50	92,077.36
32	1,054.67	325.72	728.95	91,751.64
33	1,054.67	328.30	726.37	91,423.34
34	1,054.67	330.90	723.77	91,092.44
35	1,054.67	333.52	721.15	90,758.92
36	1,054.67	336.16	718.51	90,422.76
37	1,054.67	338.82	715.85	90,083.94
38	1,054.67	341.50	713.16	89,742.44
39	1,054.67	344.21	710.46	89,398.24
40	1,054.67	346.93	707.74	89,051.31
41	1,054.67	349.68	704.99	88,701.63
42	1,054.67	352.45	702.22	88,349.18
43	1,054.67	355.24	699.43	87,993.95
44	1,054.67	358.05	696.62	87,635.90
45	1,054.67	360.88	693.78	87,275.02
46	1,054.67	363.74	690.93	86,911.28
47	1,054.67	366.62	688.05	86,544.66
48	1,054.67	369.52	685.15	86,175.13
49	1,054.67	372.45	682.22	85,802.69
50	1,054.67	375.40	679.27	85,427.29
51	1,054.67	378.37	676.30	85,048.92
52	1,054.67	381.36	673.30	84,667.56
53	1,054.67	384.38	670.28	84,283.18
54	1,054.67	387.43	667.24	83,895.75
55	1,054.67	390.49	664.17	83,505.26
56	1,054.67	393.58	661.08	83,111.68
57	1,054.67	396.70	657.97	82,714.98
58	1,054.67	399.84	654.83	82,315.14
59	1,054.67	403.01	651.66	81,912.13
60	1,054.67	406.20	648.47	81,505.94
61	1,054.67	409.41	645.26	81,096.53
62	1,054.67	412.65	642.01	80,683.87
63	1,054.67	415.92	638.75	80,267.95
64	1,054.67	419.21	635.45	79,848.74
65	1,054.67	422.53	632.14	79,426.21
66	1,054.67	425.88	628.79	79,000.33
67	1,054.67	429.25	625.42	78,571.09
68	1,054.67	432.65	622.02	78,138.44
69	1,054.67	436.07	618.60	77,702.37
70	1,054.67	439.52	615.14	77,262.85
71	1,054.67	443.00	611.66	76,819.84
72	1,054.67	446.51	608.16	76,373.33
73	1,054.67	450.04	604.62	75,923.29
74	1,054.67	453.61	601.06	75,469.68
75	1,054.67	457.20	597.47	75,012.48
76	1,054.67	460.82	593.85	74,551.67
77	1,054.67	464.47	590.20	74,087.20
78	1,054.67	468.14	586.52	73,619.06
79	1,054.67	471.85	582.82	73,147.21
80	1,054.67	475.58	579.08	72,671.62
81	1,054.67	479.35	575.32	72,192.27
82	1,054.67	483.14	571.52	71,709.13
83	1,054.67	486.97	567.70	71,222.16
84	1,054.67	490.82	563.84	70,731.33
85	1,054.67	494.71	559.96	70,236.62
86	1,054.67	498.63	556.04	69,737.99
87	1,054.67	502.57	552.09	69,235.42
88	1,054.67	506.55	548.11	68,728.87
89	1,054.67	510.56	544.10	68,218.30
90	1,054.67	514.61	540.06	67,703.70
91	1,054.67	518.68	535.99	67,185.02
92	1,054.67	522.79	531.88	66,662.23
93	1,054.67	526.92	527.74	66,135.31
94	1,054.67	531.10	523.57	65,604.21
95	1,054.67	535.30	519.37	65,068.91
96	1,054.67	539.54	515.13	64,529.38
97	1,054.67	543.81	510.86	63,985.57
98	1,054.67	548.11	506.55	63,437.45
99	1,054.67	552.45	502.21	62,885.00
100	1,054.67	556.83	497.84	62,328.17
101	1,054.67	561.24	493.43	61,766.93
102	1,054.67	565.68	488.99	61,201.26
103	1,054.67	570.16	484.51	60,631.10
104	1,054.67	574.67	480.00	60,056.43
105	1,054.67	579.22	475.45	59,477.21
106	1,054.67	583.81	470.86	58,893.40
107	1,054.67	588.43	466.24	58,304.97
108	1,054.67	593.09	461.58	57,711.89
109	1,054.67	597.78	456.89	57,114.11
110	1,054.67	602.51	452.15	56,511.59
111	1,054.67	607.28	447.38	55,904.31
112	1,054.67	612.09	442.58	55,292.22
113	1,054.67	616.94	437.73	54,675.28
114	1,054.67	621.82	432.85	54,053.46
115	1,054.67	626.74	427.92	53,426.72
116	1,054.67	631.71	422.96	52,795.01
117	1,054.67	636.71	417.96	52,158.31
118	1,054.67	641.75	412.92	51,516.56
119	1,054.67	646.83	407.84	50,869.73
120	1,054.67	651.95	402.72	50,217.78
121	1,054.67	657.11	397.56	49,560.67
122	1,054.67	662.31	392.36	48,898.36
123	1,054.67	667.55	387.11	48,230.81
124	1,054.67	672.84	381.83	47,557.97
125	1,054.67	678.17	376.50	46,879.80
126	1,054.67	683.54	371.13	46,196.27
127	1,054.67	688.95	365.72	45,507.32
128	1,054.67	694.40	360.27	44,812.92
129	1,054.67	699.90	354.77	44,113.02
130	1,054.67	705.44	349.23	43,407.58
131	1,054.67	711.02	343.64	42,696.56
132	1,054.67	716.65	338.01	41,979.91
133	1,054.67	722.33	332.34	41,257.58
134	1,054.67	728.04	326.62	40,529.54
135	1,054.67	733.81	320.86	39,795.73
136	1,054.67	739.62	315.05	39,056.11
137	1,054.67	745.47	309.19	38,310.64
138	1,054.67	751.37	303.29	37,559.26
139	1,054.67	757.32	297.34	36,801.94
140	1,054.67	763.32	291.35	36,038.62
141	1,054.67	769.36	285.31	35,269.26
142	1,054.67	775.45	279.21	34,493.81
143	1,054.67	781.59	273.08	33,712.22
144	1,054.67	787.78	266.89	32,924.44
145	1,054.67	794.02	260.65	32,130.42
146	1,054.67	800.30	254.37	31,330.12
147	1,054.67	806.64	248.03	30,523.49
148	1,054.67	813.02	241.64	29,710.46
149	1,054.67	819.46	235.21	28,891.01
150	1,054.67	825.95	228.72	28,065.06
151	1,054.67	832.49	222.18	27,232.57
152	1,054.67	839.08	215.59	26,393.50
153	1,054.67	845.72	208.95	25,547.78
154	1,054.67	852.41	202.25	24,695.37
155	1,054.67	859.16	195.50	23,836.20
156	1,054.67	865.96	188.70	22,970.24
157	1,054.67	872.82	181.85	22,097.42
158	1,054.67	879.73	174.94	21,217.69
159	1,054.67	886.69	167.97	20,331.00
160	1,054.67	893.71	160.95	19,437.29
161	1,054.67	900.79	153.88	18,536.50
162	1,054.67	907.92	146.75	17,628.58
163	1,054.67	915.11	139.56	16,713.47
164	1,054.67	922.35	132.31	15,791.12
165	1,054.67	929.65	125.01	14,861.46
166	1,054.67	937.01	117.65	13,924.45
167	1,054.67	944.43	110.24	12,980.02
168	1,054.67	951.91	102.76	12,028.11
169	1,054.67	959.44	95.22	11,068.67
170	1,054.67	967.04	87.63	10,101.63
171	1,054.67	974.70	79.97	9,126.93
172	1,054.67	982.41	72.25	8,144.52
173	1,054.67	990.19	64.48	7,154.33
174	1,054.67	998.03	56.64	6,156.30
175	1,054.67	1,005.93	48.74	5,150.37
176	1,054.67	1,013.89	40.77	4,136.48
177	1,054.67	1,021.92	32.75	3,114.56
178	1,054.67	1,030.01	24.66	2,084.55
179	1,054.67	1,038.16	16.50	1,046.38
180	1,054.67	1,046.38	8.28	0.00