Mortgage Loan of $106,000 for 15 Years at 9.50%

What's the payment on a 15 year home loan for $106k at 9.50% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $1,106.88
$13,283 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $106k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 106,000 loan for 15 years at 9.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 1,106.88 267.71 839.17 105,732.29
2 1,106.88 269.83 837.05 105,462.46
3 1,106.88 271.97 834.91 105,190.49
4 1,106.88 274.12 832.76 104,916.37
5 1,106.88 276.29 830.59 104,640.08
6 1,106.88 278.48 828.40 104,361.60
7 1,106.88 280.68 826.20 104,080.92
8 1,106.88 282.90 823.97 103,798.02
9 1,106.88 285.14 821.73 103,512.87
10 1,106.88 287.40 819.48 103,225.47
11 1,106.88 289.68 817.20 102,935.79
12 1,106.88 291.97 814.91 102,643.82
13 1,106.88 294.28 812.60 102,349.54
14 1,106.88 296.61 810.27 102,052.93
15 1,106.88 298.96 807.92 101,753.97
16 1,106.88 301.33 805.55 101,452.65
17 1,106.88 303.71 803.17 101,148.94
18 1,106.88 306.12 800.76 100,842.82
19 1,106.88 308.54 798.34 100,534.28
20 1,106.88 310.98 795.90 100,223.30
21 1,106.88 313.44 793.43 99,909.86
22 1,106.88 315.93 790.95 99,593.93
23 1,106.88 318.43 788.45 99,275.50
24 1,106.88 320.95 785.93 98,954.56
25 1,106.88 323.49 783.39 98,631.07
26 1,106.88 326.05 780.83 98,305.02
27 1,106.88 328.63 778.25 97,976.39
28 1,106.88 331.23 775.65 97,645.16
29 1,106.88 333.85 773.02 97,311.31
30 1,106.88 336.50 770.38 96,974.81
31 1,106.88 339.16 767.72 96,635.65
32 1,106.88 341.85 765.03 96,293.80
33 1,106.88 344.55 762.33 95,949.25
34 1,106.88 347.28 759.60 95,601.97
35 1,106.88 350.03 756.85 95,251.94
36 1,106.88 352.80 754.08 94,899.14
37 1,106.88 355.59 751.28 94,543.55
38 1,106.88 358.41 748.47 94,185.14
39 1,106.88 361.25 745.63 93,823.89
40 1,106.88 364.11 742.77 93,459.79
41 1,106.88 366.99 739.89 93,092.80
42 1,106.88 369.89 736.98 92,722.90
43 1,106.88 372.82 734.06 92,350.08
44 1,106.88 375.77 731.10 91,974.31
45 1,106.88 378.75 728.13 91,595.56
46 1,106.88 381.75 725.13 91,213.81
47 1,106.88 384.77 722.11 90,829.05
48 1,106.88 387.81 719.06 90,441.23
49 1,106.88 390.89 715.99 90,050.35
50 1,106.88 393.98 712.90 89,656.37
51 1,106.88 397.10 709.78 89,259.27
52 1,106.88 400.24 706.64 88,859.03
53 1,106.88 403.41 703.47 88,455.61
54 1,106.88 406.60 700.27 88,049.01
55 1,106.88 409.82 697.05 87,639.19
56 1,106.88 413.07 693.81 87,226.12
57 1,106.88 416.34 690.54 86,809.78
58 1,106.88 419.63 687.24 86,390.15
59 1,106.88 422.96 683.92 85,967.19
60 1,106.88 426.30 680.57 85,540.89
61 1,106.88 429.68 677.20 85,111.21
62 1,106.88 433.08 673.80 84,678.12
63 1,106.88 436.51 670.37 84,241.62
64 1,106.88 439.97 666.91 83,801.65
65 1,106.88 443.45 663.43 83,358.20
66 1,106.88 446.96 659.92 82,911.24
67 1,106.88 450.50 656.38 82,460.74
68 1,106.88 454.06 652.81 82,006.68
69 1,106.88 457.66 649.22 81,549.02
70 1,106.88 461.28 645.60 81,087.74
71 1,106.88 464.93 641.94 80,622.81
72 1,106.88 468.61 638.26 80,154.19
73 1,106.88 472.32 634.55 79,681.87
74 1,106.88 476.06 630.81 79,205.81
75 1,106.88 479.83 627.05 78,725.97
76 1,106.88 483.63 623.25 78,242.34
77 1,106.88 487.46 619.42 77,754.88
78 1,106.88 491.32 615.56 77,263.56
79 1,106.88 495.21 611.67 76,768.36
80 1,106.88 499.13 607.75 76,269.23
81 1,106.88 503.08 603.80 75,766.15
82 1,106.88 507.06 599.82 75,259.08
83 1,106.88 511.08 595.80 74,748.01
84 1,106.88 515.12 591.76 74,232.88
85 1,106.88 519.20 587.68 73,713.68
86 1,106.88 523.31 583.57 73,190.37
87 1,106.88 527.45 579.42 72,662.92
88 1,106.88 531.63 575.25 72,131.29
89 1,106.88 535.84 571.04 71,595.45
90 1,106.88 540.08 566.80 71,055.37
91 1,106.88 544.36 562.52 70,511.01
92 1,106.88 548.67 558.21 69,962.34
93 1,106.88 553.01 553.87 69,409.33
94 1,106.88 557.39 549.49 68,851.95
95 1,106.88 561.80 545.08 68,290.15
96 1,106.88 566.25 540.63 67,723.90
97 1,106.88 570.73 536.15 67,153.17
98 1,106.88 575.25 531.63 66,577.92
99 1,106.88 579.80 527.08 65,998.12
100 1,106.88 584.39 522.49 65,413.72
101 1,106.88 589.02 517.86 64,824.70
102 1,106.88 593.68 513.20 64,231.02
103 1,106.88 598.38 508.50 63,632.64
104 1,106.88 603.12 503.76 63,029.52
105 1,106.88 607.89 498.98 62,421.62
106 1,106.88 612.71 494.17 61,808.92
107 1,106.88 617.56 489.32 61,191.36
108 1,106.88 622.45 484.43 60,568.91
109 1,106.88 627.37 479.50 59,941.54
110 1,106.88 632.34 474.54 59,309.20
111 1,106.88 637.35 469.53 58,671.85
112 1,106.88 642.39 464.49 58,029.46
113 1,106.88 647.48 459.40 57,381.98
114 1,106.88 652.60 454.27 56,729.38
115 1,106.88 657.77 449.11 56,071.61
116 1,106.88 662.98 443.90 55,408.63
117 1,106.88 668.23 438.65 54,740.40
118 1,106.88 673.52 433.36 54,066.88
119 1,106.88 678.85 428.03 53,388.04
120 1,106.88 684.22 422.66 52,703.81
121 1,106.88 689.64 417.24 52,014.17
122 1,106.88 695.10 411.78 51,319.07
123 1,106.88 700.60 406.28 50,618.47
124 1,106.88 706.15 400.73 49,912.32
125 1,106.88 711.74 395.14 49,200.58
126 1,106.88 717.37 389.50 48,483.21
127 1,106.88 723.05 383.83 47,760.16
128 1,106.88 728.78 378.10 47,031.38
129 1,106.88 734.55 372.33 46,296.83
130 1,106.88 740.36 366.52 45,556.47
131 1,106.88 746.22 360.66 44,810.25
132 1,106.88 752.13 354.75 44,058.12
133 1,106.88 758.08 348.79 43,300.04
134 1,106.88 764.09 342.79 42,535.95
135 1,106.88 770.14 336.74 41,765.81
136 1,106.88 776.23 330.65 40,989.58
137 1,106.88 782.38 324.50 40,207.20
138 1,106.88 788.57 318.31 39,418.63
139 1,106.88 794.81 312.06 38,623.82
140 1,106.88 801.11 305.77 37,822.71
141 1,106.88 807.45 299.43 37,015.26
142 1,106.88 813.84 293.04 36,201.42
143 1,106.88 820.28 286.59 35,381.14
144 1,106.88 826.78 280.10 34,554.36
145 1,106.88 833.32 273.56 33,721.04
146 1,106.88 839.92 266.96 32,881.12
147 1,106.88 846.57 260.31 32,034.55
148 1,106.88 853.27 253.61 31,181.28
149 1,106.88 860.03 246.85 30,321.25
150 1,106.88 866.83 240.04 29,454.42
151 1,106.88 873.70 233.18 28,580.72
152 1,106.88 880.61 226.26 27,700.11
153 1,106.88 887.59 219.29 26,812.52
154 1,106.88 894.61 212.27 25,917.91
155 1,106.88 901.69 205.18 25,016.21
156 1,106.88 908.83 198.05 24,107.38
157 1,106.88 916.03 190.85 23,191.35
158 1,106.88 923.28 183.60 22,268.07
159 1,106.88 930.59 176.29 21,337.48
160 1,106.88 937.96 168.92 20,399.53
161 1,106.88 945.38 161.50 19,454.15
162 1,106.88 952.87 154.01 18,501.28
163 1,106.88 960.41 146.47 17,540.87
164 1,106.88 968.01 138.87 16,572.86
165 1,106.88 975.68 131.20 15,597.18
166 1,106.88 983.40 123.48 14,613.78
167 1,106.88 991.19 115.69 13,622.59
168 1,106.88 999.03 107.85 12,623.56
169 1,106.88 1,006.94 99.94 11,616.62
170 1,106.88 1,014.91 91.96 10,601.71
171 1,106.88 1,022.95 83.93 9,578.76
172 1,106.88 1,031.05 75.83 8,547.71
173 1,106.88 1,039.21 67.67 7,508.50
174 1,106.88 1,047.44 59.44 6,461.07
175 1,106.88 1,055.73 51.15 5,405.34
176 1,106.88 1,064.09 42.79 4,341.25
177 1,106.88 1,072.51 34.37 3,268.74
178 1,106.88 1,081.00 25.88 2,187.74
179 1,106.88 1,089.56 17.32 1,098.18
180 1,106.88 1,098.18 8.69 0.00