Mortgage Loan of $12,000 for 15 Years at 0.25%
What's the payment on a 15 year home loan for $12k at 0.25% interest?
Results
Monthly payment: $67.93
$815 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 0.25 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 67.93 | 65.43 | 2.50 | 11,934.57 |
2 | 67.93 | 65.45 | 2.49 | 11,869.12 |
3 | 67.93 | 65.46 | 2.47 | 11,803.66 |
4 | 67.93 | 65.47 | 2.46 | 11,738.19 |
5 | 67.93 | 65.49 | 2.45 | 11,672.71 |
6 | 67.93 | 65.50 | 2.43 | 11,607.21 |
7 | 67.93 | 65.51 | 2.42 | 11,541.69 |
8 | 67.93 | 65.53 | 2.40 | 11,476.17 |
9 | 67.93 | 65.54 | 2.39 | 11,410.63 |
10 | 67.93 | 65.55 | 2.38 | 11,345.07 |
11 | 67.93 | 65.57 | 2.36 | 11,279.50 |
12 | 67.93 | 65.58 | 2.35 | 11,213.92 |
13 | 67.93 | 65.60 | 2.34 | 11,148.33 |
14 | 67.93 | 65.61 | 2.32 | 11,082.72 |
15 | 67.93 | 65.62 | 2.31 | 11,017.10 |
16 | 67.93 | 65.64 | 2.30 | 10,951.46 |
17 | 67.93 | 65.65 | 2.28 | 10,885.81 |
18 | 67.93 | 65.66 | 2.27 | 10,820.15 |
19 | 67.93 | 65.68 | 2.25 | 10,754.47 |
20 | 67.93 | 65.69 | 2.24 | 10,688.78 |
21 | 67.93 | 65.70 | 2.23 | 10,623.07 |
22 | 67.93 | 65.72 | 2.21 | 10,557.36 |
23 | 67.93 | 65.73 | 2.20 | 10,491.62 |
24 | 67.93 | 65.75 | 2.19 | 10,425.88 |
25 | 67.93 | 65.76 | 2.17 | 10,360.12 |
26 | 67.93 | 65.77 | 2.16 | 10,294.35 |
27 | 67.93 | 65.79 | 2.14 | 10,228.56 |
28 | 67.93 | 65.80 | 2.13 | 10,162.76 |
29 | 67.93 | 65.81 | 2.12 | 10,096.94 |
30 | 67.93 | 65.83 | 2.10 | 10,031.12 |
31 | 67.93 | 65.84 | 2.09 | 9,965.27 |
32 | 67.93 | 65.86 | 2.08 | 9,899.42 |
33 | 67.93 | 65.87 | 2.06 | 9,833.55 |
34 | 67.93 | 65.88 | 2.05 | 9,767.67 |
35 | 67.93 | 65.90 | 2.03 | 9,701.77 |
36 | 67.93 | 65.91 | 2.02 | 9,635.86 |
37 | 67.93 | 65.92 | 2.01 | 9,569.94 |
38 | 67.93 | 65.94 | 1.99 | 9,504.00 |
39 | 67.93 | 65.95 | 1.98 | 9,438.05 |
40 | 67.93 | 65.97 | 1.97 | 9,372.08 |
41 | 67.93 | 65.98 | 1.95 | 9,306.10 |
42 | 67.93 | 65.99 | 1.94 | 9,240.11 |
43 | 67.93 | 66.01 | 1.93 | 9,174.10 |
44 | 67.93 | 66.02 | 1.91 | 9,108.08 |
45 | 67.93 | 66.03 | 1.90 | 9,042.05 |
46 | 67.93 | 66.05 | 1.88 | 8,976.00 |
47 | 67.93 | 66.06 | 1.87 | 8,909.94 |
48 | 67.93 | 66.08 | 1.86 | 8,843.87 |
49 | 67.93 | 66.09 | 1.84 | 8,777.78 |
50 | 67.93 | 66.10 | 1.83 | 8,711.67 |
51 | 67.93 | 66.12 | 1.81 | 8,645.56 |
52 | 67.93 | 66.13 | 1.80 | 8,579.43 |
53 | 67.93 | 66.14 | 1.79 | 8,513.28 |
54 | 67.93 | 66.16 | 1.77 | 8,447.13 |
55 | 67.93 | 66.17 | 1.76 | 8,380.95 |
56 | 67.93 | 66.19 | 1.75 | 8,314.77 |
57 | 67.93 | 66.20 | 1.73 | 8,248.57 |
58 | 67.93 | 66.21 | 1.72 | 8,182.36 |
59 | 67.93 | 66.23 | 1.70 | 8,116.13 |
60 | 67.93 | 66.24 | 1.69 | 8,049.89 |
61 | 67.93 | 66.25 | 1.68 | 7,983.63 |
62 | 67.93 | 66.27 | 1.66 | 7,917.37 |
63 | 67.93 | 66.28 | 1.65 | 7,851.08 |
64 | 67.93 | 66.30 | 1.64 | 7,784.79 |
65 | 67.93 | 66.31 | 1.62 | 7,718.48 |
66 | 67.93 | 66.32 | 1.61 | 7,652.16 |
67 | 67.93 | 66.34 | 1.59 | 7,585.82 |
68 | 67.93 | 66.35 | 1.58 | 7,519.47 |
69 | 67.93 | 66.36 | 1.57 | 7,453.10 |
70 | 67.93 | 66.38 | 1.55 | 7,386.72 |
71 | 67.93 | 66.39 | 1.54 | 7,320.33 |
72 | 67.93 | 66.41 | 1.53 | 7,253.93 |
73 | 67.93 | 66.42 | 1.51 | 7,187.51 |
74 | 67.93 | 66.43 | 1.50 | 7,121.07 |
75 | 67.93 | 66.45 | 1.48 | 7,054.62 |
76 | 67.93 | 66.46 | 1.47 | 6,988.16 |
77 | 67.93 | 66.48 | 1.46 | 6,921.69 |
78 | 67.93 | 66.49 | 1.44 | 6,855.20 |
79 | 67.93 | 66.50 | 1.43 | 6,788.69 |
80 | 67.93 | 66.52 | 1.41 | 6,722.18 |
81 | 67.93 | 66.53 | 1.40 | 6,655.65 |
82 | 67.93 | 66.54 | 1.39 | 6,589.10 |
83 | 67.93 | 66.56 | 1.37 | 6,522.54 |
84 | 67.93 | 66.57 | 1.36 | 6,455.97 |
85 | 67.93 | 66.59 | 1.34 | 6,389.38 |
86 | 67.93 | 66.60 | 1.33 | 6,322.78 |
87 | 67.93 | 66.61 | 1.32 | 6,256.17 |
88 | 67.93 | 66.63 | 1.30 | 6,189.54 |
89 | 67.93 | 66.64 | 1.29 | 6,122.90 |
90 | 67.93 | 66.66 | 1.28 | 6,056.24 |
91 | 67.93 | 66.67 | 1.26 | 5,989.57 |
92 | 67.93 | 66.68 | 1.25 | 5,922.89 |
93 | 67.93 | 66.70 | 1.23 | 5,856.19 |
94 | 67.93 | 66.71 | 1.22 | 5,789.48 |
95 | 67.93 | 66.73 | 1.21 | 5,722.76 |
96 | 67.93 | 66.74 | 1.19 | 5,656.02 |
97 | 67.93 | 66.75 | 1.18 | 5,589.26 |
98 | 67.93 | 66.77 | 1.16 | 5,522.50 |
99 | 67.93 | 66.78 | 1.15 | 5,455.71 |
100 | 67.93 | 66.79 | 1.14 | 5,388.92 |
101 | 67.93 | 66.81 | 1.12 | 5,322.11 |
102 | 67.93 | 66.82 | 1.11 | 5,255.29 |
103 | 67.93 | 66.84 | 1.09 | 5,188.45 |
104 | 67.93 | 66.85 | 1.08 | 5,121.60 |
105 | 67.93 | 66.86 | 1.07 | 5,054.74 |
106 | 67.93 | 66.88 | 1.05 | 4,987.86 |
107 | 67.93 | 66.89 | 1.04 | 4,920.97 |
108 | 67.93 | 66.91 | 1.03 | 4,854.06 |
109 | 67.93 | 66.92 | 1.01 | 4,787.14 |
110 | 67.93 | 66.93 | 1.00 | 4,720.21 |
111 | 67.93 | 66.95 | 0.98 | 4,653.26 |
112 | 67.93 | 66.96 | 0.97 | 4,586.30 |
113 | 67.93 | 66.98 | 0.96 | 4,519.32 |
114 | 67.93 | 66.99 | 0.94 | 4,452.33 |
115 | 67.93 | 67.00 | 0.93 | 4,385.33 |
116 | 67.93 | 67.02 | 0.91 | 4,318.31 |
117 | 67.93 | 67.03 | 0.90 | 4,251.28 |
118 | 67.93 | 67.05 | 0.89 | 4,184.23 |
119 | 67.93 | 67.06 | 0.87 | 4,117.17 |
120 | 67.93 | 67.07 | 0.86 | 4,050.10 |
121 | 67.93 | 67.09 | 0.84 | 3,983.01 |
122 | 67.93 | 67.10 | 0.83 | 3,915.91 |
123 | 67.93 | 67.12 | 0.82 | 3,848.79 |
124 | 67.93 | 67.13 | 0.80 | 3,781.66 |
125 | 67.93 | 67.14 | 0.79 | 3,714.52 |
126 | 67.93 | 67.16 | 0.77 | 3,647.36 |
127 | 67.93 | 67.17 | 0.76 | 3,580.19 |
128 | 67.93 | 67.19 | 0.75 | 3,513.00 |
129 | 67.93 | 67.20 | 0.73 | 3,445.81 |
130 | 67.93 | 67.21 | 0.72 | 3,378.59 |
131 | 67.93 | 67.23 | 0.70 | 3,311.36 |
132 | 67.93 | 67.24 | 0.69 | 3,244.12 |
133 | 67.93 | 67.26 | 0.68 | 3,176.87 |
134 | 67.93 | 67.27 | 0.66 | 3,109.60 |
135 | 67.93 | 67.28 | 0.65 | 3,042.31 |
136 | 67.93 | 67.30 | 0.63 | 2,975.02 |
137 | 67.93 | 67.31 | 0.62 | 2,907.70 |
138 | 67.93 | 67.33 | 0.61 | 2,840.38 |
139 | 67.93 | 67.34 | 0.59 | 2,773.04 |
140 | 67.93 | 67.35 | 0.58 | 2,705.69 |
141 | 67.93 | 67.37 | 0.56 | 2,638.32 |
142 | 67.93 | 67.38 | 0.55 | 2,570.94 |
143 | 67.93 | 67.40 | 0.54 | 2,503.54 |
144 | 67.93 | 67.41 | 0.52 | 2,436.13 |
145 | 67.93 | 67.42 | 0.51 | 2,368.71 |
146 | 67.93 | 67.44 | 0.49 | 2,301.27 |
147 | 67.93 | 67.45 | 0.48 | 2,233.82 |
148 | 67.93 | 67.47 | 0.47 | 2,166.35 |
149 | 67.93 | 67.48 | 0.45 | 2,098.87 |
150 | 67.93 | 67.49 | 0.44 | 2,031.38 |
151 | 67.93 | 67.51 | 0.42 | 1,963.87 |
152 | 67.93 | 67.52 | 0.41 | 1,896.35 |
153 | 67.93 | 67.54 | 0.40 | 1,828.81 |
154 | 67.93 | 67.55 | 0.38 | 1,761.26 |
155 | 67.93 | 67.56 | 0.37 | 1,693.69 |
156 | 67.93 | 67.58 | 0.35 | 1,626.12 |
157 | 67.93 | 67.59 | 0.34 | 1,558.52 |
158 | 67.93 | 67.61 | 0.32 | 1,490.92 |
159 | 67.93 | 67.62 | 0.31 | 1,423.30 |
160 | 67.93 | 67.63 | 0.30 | 1,355.66 |
161 | 67.93 | 67.65 | 0.28 | 1,288.01 |
162 | 67.93 | 67.66 | 0.27 | 1,220.35 |
163 | 67.93 | 67.68 | 0.25 | 1,152.67 |
164 | 67.93 | 67.69 | 0.24 | 1,084.98 |
165 | 67.93 | 67.71 | 0.23 | 1,017.28 |
166 | 67.93 | 67.72 | 0.21 | 949.56 |
167 | 67.93 | 67.73 | 0.20 | 881.82 |
168 | 67.93 | 67.75 | 0.18 | 814.07 |
169 | 67.93 | 67.76 | 0.17 | 746.31 |
170 | 67.93 | 67.78 | 0.16 | 678.54 |
171 | 67.93 | 67.79 | 0.14 | 610.75 |
172 | 67.93 | 67.80 | 0.13 | 542.94 |
173 | 67.93 | 67.82 | 0.11 | 475.12 |
174 | 67.93 | 67.83 | 0.10 | 407.29 |
175 | 67.93 | 67.85 | 0.08 | 339.44 |
176 | 67.93 | 67.86 | 0.07 | 271.58 |
177 | 67.93 | 67.87 | 0.06 | 203.71 |
178 | 67.93 | 67.89 | 0.04 | 135.82 |
179 | 67.93 | 67.90 | 0.03 | 67.92 |
180 | 67.93 | 67.92 | 0.01 | 0.00 |