Mortgage Loan of $12,000 for 15 Years at 1.00%
What's the payment on a 15 year home loan for $12k at 1.00% interest?
Results
Monthly payment: $71.82
$862 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 1.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 71.82 | 61.82 | 10.00 | 11,938.18 |
2 | 71.82 | 61.87 | 9.95 | 11,876.31 |
3 | 71.82 | 61.92 | 9.90 | 11,814.39 |
4 | 71.82 | 61.97 | 9.85 | 11,752.41 |
5 | 71.82 | 62.03 | 9.79 | 11,690.39 |
6 | 71.82 | 62.08 | 9.74 | 11,628.31 |
7 | 71.82 | 62.13 | 9.69 | 11,566.18 |
8 | 71.82 | 62.18 | 9.64 | 11,504.00 |
9 | 71.82 | 62.23 | 9.59 | 11,441.77 |
10 | 71.82 | 62.28 | 9.53 | 11,379.48 |
11 | 71.82 | 62.34 | 9.48 | 11,317.15 |
12 | 71.82 | 62.39 | 9.43 | 11,254.76 |
13 | 71.82 | 62.44 | 9.38 | 11,192.32 |
14 | 71.82 | 62.49 | 9.33 | 11,129.83 |
15 | 71.82 | 62.54 | 9.27 | 11,067.28 |
16 | 71.82 | 62.60 | 9.22 | 11,004.68 |
17 | 71.82 | 62.65 | 9.17 | 10,942.04 |
18 | 71.82 | 62.70 | 9.12 | 10,879.33 |
19 | 71.82 | 62.75 | 9.07 | 10,816.58 |
20 | 71.82 | 62.81 | 9.01 | 10,753.78 |
21 | 71.82 | 62.86 | 8.96 | 10,690.92 |
22 | 71.82 | 62.91 | 8.91 | 10,628.01 |
23 | 71.82 | 62.96 | 8.86 | 10,565.05 |
24 | 71.82 | 63.02 | 8.80 | 10,502.03 |
25 | 71.82 | 63.07 | 8.75 | 10,438.96 |
26 | 71.82 | 63.12 | 8.70 | 10,375.84 |
27 | 71.82 | 63.17 | 8.65 | 10,312.67 |
28 | 71.82 | 63.23 | 8.59 | 10,249.44 |
29 | 71.82 | 63.28 | 8.54 | 10,186.17 |
30 | 71.82 | 63.33 | 8.49 | 10,122.83 |
31 | 71.82 | 63.38 | 8.44 | 10,059.45 |
32 | 71.82 | 63.44 | 8.38 | 9,996.01 |
33 | 71.82 | 63.49 | 8.33 | 9,932.53 |
34 | 71.82 | 63.54 | 8.28 | 9,868.98 |
35 | 71.82 | 63.60 | 8.22 | 9,805.39 |
36 | 71.82 | 63.65 | 8.17 | 9,741.74 |
37 | 71.82 | 63.70 | 8.12 | 9,678.04 |
38 | 71.82 | 63.75 | 8.07 | 9,614.28 |
39 | 71.82 | 63.81 | 8.01 | 9,550.48 |
40 | 71.82 | 63.86 | 7.96 | 9,486.62 |
41 | 71.82 | 63.91 | 7.91 | 9,422.70 |
42 | 71.82 | 63.97 | 7.85 | 9,358.74 |
43 | 71.82 | 64.02 | 7.80 | 9,294.72 |
44 | 71.82 | 64.07 | 7.75 | 9,230.64 |
45 | 71.82 | 64.13 | 7.69 | 9,166.51 |
46 | 71.82 | 64.18 | 7.64 | 9,102.33 |
47 | 71.82 | 64.23 | 7.59 | 9,038.10 |
48 | 71.82 | 64.29 | 7.53 | 8,973.81 |
49 | 71.82 | 64.34 | 7.48 | 8,909.47 |
50 | 71.82 | 64.39 | 7.42 | 8,845.08 |
51 | 71.82 | 64.45 | 7.37 | 8,780.63 |
52 | 71.82 | 64.50 | 7.32 | 8,716.13 |
53 | 71.82 | 64.56 | 7.26 | 8,651.57 |
54 | 71.82 | 64.61 | 7.21 | 8,586.96 |
55 | 71.82 | 64.66 | 7.16 | 8,522.30 |
56 | 71.82 | 64.72 | 7.10 | 8,457.58 |
57 | 71.82 | 64.77 | 7.05 | 8,392.81 |
58 | 71.82 | 64.83 | 6.99 | 8,327.98 |
59 | 71.82 | 64.88 | 6.94 | 8,263.10 |
60 | 71.82 | 64.93 | 6.89 | 8,198.17 |
61 | 71.82 | 64.99 | 6.83 | 8,133.18 |
62 | 71.82 | 65.04 | 6.78 | 8,068.14 |
63 | 71.82 | 65.10 | 6.72 | 8,003.04 |
64 | 71.82 | 65.15 | 6.67 | 7,937.89 |
65 | 71.82 | 65.20 | 6.61 | 7,872.69 |
66 | 71.82 | 65.26 | 6.56 | 7,807.43 |
67 | 71.82 | 65.31 | 6.51 | 7,742.12 |
68 | 71.82 | 65.37 | 6.45 | 7,676.75 |
69 | 71.82 | 65.42 | 6.40 | 7,611.33 |
70 | 71.82 | 65.48 | 6.34 | 7,545.85 |
71 | 71.82 | 65.53 | 6.29 | 7,480.32 |
72 | 71.82 | 65.59 | 6.23 | 7,414.73 |
73 | 71.82 | 65.64 | 6.18 | 7,349.09 |
74 | 71.82 | 65.70 | 6.12 | 7,283.40 |
75 | 71.82 | 65.75 | 6.07 | 7,217.65 |
76 | 71.82 | 65.80 | 6.01 | 7,151.84 |
77 | 71.82 | 65.86 | 5.96 | 7,085.99 |
78 | 71.82 | 65.91 | 5.90 | 7,020.07 |
79 | 71.82 | 65.97 | 5.85 | 6,954.10 |
80 | 71.82 | 66.02 | 5.80 | 6,888.08 |
81 | 71.82 | 66.08 | 5.74 | 6,822.00 |
82 | 71.82 | 66.13 | 5.68 | 6,755.86 |
83 | 71.82 | 66.19 | 5.63 | 6,689.67 |
84 | 71.82 | 66.24 | 5.57 | 6,623.43 |
85 | 71.82 | 66.30 | 5.52 | 6,557.13 |
86 | 71.82 | 66.36 | 5.46 | 6,490.77 |
87 | 71.82 | 66.41 | 5.41 | 6,424.36 |
88 | 71.82 | 66.47 | 5.35 | 6,357.90 |
89 | 71.82 | 66.52 | 5.30 | 6,291.38 |
90 | 71.82 | 66.58 | 5.24 | 6,224.80 |
91 | 71.82 | 66.63 | 5.19 | 6,158.17 |
92 | 71.82 | 66.69 | 5.13 | 6,091.48 |
93 | 71.82 | 66.74 | 5.08 | 6,024.74 |
94 | 71.82 | 66.80 | 5.02 | 5,957.94 |
95 | 71.82 | 66.85 | 4.96 | 5,891.09 |
96 | 71.82 | 66.91 | 4.91 | 5,824.18 |
97 | 71.82 | 66.97 | 4.85 | 5,757.21 |
98 | 71.82 | 67.02 | 4.80 | 5,690.19 |
99 | 71.82 | 67.08 | 4.74 | 5,623.11 |
100 | 71.82 | 67.13 | 4.69 | 5,555.98 |
101 | 71.82 | 67.19 | 4.63 | 5,488.79 |
102 | 71.82 | 67.25 | 4.57 | 5,421.54 |
103 | 71.82 | 67.30 | 4.52 | 5,354.24 |
104 | 71.82 | 67.36 | 4.46 | 5,286.88 |
105 | 71.82 | 67.41 | 4.41 | 5,219.47 |
106 | 71.82 | 67.47 | 4.35 | 5,152.00 |
107 | 71.82 | 67.53 | 4.29 | 5,084.47 |
108 | 71.82 | 67.58 | 4.24 | 5,016.89 |
109 | 71.82 | 67.64 | 4.18 | 4,949.25 |
110 | 71.82 | 67.69 | 4.12 | 4,881.56 |
111 | 71.82 | 67.75 | 4.07 | 4,813.81 |
112 | 71.82 | 67.81 | 4.01 | 4,746.00 |
113 | 71.82 | 67.86 | 3.95 | 4,678.13 |
114 | 71.82 | 67.92 | 3.90 | 4,610.21 |
115 | 71.82 | 67.98 | 3.84 | 4,542.24 |
116 | 71.82 | 68.03 | 3.79 | 4,474.20 |
117 | 71.82 | 68.09 | 3.73 | 4,406.11 |
118 | 71.82 | 68.15 | 3.67 | 4,337.96 |
119 | 71.82 | 68.20 | 3.61 | 4,269.76 |
120 | 71.82 | 68.26 | 3.56 | 4,201.50 |
121 | 71.82 | 68.32 | 3.50 | 4,133.18 |
122 | 71.82 | 68.38 | 3.44 | 4,064.80 |
123 | 71.82 | 68.43 | 3.39 | 3,996.37 |
124 | 71.82 | 68.49 | 3.33 | 3,927.88 |
125 | 71.82 | 68.55 | 3.27 | 3,859.34 |
126 | 71.82 | 68.60 | 3.22 | 3,790.73 |
127 | 71.82 | 68.66 | 3.16 | 3,722.07 |
128 | 71.82 | 68.72 | 3.10 | 3,653.36 |
129 | 71.82 | 68.77 | 3.04 | 3,584.58 |
130 | 71.82 | 68.83 | 2.99 | 3,515.75 |
131 | 71.82 | 68.89 | 2.93 | 3,446.86 |
132 | 71.82 | 68.95 | 2.87 | 3,377.91 |
133 | 71.82 | 69.00 | 2.81 | 3,308.91 |
134 | 71.82 | 69.06 | 2.76 | 3,239.85 |
135 | 71.82 | 69.12 | 2.70 | 3,170.73 |
136 | 71.82 | 69.18 | 2.64 | 3,101.55 |
137 | 71.82 | 69.23 | 2.58 | 3,032.32 |
138 | 71.82 | 69.29 | 2.53 | 2,963.02 |
139 | 71.82 | 69.35 | 2.47 | 2,893.67 |
140 | 71.82 | 69.41 | 2.41 | 2,824.26 |
141 | 71.82 | 69.47 | 2.35 | 2,754.80 |
142 | 71.82 | 69.52 | 2.30 | 2,685.28 |
143 | 71.82 | 69.58 | 2.24 | 2,615.69 |
144 | 71.82 | 69.64 | 2.18 | 2,546.05 |
145 | 71.82 | 69.70 | 2.12 | 2,476.36 |
146 | 71.82 | 69.76 | 2.06 | 2,406.60 |
147 | 71.82 | 69.81 | 2.01 | 2,336.79 |
148 | 71.82 | 69.87 | 1.95 | 2,266.91 |
149 | 71.82 | 69.93 | 1.89 | 2,196.98 |
150 | 71.82 | 69.99 | 1.83 | 2,127.00 |
151 | 71.82 | 70.05 | 1.77 | 2,056.95 |
152 | 71.82 | 70.11 | 1.71 | 1,986.84 |
153 | 71.82 | 70.16 | 1.66 | 1,916.68 |
154 | 71.82 | 70.22 | 1.60 | 1,846.46 |
155 | 71.82 | 70.28 | 1.54 | 1,776.18 |
156 | 71.82 | 70.34 | 1.48 | 1,705.84 |
157 | 71.82 | 70.40 | 1.42 | 1,635.44 |
158 | 71.82 | 70.46 | 1.36 | 1,564.98 |
159 | 71.82 | 70.52 | 1.30 | 1,494.47 |
160 | 71.82 | 70.57 | 1.25 | 1,423.89 |
161 | 71.82 | 70.63 | 1.19 | 1,353.26 |
162 | 71.82 | 70.69 | 1.13 | 1,282.57 |
163 | 71.82 | 70.75 | 1.07 | 1,211.82 |
164 | 71.82 | 70.81 | 1.01 | 1,141.01 |
165 | 71.82 | 70.87 | 0.95 | 1,070.14 |
166 | 71.82 | 70.93 | 0.89 | 999.21 |
167 | 71.82 | 70.99 | 0.83 | 928.23 |
168 | 71.82 | 71.05 | 0.77 | 857.18 |
169 | 71.82 | 71.11 | 0.71 | 786.08 |
170 | 71.82 | 71.16 | 0.66 | 714.91 |
171 | 71.82 | 71.22 | 0.60 | 643.69 |
172 | 71.82 | 71.28 | 0.54 | 572.41 |
173 | 71.82 | 71.34 | 0.48 | 501.06 |
174 | 71.82 | 71.40 | 0.42 | 429.66 |
175 | 71.82 | 71.46 | 0.36 | 358.20 |
176 | 71.82 | 71.52 | 0.30 | 286.68 |
177 | 71.82 | 71.58 | 0.24 | 215.10 |
178 | 71.82 | 71.64 | 0.18 | 143.46 |
179 | 71.82 | 71.70 | 0.12 | 71.76 |
180 | 71.82 | 71.76 | 0.06 | 0.00 |