Mortgage Loan of $12,000 for 15 Years at 10.00%
What's the payment on a 15 year home loan for $12k at 10.00% interest?
Results
Monthly payment: $128.95
$1,547 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 10.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 128.95 | 28.95 | 100.00 | 11,971.05 |
2 | 128.95 | 29.19 | 99.76 | 11,941.85 |
3 | 128.95 | 29.44 | 99.52 | 11,912.42 |
4 | 128.95 | 29.68 | 99.27 | 11,882.73 |
5 | 128.95 | 29.93 | 99.02 | 11,852.80 |
6 | 128.95 | 30.18 | 98.77 | 11,822.62 |
7 | 128.95 | 30.43 | 98.52 | 11,792.19 |
8 | 128.95 | 30.68 | 98.27 | 11,761.51 |
9 | 128.95 | 30.94 | 98.01 | 11,730.57 |
10 | 128.95 | 31.20 | 97.75 | 11,699.37 |
11 | 128.95 | 31.46 | 97.49 | 11,667.91 |
12 | 128.95 | 31.72 | 97.23 | 11,636.19 |
13 | 128.95 | 31.98 | 96.97 | 11,604.21 |
14 | 128.95 | 32.25 | 96.70 | 11,571.96 |
15 | 128.95 | 32.52 | 96.43 | 11,539.44 |
16 | 128.95 | 32.79 | 96.16 | 11,506.65 |
17 | 128.95 | 33.06 | 95.89 | 11,473.58 |
18 | 128.95 | 33.34 | 95.61 | 11,440.25 |
19 | 128.95 | 33.62 | 95.34 | 11,406.63 |
20 | 128.95 | 33.90 | 95.06 | 11,372.73 |
21 | 128.95 | 34.18 | 94.77 | 11,338.55 |
22 | 128.95 | 34.46 | 94.49 | 11,304.09 |
23 | 128.95 | 34.75 | 94.20 | 11,269.33 |
24 | 128.95 | 35.04 | 93.91 | 11,234.29 |
25 | 128.95 | 35.33 | 93.62 | 11,198.96 |
26 | 128.95 | 35.63 | 93.32 | 11,163.33 |
27 | 128.95 | 35.92 | 93.03 | 11,127.41 |
28 | 128.95 | 36.22 | 92.73 | 11,091.18 |
29 | 128.95 | 36.53 | 92.43 | 11,054.66 |
30 | 128.95 | 36.83 | 92.12 | 11,017.83 |
31 | 128.95 | 37.14 | 91.82 | 10,980.69 |
32 | 128.95 | 37.45 | 91.51 | 10,943.24 |
33 | 128.95 | 37.76 | 91.19 | 10,905.48 |
34 | 128.95 | 38.07 | 90.88 | 10,867.41 |
35 | 128.95 | 38.39 | 90.56 | 10,829.02 |
36 | 128.95 | 38.71 | 90.24 | 10,790.31 |
37 | 128.95 | 39.03 | 89.92 | 10,751.27 |
38 | 128.95 | 39.36 | 89.59 | 10,711.92 |
39 | 128.95 | 39.69 | 89.27 | 10,672.23 |
40 | 128.95 | 40.02 | 88.94 | 10,632.21 |
41 | 128.95 | 40.35 | 88.60 | 10,591.86 |
42 | 128.95 | 40.69 | 88.27 | 10,551.17 |
43 | 128.95 | 41.03 | 87.93 | 10,510.15 |
44 | 128.95 | 41.37 | 87.58 | 10,468.78 |
45 | 128.95 | 41.71 | 87.24 | 10,427.07 |
46 | 128.95 | 42.06 | 86.89 | 10,385.01 |
47 | 128.95 | 42.41 | 86.54 | 10,342.59 |
48 | 128.95 | 42.76 | 86.19 | 10,299.83 |
49 | 128.95 | 43.12 | 85.83 | 10,256.71 |
50 | 128.95 | 43.48 | 85.47 | 10,213.23 |
51 | 128.95 | 43.84 | 85.11 | 10,169.39 |
52 | 128.95 | 44.21 | 84.74 | 10,125.18 |
53 | 128.95 | 44.58 | 84.38 | 10,080.60 |
54 | 128.95 | 44.95 | 84.01 | 10,035.66 |
55 | 128.95 | 45.32 | 83.63 | 9,990.33 |
56 | 128.95 | 45.70 | 83.25 | 9,944.63 |
57 | 128.95 | 46.08 | 82.87 | 9,898.55 |
58 | 128.95 | 46.46 | 82.49 | 9,852.09 |
59 | 128.95 | 46.85 | 82.10 | 9,805.24 |
60 | 128.95 | 47.24 | 81.71 | 9,757.99 |
61 | 128.95 | 47.64 | 81.32 | 9,710.36 |
62 | 128.95 | 48.03 | 80.92 | 9,662.33 |
63 | 128.95 | 48.43 | 80.52 | 9,613.89 |
64 | 128.95 | 48.84 | 80.12 | 9,565.06 |
65 | 128.95 | 49.24 | 79.71 | 9,515.81 |
66 | 128.95 | 49.65 | 79.30 | 9,466.16 |
67 | 128.95 | 50.07 | 78.88 | 9,416.09 |
68 | 128.95 | 50.49 | 78.47 | 9,365.60 |
69 | 128.95 | 50.91 | 78.05 | 9,314.70 |
70 | 128.95 | 51.33 | 77.62 | 9,263.37 |
71 | 128.95 | 51.76 | 77.19 | 9,211.61 |
72 | 128.95 | 52.19 | 76.76 | 9,159.42 |
73 | 128.95 | 52.62 | 76.33 | 9,106.80 |
74 | 128.95 | 53.06 | 75.89 | 9,053.73 |
75 | 128.95 | 53.50 | 75.45 | 9,000.23 |
76 | 128.95 | 53.95 | 75.00 | 8,946.28 |
77 | 128.95 | 54.40 | 74.55 | 8,891.88 |
78 | 128.95 | 54.85 | 74.10 | 8,837.02 |
79 | 128.95 | 55.31 | 73.64 | 8,781.71 |
80 | 128.95 | 55.77 | 73.18 | 8,725.94 |
81 | 128.95 | 56.24 | 72.72 | 8,669.71 |
82 | 128.95 | 56.71 | 72.25 | 8,613.00 |
83 | 128.95 | 57.18 | 71.78 | 8,555.82 |
84 | 128.95 | 57.65 | 71.30 | 8,498.17 |
85 | 128.95 | 58.13 | 70.82 | 8,440.03 |
86 | 128.95 | 58.62 | 70.33 | 8,381.42 |
87 | 128.95 | 59.11 | 69.85 | 8,322.31 |
88 | 128.95 | 59.60 | 69.35 | 8,262.71 |
89 | 128.95 | 60.10 | 68.86 | 8,202.61 |
90 | 128.95 | 60.60 | 68.36 | 8,142.01 |
91 | 128.95 | 61.10 | 67.85 | 8,080.91 |
92 | 128.95 | 61.61 | 67.34 | 8,019.30 |
93 | 128.95 | 62.13 | 66.83 | 7,957.17 |
94 | 128.95 | 62.64 | 66.31 | 7,894.53 |
95 | 128.95 | 63.16 | 65.79 | 7,831.37 |
96 | 128.95 | 63.69 | 65.26 | 7,767.68 |
97 | 128.95 | 64.22 | 64.73 | 7,703.45 |
98 | 128.95 | 64.76 | 64.20 | 7,638.70 |
99 | 128.95 | 65.30 | 63.66 | 7,573.40 |
100 | 128.95 | 65.84 | 63.11 | 7,507.56 |
101 | 128.95 | 66.39 | 62.56 | 7,441.17 |
102 | 128.95 | 66.94 | 62.01 | 7,374.23 |
103 | 128.95 | 67.50 | 61.45 | 7,306.73 |
104 | 128.95 | 68.06 | 60.89 | 7,238.66 |
105 | 128.95 | 68.63 | 60.32 | 7,170.03 |
106 | 128.95 | 69.20 | 59.75 | 7,100.83 |
107 | 128.95 | 69.78 | 59.17 | 7,031.05 |
108 | 128.95 | 70.36 | 58.59 | 6,960.69 |
109 | 128.95 | 70.95 | 58.01 | 6,889.74 |
110 | 128.95 | 71.54 | 57.41 | 6,818.21 |
111 | 128.95 | 72.13 | 56.82 | 6,746.07 |
112 | 128.95 | 72.74 | 56.22 | 6,673.34 |
113 | 128.95 | 73.34 | 55.61 | 6,599.99 |
114 | 128.95 | 73.95 | 55.00 | 6,526.04 |
115 | 128.95 | 74.57 | 54.38 | 6,451.47 |
116 | 128.95 | 75.19 | 53.76 | 6,376.28 |
117 | 128.95 | 75.82 | 53.14 | 6,300.47 |
118 | 128.95 | 76.45 | 52.50 | 6,224.02 |
119 | 128.95 | 77.09 | 51.87 | 6,146.93 |
120 | 128.95 | 77.73 | 51.22 | 6,069.20 |
121 | 128.95 | 78.38 | 50.58 | 5,990.83 |
122 | 128.95 | 79.03 | 49.92 | 5,911.80 |
123 | 128.95 | 79.69 | 49.26 | 5,832.11 |
124 | 128.95 | 80.35 | 48.60 | 5,751.76 |
125 | 128.95 | 81.02 | 47.93 | 5,670.74 |
126 | 128.95 | 81.70 | 47.26 | 5,589.04 |
127 | 128.95 | 82.38 | 46.58 | 5,506.66 |
128 | 128.95 | 83.06 | 45.89 | 5,423.60 |
129 | 128.95 | 83.76 | 45.20 | 5,339.84 |
130 | 128.95 | 84.45 | 44.50 | 5,255.39 |
131 | 128.95 | 85.16 | 43.79 | 5,170.23 |
132 | 128.95 | 85.87 | 43.09 | 5,084.36 |
133 | 128.95 | 86.58 | 42.37 | 4,997.78 |
134 | 128.95 | 87.30 | 41.65 | 4,910.48 |
135 | 128.95 | 88.03 | 40.92 | 4,822.44 |
136 | 128.95 | 88.77 | 40.19 | 4,733.68 |
137 | 128.95 | 89.51 | 39.45 | 4,644.17 |
138 | 128.95 | 90.25 | 38.70 | 4,553.92 |
139 | 128.95 | 91.00 | 37.95 | 4,462.92 |
140 | 128.95 | 91.76 | 37.19 | 4,371.16 |
141 | 128.95 | 92.53 | 36.43 | 4,278.63 |
142 | 128.95 | 93.30 | 35.66 | 4,185.33 |
143 | 128.95 | 94.07 | 34.88 | 4,091.26 |
144 | 128.95 | 94.86 | 34.09 | 3,996.40 |
145 | 128.95 | 95.65 | 33.30 | 3,900.75 |
146 | 128.95 | 96.45 | 32.51 | 3,804.31 |
147 | 128.95 | 97.25 | 31.70 | 3,707.06 |
148 | 128.95 | 98.06 | 30.89 | 3,608.99 |
149 | 128.95 | 98.88 | 30.07 | 3,510.12 |
150 | 128.95 | 99.70 | 29.25 | 3,410.42 |
151 | 128.95 | 100.53 | 28.42 | 3,309.88 |
152 | 128.95 | 101.37 | 27.58 | 3,208.51 |
153 | 128.95 | 102.22 | 26.74 | 3,106.30 |
154 | 128.95 | 103.07 | 25.89 | 3,003.23 |
155 | 128.95 | 103.93 | 25.03 | 2,899.31 |
156 | 128.95 | 104.79 | 24.16 | 2,794.51 |
157 | 128.95 | 105.67 | 23.29 | 2,688.85 |
158 | 128.95 | 106.55 | 22.41 | 2,582.30 |
159 | 128.95 | 107.43 | 21.52 | 2,474.87 |
160 | 128.95 | 108.33 | 20.62 | 2,366.54 |
161 | 128.95 | 109.23 | 19.72 | 2,257.31 |
162 | 128.95 | 110.14 | 18.81 | 2,147.17 |
163 | 128.95 | 111.06 | 17.89 | 2,036.11 |
164 | 128.95 | 111.99 | 16.97 | 1,924.12 |
165 | 128.95 | 112.92 | 16.03 | 1,811.20 |
166 | 128.95 | 113.86 | 15.09 | 1,697.35 |
167 | 128.95 | 114.81 | 14.14 | 1,582.54 |
168 | 128.95 | 115.76 | 13.19 | 1,466.77 |
169 | 128.95 | 116.73 | 12.22 | 1,350.04 |
170 | 128.95 | 117.70 | 11.25 | 1,232.34 |
171 | 128.95 | 118.68 | 10.27 | 1,113.66 |
172 | 128.95 | 119.67 | 9.28 | 993.99 |
173 | 128.95 | 120.67 | 8.28 | 873.32 |
174 | 128.95 | 121.67 | 7.28 | 751.64 |
175 | 128.95 | 122.69 | 6.26 | 628.95 |
176 | 128.95 | 123.71 | 5.24 | 505.24 |
177 | 128.95 | 124.74 | 4.21 | 380.50 |
178 | 128.95 | 125.78 | 3.17 | 254.72 |
179 | 128.95 | 126.83 | 2.12 | 127.89 |
180 | 128.95 | 127.89 | 1.07 | 0.00 |