Mortgage Loan of $12,000 for 15 Years at 10.50%

What's the payment on a 15 year home loan for $12k at 10.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $132.65

$1,592 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 12,000 loan for 15 years at 10.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	132.65	27.65	105.00	11,972.35
2	132.65	27.89	104.76	11,944.46
3	132.65	28.13	104.51	11,916.33
4	132.65	28.38	104.27	11,887.95
5	132.65	28.63	104.02	11,859.32
6	132.65	28.88	103.77	11,830.44
7	132.65	29.13	103.52	11,801.31
8	132.65	29.39	103.26	11,771.92
9	132.65	29.64	103.00	11,742.28
10	132.65	29.90	102.74	11,712.38
11	132.65	30.16	102.48	11,682.21
12	132.65	30.43	102.22	11,651.78
13	132.65	30.69	101.95	11,621.09
14	132.65	30.96	101.68	11,590.13
15	132.65	31.23	101.41	11,558.89
16	132.65	31.51	101.14	11,527.38
17	132.65	31.78	100.86	11,495.60
18	132.65	32.06	100.59	11,463.54
19	132.65	32.34	100.31	11,431.20
20	132.65	32.62	100.02	11,398.57
21	132.65	32.91	99.74	11,365.66
22	132.65	33.20	99.45	11,332.46
23	132.65	33.49	99.16	11,298.98
24	132.65	33.78	98.87	11,265.19
25	132.65	34.08	98.57	11,231.12
26	132.65	34.38	98.27	11,196.74
27	132.65	34.68	97.97	11,162.06
28	132.65	34.98	97.67	11,127.08
29	132.65	35.29	97.36	11,091.80
30	132.65	35.59	97.05	11,056.20
31	132.65	35.91	96.74	11,020.30
32	132.65	36.22	96.43	10,984.08
33	132.65	36.54	96.11	10,947.54
34	132.65	36.86	95.79	10,910.68
35	132.65	37.18	95.47	10,873.50
36	132.65	37.50	95.14	10,836.00
37	132.65	37.83	94.81	10,798.17
38	132.65	38.16	94.48	10,760.00
39	132.65	38.50	94.15	10,721.50
40	132.65	38.83	93.81	10,682.67
41	132.65	39.17	93.47	10,643.50
42	132.65	39.52	93.13	10,603.98
43	132.65	39.86	92.78	10,564.11
44	132.65	40.21	92.44	10,523.90
45	132.65	40.56	92.08	10,483.34
46	132.65	40.92	91.73	10,442.42
47	132.65	41.28	91.37	10,401.14
48	132.65	41.64	91.01	10,359.51
49	132.65	42.00	90.65	10,317.50
50	132.65	42.37	90.28	10,275.13
51	132.65	42.74	89.91	10,232.39
52	132.65	43.11	89.53	10,189.28
53	132.65	43.49	89.16	10,145.79
54	132.65	43.87	88.78	10,101.92
55	132.65	44.26	88.39	10,057.66
56	132.65	44.64	88.00	10,013.02
57	132.65	45.03	87.61	9,967.98
58	132.65	45.43	87.22	9,922.55
59	132.65	45.83	86.82	9,876.73
60	132.65	46.23	86.42	9,830.50
61	132.65	46.63	86.02	9,783.87
62	132.65	47.04	85.61	9,736.83
63	132.65	47.45	85.20	9,689.38
64	132.65	47.87	84.78	9,641.52
65	132.65	48.28	84.36	9,593.23
66	132.65	48.71	83.94	9,544.52
67	132.65	49.13	83.51	9,495.39
68	132.65	49.56	83.08	9,445.83
69	132.65	50.00	82.65	9,395.83
70	132.65	50.43	82.21	9,345.40
71	132.65	50.88	81.77	9,294.52
72	132.65	51.32	81.33	9,243.20
73	132.65	51.77	80.88	9,191.43
74	132.65	52.22	80.43	9,139.21
75	132.65	52.68	79.97	9,086.53
76	132.65	53.14	79.51	9,033.39
77	132.65	53.61	79.04	8,979.78
78	132.65	54.07	78.57	8,925.71
79	132.65	54.55	78.10	8,871.16
80	132.65	55.03	77.62	8,816.13
81	132.65	55.51	77.14	8,760.63
82	132.65	55.99	76.66	8,704.63
83	132.65	56.48	76.17	8,648.15
84	132.65	56.98	75.67	8,591.17
85	132.65	57.48	75.17	8,533.70
86	132.65	57.98	74.67	8,475.72
87	132.65	58.49	74.16	8,417.24
88	132.65	59.00	73.65	8,358.24
89	132.65	59.51	73.13	8,298.73
90	132.65	60.03	72.61	8,238.69
91	132.65	60.56	72.09	8,178.13
92	132.65	61.09	71.56	8,117.04
93	132.65	61.62	71.02	8,055.42
94	132.65	62.16	70.48	7,993.26
95	132.65	62.71	69.94	7,930.55
96	132.65	63.26	69.39	7,867.29
97	132.65	63.81	68.84	7,803.48
98	132.65	64.37	68.28	7,739.12
99	132.65	64.93	67.72	7,674.19
100	132.65	65.50	67.15	7,608.69
101	132.65	66.07	66.58	7,542.62
102	132.65	66.65	66.00	7,475.97
103	132.65	67.23	65.41	7,408.73
104	132.65	67.82	64.83	7,340.91
105	132.65	68.41	64.23	7,272.50
106	132.65	69.01	63.63	7,203.48
107	132.65	69.62	63.03	7,133.87
108	132.65	70.23	62.42	7,063.64
109	132.65	70.84	61.81	6,992.80
110	132.65	71.46	61.19	6,921.34
111	132.65	72.09	60.56	6,849.25
112	132.65	72.72	59.93	6,776.53
113	132.65	73.35	59.29	6,703.18
114	132.65	74.00	58.65	6,629.19
115	132.65	74.64	58.01	6,554.54
116	132.65	75.30	57.35	6,479.25
117	132.65	75.95	56.69	6,403.29
118	132.65	76.62	56.03	6,326.67
119	132.65	77.29	55.36	6,249.39
120	132.65	77.97	54.68	6,171.42
121	132.65	78.65	54.00	6,092.77
122	132.65	79.34	53.31	6,013.44
123	132.65	80.03	52.62	5,933.40
124	132.65	80.73	51.92	5,852.67
125	132.65	81.44	51.21	5,771.24
126	132.65	82.15	50.50	5,689.09
127	132.65	82.87	49.78	5,606.22
128	132.65	83.59	49.05	5,522.63
129	132.65	84.32	48.32	5,438.30
130	132.65	85.06	47.59	5,353.24
131	132.65	85.81	46.84	5,267.43
132	132.65	86.56	46.09	5,180.87
133	132.65	87.32	45.33	5,093.56
134	132.65	88.08	44.57	5,005.48
135	132.65	88.85	43.80	4,916.63
136	132.65	89.63	43.02	4,827.00
137	132.65	90.41	42.24	4,736.59
138	132.65	91.20	41.45	4,645.39
139	132.65	92.00	40.65	4,553.39
140	132.65	92.81	39.84	4,460.58
141	132.65	93.62	39.03	4,366.96
142	132.65	94.44	38.21	4,272.53
143	132.65	95.26	37.38	4,177.26
144	132.65	96.10	36.55	4,081.17
145	132.65	96.94	35.71	3,984.23
146	132.65	97.79	34.86	3,886.44
147	132.65	98.64	34.01	3,787.80
148	132.65	99.50	33.14	3,688.30
149	132.65	100.38	32.27	3,587.92
150	132.65	101.25	31.39	3,486.67
151	132.65	102.14	30.51	3,384.53
152	132.65	103.03	29.61	3,281.49
153	132.65	103.93	28.71	3,177.56
154	132.65	104.84	27.80	3,072.72
155	132.65	105.76	26.89	2,966.95
156	132.65	106.69	25.96	2,860.27
157	132.65	107.62	25.03	2,752.65
158	132.65	108.56	24.09	2,644.08
159	132.65	109.51	23.14	2,534.57
160	132.65	110.47	22.18	2,424.10
161	132.65	111.44	21.21	2,312.66
162	132.65	112.41	20.24	2,200.25
163	132.65	113.40	19.25	2,086.86
164	132.65	114.39	18.26	1,972.47
165	132.65	115.39	17.26	1,857.08
166	132.65	116.40	16.25	1,740.68
167	132.65	117.42	15.23	1,623.27
168	132.65	118.44	14.20	1,504.82
169	132.65	119.48	13.17	1,385.34
170	132.65	120.53	12.12	1,264.81
171	132.65	121.58	11.07	1,143.23
172	132.65	122.64	10.00	1,020.59
173	132.65	123.72	8.93	896.87
174	132.65	124.80	7.85	772.07
175	132.65	125.89	6.76	646.18
176	132.65	126.99	5.65	519.18
177	132.65	128.11	4.54	391.08
178	132.65	129.23	3.42	261.85
179	132.65	130.36	2.29	131.50
180	132.65	131.50	1.15	0.00