Mortgage Loan of $12,000 for 15 Years at 11.00%

What's the payment on a 15 year home loan for $12k at 11.00% interest?
Loan Amount
$
Length
Interest Rate
%
Results
Monthly payment: $136.39
$1,637 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 12,000 loan for 15 years at 11.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month Monthly Payment Principal Paid Interest Paid Mortgage Balance
1 136.39 26.39 110.00 11,973.61
2 136.39 26.63 109.76 11,946.97
3 136.39 26.88 109.51 11,920.10
4 136.39 27.12 109.27 11,892.97
5 136.39 27.37 109.02 11,865.60
6 136.39 27.62 108.77 11,837.98
7 136.39 27.88 108.51 11,810.10
8 136.39 28.13 108.26 11,781.97
9 136.39 28.39 108.00 11,753.58
10 136.39 28.65 107.74 11,724.93
11 136.39 28.91 107.48 11,696.01
12 136.39 29.18 107.21 11,666.84
13 136.39 29.45 106.95 11,637.39
14 136.39 29.72 106.68 11,607.67
15 136.39 29.99 106.40 11,577.69
16 136.39 30.26 106.13 11,547.42
17 136.39 30.54 105.85 11,516.88
18 136.39 30.82 105.57 11,486.06
19 136.39 31.10 105.29 11,454.96
20 136.39 31.39 105.00 11,423.57
21 136.39 31.68 104.72 11,391.90
22 136.39 31.97 104.43 11,359.93
23 136.39 32.26 104.13 11,327.67
24 136.39 32.55 103.84 11,295.12
25 136.39 32.85 103.54 11,262.26
26 136.39 33.15 103.24 11,229.11
27 136.39 33.46 102.93 11,195.65
28 136.39 33.76 102.63 11,161.89
29 136.39 34.07 102.32 11,127.81
30 136.39 34.39 102.00 11,093.43
31 136.39 34.70 101.69 11,058.72
32 136.39 35.02 101.37 11,023.70
33 136.39 35.34 101.05 10,988.36
34 136.39 35.66 100.73 10,952.70
35 136.39 35.99 100.40 10,916.71
36 136.39 36.32 100.07 10,880.38
37 136.39 36.65 99.74 10,843.73
38 136.39 36.99 99.40 10,806.74
39 136.39 37.33 99.06 10,769.41
40 136.39 37.67 98.72 10,731.74
41 136.39 38.02 98.37 10,693.72
42 136.39 38.37 98.03 10,655.35
43 136.39 38.72 97.67 10,616.64
44 136.39 39.07 97.32 10,577.56
45 136.39 39.43 96.96 10,538.13
46 136.39 39.79 96.60 10,498.34
47 136.39 40.16 96.23 10,458.18
48 136.39 40.52 95.87 10,417.66
49 136.39 40.90 95.50 10,376.76
50 136.39 41.27 95.12 10,335.49
51 136.39 41.65 94.74 10,293.84
52 136.39 42.03 94.36 10,251.81
53 136.39 42.42 93.97 10,209.39
54 136.39 42.81 93.59 10,166.59
55 136.39 43.20 93.19 10,123.39
56 136.39 43.59 92.80 10,079.80
57 136.39 43.99 92.40 10,035.80
58 136.39 44.40 91.99 9,991.41
59 136.39 44.80 91.59 9,946.60
60 136.39 45.21 91.18 9,901.39
61 136.39 45.63 90.76 9,855.76
62 136.39 46.05 90.34 9,809.71
63 136.39 46.47 89.92 9,763.24
64 136.39 46.90 89.50 9,716.35
65 136.39 47.33 89.07 9,669.02
66 136.39 47.76 88.63 9,621.26
67 136.39 48.20 88.19 9,573.07
68 136.39 48.64 87.75 9,524.43
69 136.39 49.08 87.31 9,475.34
70 136.39 49.53 86.86 9,425.81
71 136.39 49.99 86.40 9,375.82
72 136.39 50.45 85.95 9,325.37
73 136.39 50.91 85.48 9,274.47
74 136.39 51.38 85.02 9,223.09
75 136.39 51.85 84.54 9,171.24
76 136.39 52.32 84.07 9,118.92
77 136.39 52.80 83.59 9,066.12
78 136.39 53.29 83.11 9,012.83
79 136.39 53.77 82.62 8,959.06
80 136.39 54.27 82.12 8,904.79
81 136.39 54.76 81.63 8,850.03
82 136.39 55.27 81.13 8,794.76
83 136.39 55.77 80.62 8,738.99
84 136.39 56.28 80.11 8,682.71
85 136.39 56.80 79.59 8,625.91
86 136.39 57.32 79.07 8,568.58
87 136.39 57.85 78.55 8,510.74
88 136.39 58.38 78.02 8,452.36
89 136.39 58.91 77.48 8,393.45
90 136.39 59.45 76.94 8,334.00
91 136.39 60.00 76.39 8,274.00
92 136.39 60.55 75.85 8,213.45
93 136.39 61.10 75.29 8,152.35
94 136.39 61.66 74.73 8,090.69
95 136.39 62.23 74.16 8,028.46
96 136.39 62.80 73.59 7,965.67
97 136.39 63.37 73.02 7,902.29
98 136.39 63.95 72.44 7,838.34
99 136.39 64.54 71.85 7,773.80
100 136.39 65.13 71.26 7,708.67
101 136.39 65.73 70.66 7,642.94
102 136.39 66.33 70.06 7,576.61
103 136.39 66.94 69.45 7,509.67
104 136.39 67.55 68.84 7,442.12
105 136.39 68.17 68.22 7,373.94
106 136.39 68.80 67.59 7,305.15
107 136.39 69.43 66.96 7,235.72
108 136.39 70.06 66.33 7,165.65
109 136.39 70.71 65.69 7,094.95
110 136.39 71.35 65.04 7,023.59
111 136.39 72.01 64.38 6,951.58
112 136.39 72.67 63.72 6,878.92
113 136.39 73.33 63.06 6,805.58
114 136.39 74.01 62.38 6,731.57
115 136.39 74.69 61.71 6,656.89
116 136.39 75.37 61.02 6,581.52
117 136.39 76.06 60.33 6,505.46
118 136.39 76.76 59.63 6,428.70
119 136.39 77.46 58.93 6,351.24
120 136.39 78.17 58.22 6,273.06
121 136.39 78.89 57.50 6,194.18
122 136.39 79.61 56.78 6,114.56
123 136.39 80.34 56.05 6,034.22
124 136.39 81.08 55.31 5,953.15
125 136.39 81.82 54.57 5,871.32
126 136.39 82.57 53.82 5,788.75
127 136.39 83.33 53.06 5,705.43
128 136.39 84.09 52.30 5,621.33
129 136.39 84.86 51.53 5,536.47
130 136.39 85.64 50.75 5,450.83
131 136.39 86.43 49.97 5,364.40
132 136.39 87.22 49.17 5,277.19
133 136.39 88.02 48.37 5,189.17
134 136.39 88.82 47.57 5,100.34
135 136.39 89.64 46.75 5,010.71
136 136.39 90.46 45.93 4,920.25
137 136.39 91.29 45.10 4,828.96
138 136.39 92.13 44.27 4,736.83
139 136.39 92.97 43.42 4,643.86
140 136.39 93.82 42.57 4,550.04
141 136.39 94.68 41.71 4,455.35
142 136.39 95.55 40.84 4,359.80
143 136.39 96.43 39.96 4,263.38
144 136.39 97.31 39.08 4,166.07
145 136.39 98.20 38.19 4,067.86
146 136.39 99.10 37.29 3,968.76
147 136.39 100.01 36.38 3,868.75
148 136.39 100.93 35.46 3,767.82
149 136.39 101.85 34.54 3,665.97
150 136.39 102.79 33.60 3,563.18
151 136.39 103.73 32.66 3,459.45
152 136.39 104.68 31.71 3,354.77
153 136.39 105.64 30.75 3,249.13
154 136.39 106.61 29.78 3,142.52
155 136.39 107.59 28.81 3,034.94
156 136.39 108.57 27.82 2,926.37
157 136.39 109.57 26.83 2,816.80
158 136.39 110.57 25.82 2,706.23
159 136.39 111.58 24.81 2,594.64
160 136.39 112.61 23.78 2,482.04
161 136.39 113.64 22.75 2,368.40
162 136.39 114.68 21.71 2,253.72
163 136.39 115.73 20.66 2,137.98
164 136.39 116.79 19.60 2,021.19
165 136.39 117.86 18.53 1,903.33
166 136.39 118.94 17.45 1,784.38
167 136.39 120.03 16.36 1,664.35
168 136.39 121.14 15.26 1,543.21
169 136.39 122.25 14.15 1,420.97
170 136.39 123.37 13.03 1,297.60
171 136.39 124.50 11.89 1,173.10
172 136.39 125.64 10.75 1,047.47
173 136.39 126.79 9.60 920.68
174 136.39 127.95 8.44 792.72
175 136.39 129.13 7.27 663.60
176 136.39 130.31 6.08 533.29
177 136.39 131.50 4.89 401.79
178 136.39 132.71 3.68 269.08
179 136.39 133.93 2.47 135.15
180 136.39 135.15 1.24 0.00