Mortgage Loan of $12,000 for 15 Years at 11.25%

What's the payment on a 15 year home loan for $12k at 11.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $138.28

$1,659 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 12,000 loan for 15 years at 11.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	138.28	25.78	112.50	11,974.22
2	138.28	26.02	112.26	11,948.20
3	138.28	26.27	112.01	11,921.93
4	138.28	26.51	111.77	11,895.42
5	138.28	26.76	111.52	11,868.65
6	138.28	27.01	111.27	11,841.64
7	138.28	27.27	111.02	11,814.37
8	138.28	27.52	110.76	11,786.85
9	138.28	27.78	110.50	11,759.07
10	138.28	28.04	110.24	11,731.03
11	138.28	28.30	109.98	11,702.73
12	138.28	28.57	109.71	11,674.16
13	138.28	28.84	109.45	11,645.33
14	138.28	29.11	109.17	11,616.22
15	138.28	29.38	108.90	11,586.84
16	138.28	29.65	108.63	11,557.19
17	138.28	29.93	108.35	11,527.25
18	138.28	30.21	108.07	11,497.04
19	138.28	30.50	107.78	11,466.54
20	138.28	30.78	107.50	11,435.76
21	138.28	31.07	107.21	11,404.69
22	138.28	31.36	106.92	11,373.33
23	138.28	31.66	106.62	11,341.67
24	138.28	31.95	106.33	11,309.72
25	138.28	32.25	106.03	11,277.46
26	138.28	32.56	105.73	11,244.91
27	138.28	32.86	105.42	11,212.05
28	138.28	33.17	105.11	11,178.88
29	138.28	33.48	104.80	11,145.40
30	138.28	33.79	104.49	11,111.61
31	138.28	34.11	104.17	11,077.50
32	138.28	34.43	103.85	11,043.07
33	138.28	34.75	103.53	11,008.32
34	138.28	35.08	103.20	10,973.24
35	138.28	35.41	102.87	10,937.83
36	138.28	35.74	102.54	10,902.09
37	138.28	36.07	102.21	10,866.02
38	138.28	36.41	101.87	10,829.60
39	138.28	36.75	101.53	10,792.85
40	138.28	37.10	101.18	10,755.75
41	138.28	37.45	100.84	10,718.31
42	138.28	37.80	100.48	10,680.51
43	138.28	38.15	100.13	10,642.36
44	138.28	38.51	99.77	10,603.85
45	138.28	38.87	99.41	10,564.98
46	138.28	39.23	99.05	10,525.74
47	138.28	39.60	98.68	10,486.14
48	138.28	39.97	98.31	10,446.17
49	138.28	40.35	97.93	10,405.82
50	138.28	40.73	97.55	10,365.09
51	138.28	41.11	97.17	10,323.98
52	138.28	41.49	96.79	10,282.49
53	138.28	41.88	96.40	10,240.61
54	138.28	42.28	96.01	10,198.33
55	138.28	42.67	95.61	10,155.66
56	138.28	43.07	95.21	10,112.59
57	138.28	43.48	94.81	10,069.11
58	138.28	43.88	94.40	10,025.23
59	138.28	44.29	93.99	9,980.93
60	138.28	44.71	93.57	9,936.22
61	138.28	45.13	93.15	9,891.09
62	138.28	45.55	92.73	9,845.54
63	138.28	45.98	92.30	9,799.56
64	138.28	46.41	91.87	9,753.15
65	138.28	46.85	91.44	9,706.30
66	138.28	47.28	91.00	9,659.02
67	138.28	47.73	90.55	9,611.29
68	138.28	48.18	90.11	9,563.12
69	138.28	48.63	89.65	9,514.49
70	138.28	49.08	89.20	9,465.41
71	138.28	49.54	88.74	9,415.86
72	138.28	50.01	88.27	9,365.86
73	138.28	50.48	87.80	9,315.38
74	138.28	50.95	87.33	9,264.43
75	138.28	51.43	86.85	9,213.00
76	138.28	51.91	86.37	9,161.09
77	138.28	52.40	85.89	9,108.70
78	138.28	52.89	85.39	9,055.81
79	138.28	53.38	84.90	9,002.43
80	138.28	53.88	84.40	8,948.54
81	138.28	54.39	83.89	8,894.15
82	138.28	54.90	83.38	8,839.25
83	138.28	55.41	82.87	8,783.84
84	138.28	55.93	82.35	8,727.91
85	138.28	56.46	81.82	8,671.45
86	138.28	56.99	81.29	8,614.47
87	138.28	57.52	80.76	8,556.94
88	138.28	58.06	80.22	8,498.88
89	138.28	58.60	79.68	8,440.28
90	138.28	59.15	79.13	8,381.13
91	138.28	59.71	78.57	8,321.42
92	138.28	60.27	78.01	8,261.15
93	138.28	60.83	77.45	8,200.32
94	138.28	61.40	76.88	8,138.91
95	138.28	61.98	76.30	8,076.93
96	138.28	62.56	75.72	8,014.37
97	138.28	63.15	75.13	7,951.23
98	138.28	63.74	74.54	7,887.49
99	138.28	64.34	73.95	7,823.15
100	138.28	64.94	73.34	7,758.21
101	138.28	65.55	72.73	7,692.67
102	138.28	66.16	72.12	7,626.50
103	138.28	66.78	71.50	7,559.72
104	138.28	67.41	70.87	7,492.31
105	138.28	68.04	70.24	7,424.27
106	138.28	68.68	69.60	7,355.59
107	138.28	69.32	68.96	7,286.27
108	138.28	69.97	68.31	7,216.30
109	138.28	70.63	67.65	7,145.67
110	138.28	71.29	66.99	7,074.38
111	138.28	71.96	66.32	7,002.42
112	138.28	72.63	65.65	6,929.78
113	138.28	73.31	64.97	6,856.47
114	138.28	74.00	64.28	6,782.47
115	138.28	74.70	63.59	6,707.77
116	138.28	75.40	62.89	6,632.38
117	138.28	76.10	62.18	6,556.27
118	138.28	76.82	61.47	6,479.46
119	138.28	77.54	60.74	6,401.92
120	138.28	78.26	60.02	6,323.66
121	138.28	79.00	59.28	6,244.66
122	138.28	79.74	58.54	6,164.92
123	138.28	80.49	57.80	6,084.44
124	138.28	81.24	57.04	6,003.20
125	138.28	82.00	56.28	5,921.20
126	138.28	82.77	55.51	5,838.43
127	138.28	83.55	54.74	5,754.88
128	138.28	84.33	53.95	5,670.55
129	138.28	85.12	53.16	5,585.43
130	138.28	85.92	52.36	5,499.51
131	138.28	86.72	51.56	5,412.79
132	138.28	87.54	50.74	5,325.25
133	138.28	88.36	49.92	5,236.90
134	138.28	89.19	49.10	5,147.71
135	138.28	90.02	48.26	5,057.69
136	138.28	90.87	47.42	4,966.82
137	138.28	91.72	46.56	4,875.11
138	138.28	92.58	45.70	4,782.53
139	138.28	93.45	44.84	4,689.08
140	138.28	94.32	43.96	4,594.76
141	138.28	95.21	43.08	4,499.56
142	138.28	96.10	42.18	4,403.46
143	138.28	97.00	41.28	4,306.46
144	138.28	97.91	40.37	4,208.55
145	138.28	98.83	39.46	4,109.72
146	138.28	99.75	38.53	4,009.97
147	138.28	100.69	37.59	3,909.28
148	138.28	101.63	36.65	3,807.65
149	138.28	102.58	35.70	3,705.07
150	138.28	103.55	34.74	3,601.52
151	138.28	104.52	33.76	3,497.00
152	138.28	105.50	32.78	3,391.51
153	138.28	106.49	31.80	3,285.02
154	138.28	107.48	30.80	3,177.54
155	138.28	108.49	29.79	3,069.05
156	138.28	109.51	28.77	2,959.54
157	138.28	110.54	27.75	2,849.00
158	138.28	111.57	26.71	2,737.43
159	138.28	112.62	25.66	2,624.81
160	138.28	113.67	24.61	2,511.14
161	138.28	114.74	23.54	2,396.40
162	138.28	115.82	22.47	2,280.58
163	138.28	116.90	21.38	2,163.68
164	138.28	118.00	20.28	2,045.68
165	138.28	119.10	19.18	1,926.58
166	138.28	120.22	18.06	1,806.36
167	138.28	121.35	16.93	1,685.02
168	138.28	122.48	15.80	1,562.53
169	138.28	123.63	14.65	1,438.90
170	138.28	124.79	13.49	1,314.11
171	138.28	125.96	12.32	1,188.15
172	138.28	127.14	11.14	1,061.00
173	138.28	128.33	9.95	932.67
174	138.28	129.54	8.74	803.13
175	138.28	130.75	7.53	672.38
176	138.28	131.98	6.30	540.40
177	138.28	133.22	5.07	407.19
178	138.28	134.46	3.82	272.72
179	138.28	135.72	2.56	137.00
180	138.28	137.00	1.28	0.00