Mortgage Loan of $12,000 for 15 Years at 11.50%
What's the payment on a 15 year home loan for $12k at 11.50% interest?
Results
Monthly payment: $140.18
$1,682 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 11.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 140.18 | 25.18 | 115.00 | 11,974.82 |
2 | 140.18 | 25.42 | 114.76 | 11,949.39 |
3 | 140.18 | 25.67 | 114.52 | 11,923.73 |
4 | 140.18 | 25.91 | 114.27 | 11,897.81 |
5 | 140.18 | 26.16 | 114.02 | 11,871.65 |
6 | 140.18 | 26.41 | 113.77 | 11,845.24 |
7 | 140.18 | 26.67 | 113.52 | 11,818.57 |
8 | 140.18 | 26.92 | 113.26 | 11,791.65 |
9 | 140.18 | 27.18 | 113.00 | 11,764.47 |
10 | 140.18 | 27.44 | 112.74 | 11,737.03 |
11 | 140.18 | 27.70 | 112.48 | 11,709.33 |
12 | 140.18 | 27.97 | 112.21 | 11,681.36 |
13 | 140.18 | 28.24 | 111.95 | 11,653.12 |
14 | 140.18 | 28.51 | 111.68 | 11,624.62 |
15 | 140.18 | 28.78 | 111.40 | 11,595.83 |
16 | 140.18 | 29.06 | 111.13 | 11,566.78 |
17 | 140.18 | 29.33 | 110.85 | 11,537.44 |
18 | 140.18 | 29.62 | 110.57 | 11,507.83 |
19 | 140.18 | 29.90 | 110.28 | 11,477.93 |
20 | 140.18 | 30.19 | 110.00 | 11,447.74 |
21 | 140.18 | 30.48 | 109.71 | 11,417.27 |
22 | 140.18 | 30.77 | 109.42 | 11,386.50 |
23 | 140.18 | 31.06 | 109.12 | 11,355.44 |
24 | 140.18 | 31.36 | 108.82 | 11,324.08 |
25 | 140.18 | 31.66 | 108.52 | 11,292.42 |
26 | 140.18 | 31.96 | 108.22 | 11,260.45 |
27 | 140.18 | 32.27 | 107.91 | 11,228.18 |
28 | 140.18 | 32.58 | 107.60 | 11,195.61 |
29 | 140.18 | 32.89 | 107.29 | 11,162.71 |
30 | 140.18 | 33.21 | 106.98 | 11,129.51 |
31 | 140.18 | 33.53 | 106.66 | 11,095.98 |
32 | 140.18 | 33.85 | 106.34 | 11,062.14 |
33 | 140.18 | 34.17 | 106.01 | 11,027.97 |
34 | 140.18 | 34.50 | 105.68 | 10,993.47 |
35 | 140.18 | 34.83 | 105.35 | 10,958.64 |
36 | 140.18 | 35.16 | 105.02 | 10,923.48 |
37 | 140.18 | 35.50 | 104.68 | 10,887.98 |
38 | 140.18 | 35.84 | 104.34 | 10,852.14 |
39 | 140.18 | 36.18 | 104.00 | 10,815.95 |
40 | 140.18 | 36.53 | 103.65 | 10,779.42 |
41 | 140.18 | 36.88 | 103.30 | 10,742.54 |
42 | 140.18 | 37.23 | 102.95 | 10,705.31 |
43 | 140.18 | 37.59 | 102.59 | 10,667.72 |
44 | 140.18 | 37.95 | 102.23 | 10,629.77 |
45 | 140.18 | 38.31 | 101.87 | 10,591.46 |
46 | 140.18 | 38.68 | 101.50 | 10,552.77 |
47 | 140.18 | 39.05 | 101.13 | 10,513.72 |
48 | 140.18 | 39.43 | 100.76 | 10,474.30 |
49 | 140.18 | 39.80 | 100.38 | 10,434.49 |
50 | 140.18 | 40.19 | 100.00 | 10,394.31 |
51 | 140.18 | 40.57 | 99.61 | 10,353.74 |
52 | 140.18 | 40.96 | 99.22 | 10,312.78 |
53 | 140.18 | 41.35 | 98.83 | 10,271.42 |
54 | 140.18 | 41.75 | 98.43 | 10,229.68 |
55 | 140.18 | 42.15 | 98.03 | 10,187.53 |
56 | 140.18 | 42.55 | 97.63 | 10,144.98 |
57 | 140.18 | 42.96 | 97.22 | 10,102.01 |
58 | 140.18 | 43.37 | 96.81 | 10,058.64 |
59 | 140.18 | 43.79 | 96.40 | 10,014.86 |
60 | 140.18 | 44.21 | 95.98 | 9,970.65 |
61 | 140.18 | 44.63 | 95.55 | 9,926.02 |
62 | 140.18 | 45.06 | 95.12 | 9,880.96 |
63 | 140.18 | 45.49 | 94.69 | 9,835.47 |
64 | 140.18 | 45.93 | 94.26 | 9,789.54 |
65 | 140.18 | 46.37 | 93.82 | 9,743.18 |
66 | 140.18 | 46.81 | 93.37 | 9,696.37 |
67 | 140.18 | 47.26 | 92.92 | 9,649.11 |
68 | 140.18 | 47.71 | 92.47 | 9,601.39 |
69 | 140.18 | 48.17 | 92.01 | 9,553.23 |
70 | 140.18 | 48.63 | 91.55 | 9,504.59 |
71 | 140.18 | 49.10 | 91.09 | 9,455.50 |
72 | 140.18 | 49.57 | 90.62 | 9,405.93 |
73 | 140.18 | 50.04 | 90.14 | 9,355.89 |
74 | 140.18 | 50.52 | 89.66 | 9,305.36 |
75 | 140.18 | 51.01 | 89.18 | 9,254.36 |
76 | 140.18 | 51.50 | 88.69 | 9,202.86 |
77 | 140.18 | 51.99 | 88.19 | 9,150.87 |
78 | 140.18 | 52.49 | 87.70 | 9,098.39 |
79 | 140.18 | 52.99 | 87.19 | 9,045.40 |
80 | 140.18 | 53.50 | 86.69 | 8,991.90 |
81 | 140.18 | 54.01 | 86.17 | 8,937.89 |
82 | 140.18 | 54.53 | 85.65 | 8,883.36 |
83 | 140.18 | 55.05 | 85.13 | 8,828.31 |
84 | 140.18 | 55.58 | 84.60 | 8,772.73 |
85 | 140.18 | 56.11 | 84.07 | 8,716.62 |
86 | 140.18 | 56.65 | 83.53 | 8,659.97 |
87 | 140.18 | 57.19 | 82.99 | 8,602.78 |
88 | 140.18 | 57.74 | 82.44 | 8,545.04 |
89 | 140.18 | 58.29 | 81.89 | 8,486.75 |
90 | 140.18 | 58.85 | 81.33 | 8,427.90 |
91 | 140.18 | 59.42 | 80.77 | 8,368.48 |
92 | 140.18 | 59.98 | 80.20 | 8,308.50 |
93 | 140.18 | 60.56 | 79.62 | 8,247.94 |
94 | 140.18 | 61.14 | 79.04 | 8,186.80 |
95 | 140.18 | 61.73 | 78.46 | 8,125.07 |
96 | 140.18 | 62.32 | 77.87 | 8,062.76 |
97 | 140.18 | 62.91 | 77.27 | 7,999.84 |
98 | 140.18 | 63.52 | 76.67 | 7,936.32 |
99 | 140.18 | 64.13 | 76.06 | 7,872.20 |
100 | 140.18 | 64.74 | 75.44 | 7,807.46 |
101 | 140.18 | 65.36 | 74.82 | 7,742.09 |
102 | 140.18 | 65.99 | 74.20 | 7,676.11 |
103 | 140.18 | 66.62 | 73.56 | 7,609.49 |
104 | 140.18 | 67.26 | 72.92 | 7,542.23 |
105 | 140.18 | 67.90 | 72.28 | 7,474.32 |
106 | 140.18 | 68.55 | 71.63 | 7,405.77 |
107 | 140.18 | 69.21 | 70.97 | 7,336.56 |
108 | 140.18 | 69.87 | 70.31 | 7,266.69 |
109 | 140.18 | 70.54 | 69.64 | 7,196.14 |
110 | 140.18 | 71.22 | 68.96 | 7,124.92 |
111 | 140.18 | 71.90 | 68.28 | 7,053.02 |
112 | 140.18 | 72.59 | 67.59 | 6,980.43 |
113 | 140.18 | 73.29 | 66.90 | 6,907.14 |
114 | 140.18 | 73.99 | 66.19 | 6,833.15 |
115 | 140.18 | 74.70 | 65.48 | 6,758.45 |
116 | 140.18 | 75.41 | 64.77 | 6,683.04 |
117 | 140.18 | 76.14 | 64.05 | 6,606.90 |
118 | 140.18 | 76.87 | 63.32 | 6,530.04 |
119 | 140.18 | 77.60 | 62.58 | 6,452.43 |
120 | 140.18 | 78.35 | 61.84 | 6,374.09 |
121 | 140.18 | 79.10 | 61.08 | 6,294.99 |
122 | 140.18 | 79.86 | 60.33 | 6,215.13 |
123 | 140.18 | 80.62 | 59.56 | 6,134.51 |
124 | 140.18 | 81.39 | 58.79 | 6,053.12 |
125 | 140.18 | 82.17 | 58.01 | 5,970.94 |
126 | 140.18 | 82.96 | 57.22 | 5,887.98 |
127 | 140.18 | 83.76 | 56.43 | 5,804.23 |
128 | 140.18 | 84.56 | 55.62 | 5,719.67 |
129 | 140.18 | 85.37 | 54.81 | 5,634.30 |
130 | 140.18 | 86.19 | 54.00 | 5,548.11 |
131 | 140.18 | 87.01 | 53.17 | 5,461.10 |
132 | 140.18 | 87.85 | 52.34 | 5,373.25 |
133 | 140.18 | 88.69 | 51.49 | 5,284.56 |
134 | 140.18 | 89.54 | 50.64 | 5,195.02 |
135 | 140.18 | 90.40 | 49.79 | 5,104.63 |
136 | 140.18 | 91.26 | 48.92 | 5,013.36 |
137 | 140.18 | 92.14 | 48.04 | 4,921.22 |
138 | 140.18 | 93.02 | 47.16 | 4,828.20 |
139 | 140.18 | 93.91 | 46.27 | 4,734.29 |
140 | 140.18 | 94.81 | 45.37 | 4,639.48 |
141 | 140.18 | 95.72 | 44.46 | 4,543.76 |
142 | 140.18 | 96.64 | 43.54 | 4,447.12 |
143 | 140.18 | 97.56 | 42.62 | 4,349.55 |
144 | 140.18 | 98.50 | 41.68 | 4,251.05 |
145 | 140.18 | 99.44 | 40.74 | 4,151.61 |
146 | 140.18 | 100.40 | 39.79 | 4,051.21 |
147 | 140.18 | 101.36 | 38.82 | 3,949.86 |
148 | 140.18 | 102.33 | 37.85 | 3,847.53 |
149 | 140.18 | 103.31 | 36.87 | 3,744.21 |
150 | 140.18 | 104.30 | 35.88 | 3,639.91 |
151 | 140.18 | 105.30 | 34.88 | 3,534.61 |
152 | 140.18 | 106.31 | 33.87 | 3,428.30 |
153 | 140.18 | 107.33 | 32.85 | 3,320.98 |
154 | 140.18 | 108.36 | 31.83 | 3,212.62 |
155 | 140.18 | 109.40 | 30.79 | 3,103.22 |
156 | 140.18 | 110.44 | 29.74 | 2,992.78 |
157 | 140.18 | 111.50 | 28.68 | 2,881.28 |
158 | 140.18 | 112.57 | 27.61 | 2,768.71 |
159 | 140.18 | 113.65 | 26.53 | 2,655.06 |
160 | 140.18 | 114.74 | 25.44 | 2,540.32 |
161 | 140.18 | 115.84 | 24.34 | 2,424.48 |
162 | 140.18 | 116.95 | 23.23 | 2,307.53 |
163 | 140.18 | 118.07 | 22.11 | 2,189.46 |
164 | 140.18 | 119.20 | 20.98 | 2,070.26 |
165 | 140.18 | 120.34 | 19.84 | 1,949.92 |
166 | 140.18 | 121.50 | 18.69 | 1,828.43 |
167 | 140.18 | 122.66 | 17.52 | 1,705.77 |
168 | 140.18 | 123.84 | 16.35 | 1,581.93 |
169 | 140.18 | 125.02 | 15.16 | 1,456.91 |
170 | 140.18 | 126.22 | 13.96 | 1,330.69 |
171 | 140.18 | 127.43 | 12.75 | 1,203.26 |
172 | 140.18 | 128.65 | 11.53 | 1,074.60 |
173 | 140.18 | 129.88 | 10.30 | 944.72 |
174 | 140.18 | 131.13 | 9.05 | 813.59 |
175 | 140.18 | 132.39 | 7.80 | 681.20 |
176 | 140.18 | 133.65 | 6.53 | 547.55 |
177 | 140.18 | 134.94 | 5.25 | 412.61 |
178 | 140.18 | 136.23 | 3.95 | 276.39 |
179 | 140.18 | 137.53 | 2.65 | 138.85 |
180 | 140.18 | 138.85 | 1.33 | 0.00 |