Mortgage Loan of $12,000 for 15 Years at 11.75%

What's the payment on a 15 year home loan for $12k at 11.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $142.10

$1,705 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 12,000 loan for 15 years at 11.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	142.10	24.60	117.50	11,975.40
2	142.10	24.84	117.26	11,950.57
3	142.10	25.08	117.02	11,925.49
4	142.10	25.33	116.77	11,900.16
5	142.10	25.57	116.52	11,874.59
6	142.10	25.82	116.27	11,848.77
7	142.10	26.08	116.02	11,822.69
8	142.10	26.33	115.76	11,796.36
9	142.10	26.59	115.51	11,769.77
10	142.10	26.85	115.25	11,742.92
11	142.10	27.11	114.98	11,715.80
12	142.10	27.38	114.72	11,688.43
13	142.10	27.65	114.45	11,660.78
14	142.10	27.92	114.18	11,632.86
15	142.10	28.19	113.91	11,604.67
16	142.10	28.47	113.63	11,576.20
17	142.10	28.75	113.35	11,547.46
18	142.10	29.03	113.07	11,518.43
19	142.10	29.31	112.78	11,489.12
20	142.10	29.60	112.50	11,459.52
21	142.10	29.89	112.21	11,429.63
22	142.10	30.18	111.92	11,399.45
23	142.10	30.48	111.62	11,368.98
24	142.10	30.77	111.32	11,338.20
25	142.10	31.08	111.02	11,307.13
26	142.10	31.38	110.72	11,275.75
27	142.10	31.69	110.41	11,244.06
28	142.10	32.00	110.10	11,212.06
29	142.10	32.31	109.78	11,179.75
30	142.10	32.63	109.47	11,147.12
31	142.10	32.95	109.15	11,114.18
32	142.10	33.27	108.83	11,080.91
33	142.10	33.60	108.50	11,047.31
34	142.10	33.92	108.17	11,013.39
35	142.10	34.26	107.84	10,979.13
36	142.10	34.59	107.50	10,944.54
37	142.10	34.93	107.17	10,909.61
38	142.10	35.27	106.82	10,874.34
39	142.10	35.62	106.48	10,838.72
40	142.10	35.97	106.13	10,802.75
41	142.10	36.32	105.78	10,766.43
42	142.10	36.67	105.42	10,729.76
43	142.10	37.03	105.06	10,692.73
44	142.10	37.40	104.70	10,655.33
45	142.10	37.76	104.33	10,617.57
46	142.10	38.13	103.96	10,579.44
47	142.10	38.51	103.59	10,540.93
48	142.10	38.88	103.21	10,502.05
49	142.10	39.26	102.83	10,462.78
50	142.10	39.65	102.45	10,423.14
51	142.10	40.04	102.06	10,383.10
52	142.10	40.43	101.67	10,342.67
53	142.10	40.82	101.27	10,301.85
54	142.10	41.22	100.87	10,260.63
55	142.10	41.63	100.47	10,219.00
56	142.10	42.03	100.06	10,176.96
57	142.10	42.45	99.65	10,134.52
58	142.10	42.86	99.23	10,091.66
59	142.10	43.28	98.81	10,048.37
60	142.10	43.71	98.39	10,004.67
61	142.10	44.13	97.96	9,960.53
62	142.10	44.57	97.53	9,915.97
63	142.10	45.00	97.09	9,870.97
64	142.10	45.44	96.65	9,825.52
65	142.10	45.89	96.21	9,779.64
66	142.10	46.34	95.76	9,733.30
67	142.10	46.79	95.31	9,686.51
68	142.10	47.25	94.85	9,639.26
69	142.10	47.71	94.38	9,591.55
70	142.10	48.18	93.92	9,543.37
71	142.10	48.65	93.45	9,494.72
72	142.10	49.13	92.97	9,445.59
73	142.10	49.61	92.49	9,395.99
74	142.10	50.09	92.00	9,345.89
75	142.10	50.58	91.51	9,295.31
76	142.10	51.08	91.02	9,244.23
77	142.10	51.58	90.52	9,192.65
78	142.10	52.08	90.01	9,140.57
79	142.10	52.59	89.50	9,087.97
80	142.10	53.11	88.99	9,034.86
81	142.10	53.63	88.47	8,981.23
82	142.10	54.15	87.94	8,927.08
83	142.10	54.68	87.41	8,872.39
84	142.10	55.22	86.88	8,817.17
85	142.10	55.76	86.33	8,761.41
86	142.10	56.31	85.79	8,705.11
87	142.10	56.86	85.24	8,648.25
88	142.10	57.42	84.68	8,590.83
89	142.10	57.98	84.12	8,532.86
90	142.10	58.54	83.55	8,474.31
91	142.10	59.12	82.98	8,415.19
92	142.10	59.70	82.40	8,355.50
93	142.10	60.28	81.81	8,295.21
94	142.10	60.87	81.22	8,234.34
95	142.10	61.47	80.63	8,172.87
96	142.10	62.07	80.03	8,110.81
97	142.10	62.68	79.42	8,048.13
98	142.10	63.29	78.80	7,984.84
99	142.10	63.91	78.18	7,920.93
100	142.10	64.54	77.56	7,856.39
101	142.10	65.17	76.93	7,791.22
102	142.10	65.81	76.29	7,725.41
103	142.10	66.45	75.64	7,658.96
104	142.10	67.10	74.99	7,591.86
105	142.10	67.76	74.34	7,524.10
106	142.10	68.42	73.67	7,455.68
107	142.10	69.09	73.00	7,386.59
108	142.10	69.77	72.33	7,316.82
109	142.10	70.45	71.64	7,246.37
110	142.10	71.14	70.95	7,175.22
111	142.10	71.84	70.26	7,103.39
112	142.10	72.54	69.55	7,030.84
113	142.10	73.25	68.84	6,957.59
114	142.10	73.97	68.13	6,883.62
115	142.10	74.69	67.40	6,808.93
116	142.10	75.42	66.67	6,733.50
117	142.10	76.16	65.93	6,657.34
118	142.10	76.91	65.19	6,580.43
119	142.10	77.66	64.43	6,502.77
120	142.10	78.42	63.67	6,424.35
121	142.10	79.19	62.91	6,345.16
122	142.10	79.97	62.13	6,265.19
123	142.10	80.75	61.35	6,184.44
124	142.10	81.54	60.56	6,102.90
125	142.10	82.34	59.76	6,020.56
126	142.10	83.14	58.95	5,937.42
127	142.10	83.96	58.14	5,853.46
128	142.10	84.78	57.32	5,768.68
129	142.10	85.61	56.48	5,683.07
130	142.10	86.45	55.65	5,596.62
131	142.10	87.30	54.80	5,509.32
132	142.10	88.15	53.95	5,421.17
133	142.10	89.01	53.08	5,332.16
134	142.10	89.89	52.21	5,242.28
135	142.10	90.77	51.33	5,151.51
136	142.10	91.65	50.44	5,059.86
137	142.10	92.55	49.54	4,967.30
138	142.10	93.46	48.64	4,873.85
139	142.10	94.37	47.72	4,779.47
140	142.10	95.30	46.80	4,684.18
141	142.10	96.23	45.87	4,587.95
142	142.10	97.17	44.92	4,490.78
143	142.10	98.12	43.97	4,392.65
144	142.10	99.08	43.01	4,293.57
145	142.10	100.05	42.04	4,193.51
146	142.10	101.03	41.06	4,092.48
147	142.10	102.02	40.07	3,990.46
148	142.10	103.02	39.07	3,887.43
149	142.10	104.03	38.06	3,783.40
150	142.10	105.05	37.05	3,678.35
151	142.10	106.08	36.02	3,572.27
152	142.10	107.12	34.98	3,465.16
153	142.10	108.17	33.93	3,356.99
154	142.10	109.23	32.87	3,247.76
155	142.10	110.29	31.80	3,137.47
156	142.10	111.37	30.72	3,026.09
157	142.10	112.47	29.63	2,913.63
158	142.10	113.57	28.53	2,800.06
159	142.10	114.68	27.42	2,685.38
160	142.10	115.80	26.29	2,569.58
161	142.10	116.94	25.16	2,452.65
162	142.10	118.08	24.02	2,334.57
163	142.10	119.24	22.86	2,215.33
164	142.10	120.40	21.69	2,094.93
165	142.10	121.58	20.51	1,973.34
166	142.10	122.77	19.32	1,850.57
167	142.10	123.98	18.12	1,726.60
168	142.10	125.19	16.91	1,601.41
169	142.10	126.42	15.68	1,474.99
170	142.10	127.65	14.44	1,347.34
171	142.10	128.90	13.19	1,218.43
172	142.10	130.17	11.93	1,088.27
173	142.10	131.44	10.66	956.83
174	142.10	132.73	9.37	824.10
175	142.10	134.03	8.07	690.08
176	142.10	135.34	6.76	554.74
177	142.10	136.66	5.43	418.07
178	142.10	138.00	4.09	280.07
179	142.10	139.35	2.74	140.72
180	142.10	140.72	1.38	0.00