Mortgage Loan of $12,000 for 15 Years at 2.375%
What's the payment on a 15 year home loan for $12k at 2.375% interest?
Results
Monthly payment: $79.31
$952 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 2.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 79.31 | 55.56 | 23.75 | 11,944.44 |
2 | 79.31 | 55.67 | 23.64 | 11,888.77 |
3 | 79.31 | 55.78 | 23.53 | 11,832.99 |
4 | 79.31 | 55.89 | 23.42 | 11,777.10 |
5 | 79.31 | 56.00 | 23.31 | 11,721.10 |
6 | 79.31 | 56.11 | 23.20 | 11,664.98 |
7 | 79.31 | 56.22 | 23.09 | 11,608.76 |
8 | 79.31 | 56.33 | 22.98 | 11,552.42 |
9 | 79.31 | 56.45 | 22.86 | 11,495.98 |
10 | 79.31 | 56.56 | 22.75 | 11,439.42 |
11 | 79.31 | 56.67 | 22.64 | 11,382.75 |
12 | 79.31 | 56.78 | 22.53 | 11,325.97 |
13 | 79.31 | 56.89 | 22.42 | 11,269.07 |
14 | 79.31 | 57.01 | 22.30 | 11,212.07 |
15 | 79.31 | 57.12 | 22.19 | 11,154.95 |
16 | 79.31 | 57.23 | 22.08 | 11,097.71 |
17 | 79.31 | 57.35 | 21.96 | 11,040.37 |
18 | 79.31 | 57.46 | 21.85 | 10,982.91 |
19 | 79.31 | 57.57 | 21.74 | 10,925.33 |
20 | 79.31 | 57.69 | 21.62 | 10,867.65 |
21 | 79.31 | 57.80 | 21.51 | 10,809.84 |
22 | 79.31 | 57.92 | 21.39 | 10,751.93 |
23 | 79.31 | 58.03 | 21.28 | 10,693.90 |
24 | 79.31 | 58.15 | 21.17 | 10,635.75 |
25 | 79.31 | 58.26 | 21.05 | 10,577.49 |
26 | 79.31 | 58.38 | 20.93 | 10,519.12 |
27 | 79.31 | 58.49 | 20.82 | 10,460.62 |
28 | 79.31 | 58.61 | 20.70 | 10,402.02 |
29 | 79.31 | 58.72 | 20.59 | 10,343.29 |
30 | 79.31 | 58.84 | 20.47 | 10,284.45 |
31 | 79.31 | 58.96 | 20.35 | 10,225.50 |
32 | 79.31 | 59.07 | 20.24 | 10,166.43 |
33 | 79.31 | 59.19 | 20.12 | 10,107.24 |
34 | 79.31 | 59.31 | 20.00 | 10,047.93 |
35 | 79.31 | 59.42 | 19.89 | 9,988.51 |
36 | 79.31 | 59.54 | 19.77 | 9,928.96 |
37 | 79.31 | 59.66 | 19.65 | 9,869.31 |
38 | 79.31 | 59.78 | 19.53 | 9,809.53 |
39 | 79.31 | 59.90 | 19.41 | 9,749.63 |
40 | 79.31 | 60.01 | 19.30 | 9,689.62 |
41 | 79.31 | 60.13 | 19.18 | 9,629.48 |
42 | 79.31 | 60.25 | 19.06 | 9,569.23 |
43 | 79.31 | 60.37 | 18.94 | 9,508.86 |
44 | 79.31 | 60.49 | 18.82 | 9,448.37 |
45 | 79.31 | 60.61 | 18.70 | 9,387.76 |
46 | 79.31 | 60.73 | 18.58 | 9,327.03 |
47 | 79.31 | 60.85 | 18.46 | 9,266.18 |
48 | 79.31 | 60.97 | 18.34 | 9,205.21 |
49 | 79.31 | 61.09 | 18.22 | 9,144.11 |
50 | 79.31 | 61.21 | 18.10 | 9,082.90 |
51 | 79.31 | 61.33 | 17.98 | 9,021.57 |
52 | 79.31 | 61.46 | 17.86 | 8,960.11 |
53 | 79.31 | 61.58 | 17.73 | 8,898.54 |
54 | 79.31 | 61.70 | 17.61 | 8,836.84 |
55 | 79.31 | 61.82 | 17.49 | 8,775.02 |
56 | 79.31 | 61.94 | 17.37 | 8,713.07 |
57 | 79.31 | 62.07 | 17.24 | 8,651.01 |
58 | 79.31 | 62.19 | 17.12 | 8,588.82 |
59 | 79.31 | 62.31 | 17.00 | 8,526.51 |
60 | 79.31 | 62.44 | 16.88 | 8,464.07 |
61 | 79.31 | 62.56 | 16.75 | 8,401.51 |
62 | 79.31 | 62.68 | 16.63 | 8,338.83 |
63 | 79.31 | 62.81 | 16.50 | 8,276.02 |
64 | 79.31 | 62.93 | 16.38 | 8,213.09 |
65 | 79.31 | 63.06 | 16.26 | 8,150.04 |
66 | 79.31 | 63.18 | 16.13 | 8,086.86 |
67 | 79.31 | 63.31 | 16.01 | 8,023.55 |
68 | 79.31 | 63.43 | 15.88 | 7,960.12 |
69 | 79.31 | 63.56 | 15.75 | 7,896.56 |
70 | 79.31 | 63.68 | 15.63 | 7,832.88 |
71 | 79.31 | 63.81 | 15.50 | 7,769.08 |
72 | 79.31 | 63.93 | 15.38 | 7,705.14 |
73 | 79.31 | 64.06 | 15.25 | 7,641.08 |
74 | 79.31 | 64.19 | 15.12 | 7,576.89 |
75 | 79.31 | 64.31 | 15.00 | 7,512.58 |
76 | 79.31 | 64.44 | 14.87 | 7,448.14 |
77 | 79.31 | 64.57 | 14.74 | 7,383.57 |
78 | 79.31 | 64.70 | 14.61 | 7,318.87 |
79 | 79.31 | 64.83 | 14.49 | 7,254.04 |
80 | 79.31 | 64.95 | 14.36 | 7,189.09 |
81 | 79.31 | 65.08 | 14.23 | 7,124.01 |
82 | 79.31 | 65.21 | 14.10 | 7,058.80 |
83 | 79.31 | 65.34 | 13.97 | 6,993.46 |
84 | 79.31 | 65.47 | 13.84 | 6,927.99 |
85 | 79.31 | 65.60 | 13.71 | 6,862.39 |
86 | 79.31 | 65.73 | 13.58 | 6,796.66 |
87 | 79.31 | 65.86 | 13.45 | 6,730.80 |
88 | 79.31 | 65.99 | 13.32 | 6,664.81 |
89 | 79.31 | 66.12 | 13.19 | 6,598.69 |
90 | 79.31 | 66.25 | 13.06 | 6,532.44 |
91 | 79.31 | 66.38 | 12.93 | 6,466.06 |
92 | 79.31 | 66.51 | 12.80 | 6,399.55 |
93 | 79.31 | 66.64 | 12.67 | 6,332.90 |
94 | 79.31 | 66.78 | 12.53 | 6,266.13 |
95 | 79.31 | 66.91 | 12.40 | 6,199.22 |
96 | 79.31 | 67.04 | 12.27 | 6,132.18 |
97 | 79.31 | 67.17 | 12.14 | 6,065.00 |
98 | 79.31 | 67.31 | 12.00 | 5,997.70 |
99 | 79.31 | 67.44 | 11.87 | 5,930.26 |
100 | 79.31 | 67.57 | 11.74 | 5,862.68 |
101 | 79.31 | 67.71 | 11.60 | 5,794.97 |
102 | 79.31 | 67.84 | 11.47 | 5,727.13 |
103 | 79.31 | 67.98 | 11.33 | 5,659.16 |
104 | 79.31 | 68.11 | 11.20 | 5,591.05 |
105 | 79.31 | 68.24 | 11.07 | 5,522.80 |
106 | 79.31 | 68.38 | 10.93 | 5,454.42 |
107 | 79.31 | 68.52 | 10.80 | 5,385.91 |
108 | 79.31 | 68.65 | 10.66 | 5,317.26 |
109 | 79.31 | 68.79 | 10.52 | 5,248.47 |
110 | 79.31 | 68.92 | 10.39 | 5,179.55 |
111 | 79.31 | 69.06 | 10.25 | 5,110.49 |
112 | 79.31 | 69.20 | 10.11 | 5,041.29 |
113 | 79.31 | 69.33 | 9.98 | 4,971.96 |
114 | 79.31 | 69.47 | 9.84 | 4,902.49 |
115 | 79.31 | 69.61 | 9.70 | 4,832.88 |
116 | 79.31 | 69.75 | 9.57 | 4,763.14 |
117 | 79.31 | 69.88 | 9.43 | 4,693.25 |
118 | 79.31 | 70.02 | 9.29 | 4,623.23 |
119 | 79.31 | 70.16 | 9.15 | 4,553.07 |
120 | 79.31 | 70.30 | 9.01 | 4,482.77 |
121 | 79.31 | 70.44 | 8.87 | 4,412.33 |
122 | 79.31 | 70.58 | 8.73 | 4,341.75 |
123 | 79.31 | 70.72 | 8.59 | 4,271.04 |
124 | 79.31 | 70.86 | 8.45 | 4,200.18 |
125 | 79.31 | 71.00 | 8.31 | 4,129.18 |
126 | 79.31 | 71.14 | 8.17 | 4,058.04 |
127 | 79.31 | 71.28 | 8.03 | 3,986.76 |
128 | 79.31 | 71.42 | 7.89 | 3,915.34 |
129 | 79.31 | 71.56 | 7.75 | 3,843.78 |
130 | 79.31 | 71.70 | 7.61 | 3,772.08 |
131 | 79.31 | 71.84 | 7.47 | 3,700.24 |
132 | 79.31 | 71.99 | 7.32 | 3,628.25 |
133 | 79.31 | 72.13 | 7.18 | 3,556.12 |
134 | 79.31 | 72.27 | 7.04 | 3,483.85 |
135 | 79.31 | 72.42 | 6.90 | 3,411.43 |
136 | 79.31 | 72.56 | 6.75 | 3,338.87 |
137 | 79.31 | 72.70 | 6.61 | 3,266.17 |
138 | 79.31 | 72.85 | 6.46 | 3,193.32 |
139 | 79.31 | 72.99 | 6.32 | 3,120.33 |
140 | 79.31 | 73.13 | 6.18 | 3,047.20 |
141 | 79.31 | 73.28 | 6.03 | 2,973.92 |
142 | 79.31 | 73.42 | 5.89 | 2,900.49 |
143 | 79.31 | 73.57 | 5.74 | 2,826.92 |
144 | 79.31 | 73.72 | 5.59 | 2,753.21 |
145 | 79.31 | 73.86 | 5.45 | 2,679.35 |
146 | 79.31 | 74.01 | 5.30 | 2,605.34 |
147 | 79.31 | 74.15 | 5.16 | 2,531.19 |
148 | 79.31 | 74.30 | 5.01 | 2,456.88 |
149 | 79.31 | 74.45 | 4.86 | 2,382.44 |
150 | 79.31 | 74.60 | 4.72 | 2,307.84 |
151 | 79.31 | 74.74 | 4.57 | 2,233.10 |
152 | 79.31 | 74.89 | 4.42 | 2,158.21 |
153 | 79.31 | 75.04 | 4.27 | 2,083.17 |
154 | 79.31 | 75.19 | 4.12 | 2,007.98 |
155 | 79.31 | 75.34 | 3.97 | 1,932.64 |
156 | 79.31 | 75.49 | 3.83 | 1,857.16 |
157 | 79.31 | 75.63 | 3.68 | 1,781.52 |
158 | 79.31 | 75.78 | 3.53 | 1,705.74 |
159 | 79.31 | 75.93 | 3.38 | 1,629.80 |
160 | 79.31 | 76.08 | 3.23 | 1,553.72 |
161 | 79.31 | 76.24 | 3.08 | 1,477.48 |
162 | 79.31 | 76.39 | 2.92 | 1,401.10 |
163 | 79.31 | 76.54 | 2.77 | 1,324.56 |
164 | 79.31 | 76.69 | 2.62 | 1,247.87 |
165 | 79.31 | 76.84 | 2.47 | 1,171.03 |
166 | 79.31 | 76.99 | 2.32 | 1,094.04 |
167 | 79.31 | 77.15 | 2.17 | 1,016.89 |
168 | 79.31 | 77.30 | 2.01 | 939.59 |
169 | 79.31 | 77.45 | 1.86 | 862.14 |
170 | 79.31 | 77.60 | 1.71 | 784.54 |
171 | 79.31 | 77.76 | 1.55 | 706.78 |
172 | 79.31 | 77.91 | 1.40 | 628.87 |
173 | 79.31 | 78.07 | 1.24 | 550.80 |
174 | 79.31 | 78.22 | 1.09 | 472.58 |
175 | 79.31 | 78.38 | 0.94 | 394.21 |
176 | 79.31 | 78.53 | 0.78 | 315.68 |
177 | 79.31 | 78.69 | 0.62 | 236.99 |
178 | 79.31 | 78.84 | 0.47 | 158.15 |
179 | 79.31 | 79.00 | 0.31 | 79.15 |
180 | 79.31 | 79.15 | 0.16 | 0.00 |