Mortgage Loan of $12,000 for 15 Years at 2.50%
What's the payment on a 15 year home loan for $12k at 2.50% interest?
Results
Monthly payment: $80.01
$960 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 2.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 80.01 | 55.01 | 25.00 | 11,944.99 |
2 | 80.01 | 55.13 | 24.89 | 11,889.86 |
3 | 80.01 | 55.24 | 24.77 | 11,834.61 |
4 | 80.01 | 55.36 | 24.66 | 11,779.25 |
5 | 80.01 | 55.47 | 24.54 | 11,723.78 |
6 | 80.01 | 55.59 | 24.42 | 11,668.19 |
7 | 80.01 | 55.71 | 24.31 | 11,612.48 |
8 | 80.01 | 55.82 | 24.19 | 11,556.66 |
9 | 80.01 | 55.94 | 24.08 | 11,500.72 |
10 | 80.01 | 56.05 | 23.96 | 11,444.67 |
11 | 80.01 | 56.17 | 23.84 | 11,388.49 |
12 | 80.01 | 56.29 | 23.73 | 11,332.21 |
13 | 80.01 | 56.41 | 23.61 | 11,275.80 |
14 | 80.01 | 56.52 | 23.49 | 11,219.28 |
15 | 80.01 | 56.64 | 23.37 | 11,162.64 |
16 | 80.01 | 56.76 | 23.26 | 11,105.88 |
17 | 80.01 | 56.88 | 23.14 | 11,049.00 |
18 | 80.01 | 57.00 | 23.02 | 10,992.00 |
19 | 80.01 | 57.11 | 22.90 | 10,934.89 |
20 | 80.01 | 57.23 | 22.78 | 10,877.65 |
21 | 80.01 | 57.35 | 22.66 | 10,820.30 |
22 | 80.01 | 57.47 | 22.54 | 10,762.83 |
23 | 80.01 | 57.59 | 22.42 | 10,705.24 |
24 | 80.01 | 57.71 | 22.30 | 10,647.53 |
25 | 80.01 | 57.83 | 22.18 | 10,589.69 |
26 | 80.01 | 57.95 | 22.06 | 10,531.74 |
27 | 80.01 | 58.07 | 21.94 | 10,473.67 |
28 | 80.01 | 58.19 | 21.82 | 10,415.47 |
29 | 80.01 | 58.32 | 21.70 | 10,357.16 |
30 | 80.01 | 58.44 | 21.58 | 10,298.72 |
31 | 80.01 | 58.56 | 21.46 | 10,240.16 |
32 | 80.01 | 58.68 | 21.33 | 10,181.48 |
33 | 80.01 | 58.80 | 21.21 | 10,122.68 |
34 | 80.01 | 58.93 | 21.09 | 10,063.75 |
35 | 80.01 | 59.05 | 20.97 | 10,004.70 |
36 | 80.01 | 59.17 | 20.84 | 9,945.53 |
37 | 80.01 | 59.29 | 20.72 | 9,886.23 |
38 | 80.01 | 59.42 | 20.60 | 9,826.82 |
39 | 80.01 | 59.54 | 20.47 | 9,767.27 |
40 | 80.01 | 59.67 | 20.35 | 9,707.61 |
41 | 80.01 | 59.79 | 20.22 | 9,647.82 |
42 | 80.01 | 59.92 | 20.10 | 9,587.90 |
43 | 80.01 | 60.04 | 19.97 | 9,527.86 |
44 | 80.01 | 60.16 | 19.85 | 9,467.70 |
45 | 80.01 | 60.29 | 19.72 | 9,407.41 |
46 | 80.01 | 60.42 | 19.60 | 9,346.99 |
47 | 80.01 | 60.54 | 19.47 | 9,286.45 |
48 | 80.01 | 60.67 | 19.35 | 9,225.78 |
49 | 80.01 | 60.79 | 19.22 | 9,164.99 |
50 | 80.01 | 60.92 | 19.09 | 9,104.07 |
51 | 80.01 | 61.05 | 18.97 | 9,043.02 |
52 | 80.01 | 61.18 | 18.84 | 8,981.84 |
53 | 80.01 | 61.30 | 18.71 | 8,920.54 |
54 | 80.01 | 61.43 | 18.58 | 8,859.11 |
55 | 80.01 | 61.56 | 18.46 | 8,797.55 |
56 | 80.01 | 61.69 | 18.33 | 8,735.87 |
57 | 80.01 | 61.81 | 18.20 | 8,674.05 |
58 | 80.01 | 61.94 | 18.07 | 8,612.11 |
59 | 80.01 | 62.07 | 17.94 | 8,550.03 |
60 | 80.01 | 62.20 | 17.81 | 8,487.83 |
61 | 80.01 | 62.33 | 17.68 | 8,425.50 |
62 | 80.01 | 62.46 | 17.55 | 8,363.04 |
63 | 80.01 | 62.59 | 17.42 | 8,300.45 |
64 | 80.01 | 62.72 | 17.29 | 8,237.72 |
65 | 80.01 | 62.85 | 17.16 | 8,174.87 |
66 | 80.01 | 62.98 | 17.03 | 8,111.89 |
67 | 80.01 | 63.11 | 16.90 | 8,048.77 |
68 | 80.01 | 63.25 | 16.77 | 7,985.53 |
69 | 80.01 | 63.38 | 16.64 | 7,922.15 |
70 | 80.01 | 63.51 | 16.50 | 7,858.64 |
71 | 80.01 | 63.64 | 16.37 | 7,795.00 |
72 | 80.01 | 63.78 | 16.24 | 7,731.22 |
73 | 80.01 | 63.91 | 16.11 | 7,667.31 |
74 | 80.01 | 64.04 | 15.97 | 7,603.27 |
75 | 80.01 | 64.17 | 15.84 | 7,539.10 |
76 | 80.01 | 64.31 | 15.71 | 7,474.79 |
77 | 80.01 | 64.44 | 15.57 | 7,410.35 |
78 | 80.01 | 64.58 | 15.44 | 7,345.77 |
79 | 80.01 | 64.71 | 15.30 | 7,281.06 |
80 | 80.01 | 64.85 | 15.17 | 7,216.21 |
81 | 80.01 | 64.98 | 15.03 | 7,151.23 |
82 | 80.01 | 65.12 | 14.90 | 7,086.12 |
83 | 80.01 | 65.25 | 14.76 | 7,020.86 |
84 | 80.01 | 65.39 | 14.63 | 6,955.48 |
85 | 80.01 | 65.52 | 14.49 | 6,889.95 |
86 | 80.01 | 65.66 | 14.35 | 6,824.29 |
87 | 80.01 | 65.80 | 14.22 | 6,758.49 |
88 | 80.01 | 65.93 | 14.08 | 6,692.56 |
89 | 80.01 | 66.07 | 13.94 | 6,626.49 |
90 | 80.01 | 66.21 | 13.81 | 6,560.28 |
91 | 80.01 | 66.35 | 13.67 | 6,493.93 |
92 | 80.01 | 66.49 | 13.53 | 6,427.44 |
93 | 80.01 | 66.62 | 13.39 | 6,360.82 |
94 | 80.01 | 66.76 | 13.25 | 6,294.06 |
95 | 80.01 | 66.90 | 13.11 | 6,227.16 |
96 | 80.01 | 67.04 | 12.97 | 6,160.11 |
97 | 80.01 | 67.18 | 12.83 | 6,092.93 |
98 | 80.01 | 67.32 | 12.69 | 6,025.61 |
99 | 80.01 | 67.46 | 12.55 | 5,958.15 |
100 | 80.01 | 67.60 | 12.41 | 5,890.55 |
101 | 80.01 | 67.74 | 12.27 | 5,822.81 |
102 | 80.01 | 67.88 | 12.13 | 5,754.92 |
103 | 80.01 | 68.03 | 11.99 | 5,686.90 |
104 | 80.01 | 68.17 | 11.85 | 5,618.73 |
105 | 80.01 | 68.31 | 11.71 | 5,550.42 |
106 | 80.01 | 68.45 | 11.56 | 5,481.97 |
107 | 80.01 | 68.59 | 11.42 | 5,413.38 |
108 | 80.01 | 68.74 | 11.28 | 5,344.64 |
109 | 80.01 | 68.88 | 11.13 | 5,275.76 |
110 | 80.01 | 69.02 | 10.99 | 5,206.73 |
111 | 80.01 | 69.17 | 10.85 | 5,137.57 |
112 | 80.01 | 69.31 | 10.70 | 5,068.26 |
113 | 80.01 | 69.46 | 10.56 | 4,998.80 |
114 | 80.01 | 69.60 | 10.41 | 4,929.20 |
115 | 80.01 | 69.75 | 10.27 | 4,859.45 |
116 | 80.01 | 69.89 | 10.12 | 4,789.56 |
117 | 80.01 | 70.04 | 9.98 | 4,719.53 |
118 | 80.01 | 70.18 | 9.83 | 4,649.34 |
119 | 80.01 | 70.33 | 9.69 | 4,579.02 |
120 | 80.01 | 70.48 | 9.54 | 4,508.54 |
121 | 80.01 | 70.62 | 9.39 | 4,437.92 |
122 | 80.01 | 70.77 | 9.25 | 4,367.15 |
123 | 80.01 | 70.92 | 9.10 | 4,296.23 |
124 | 80.01 | 71.06 | 8.95 | 4,225.17 |
125 | 80.01 | 71.21 | 8.80 | 4,153.96 |
126 | 80.01 | 71.36 | 8.65 | 4,082.60 |
127 | 80.01 | 71.51 | 8.51 | 4,011.09 |
128 | 80.01 | 71.66 | 8.36 | 3,939.43 |
129 | 80.01 | 71.81 | 8.21 | 3,867.62 |
130 | 80.01 | 71.96 | 8.06 | 3,795.66 |
131 | 80.01 | 72.11 | 7.91 | 3,723.56 |
132 | 80.01 | 72.26 | 7.76 | 3,651.30 |
133 | 80.01 | 72.41 | 7.61 | 3,578.89 |
134 | 80.01 | 72.56 | 7.46 | 3,506.33 |
135 | 80.01 | 72.71 | 7.30 | 3,433.62 |
136 | 80.01 | 72.86 | 7.15 | 3,360.76 |
137 | 80.01 | 73.01 | 7.00 | 3,287.75 |
138 | 80.01 | 73.17 | 6.85 | 3,214.58 |
139 | 80.01 | 73.32 | 6.70 | 3,141.27 |
140 | 80.01 | 73.47 | 6.54 | 3,067.80 |
141 | 80.01 | 73.62 | 6.39 | 2,994.17 |
142 | 80.01 | 73.78 | 6.24 | 2,920.40 |
143 | 80.01 | 73.93 | 6.08 | 2,846.46 |
144 | 80.01 | 74.08 | 5.93 | 2,772.38 |
145 | 80.01 | 74.24 | 5.78 | 2,698.14 |
146 | 80.01 | 74.39 | 5.62 | 2,623.75 |
147 | 80.01 | 74.55 | 5.47 | 2,549.20 |
148 | 80.01 | 74.70 | 5.31 | 2,474.50 |
149 | 80.01 | 74.86 | 5.16 | 2,399.64 |
150 | 80.01 | 75.02 | 5.00 | 2,324.62 |
151 | 80.01 | 75.17 | 4.84 | 2,249.45 |
152 | 80.01 | 75.33 | 4.69 | 2,174.12 |
153 | 80.01 | 75.49 | 4.53 | 2,098.63 |
154 | 80.01 | 75.64 | 4.37 | 2,022.99 |
155 | 80.01 | 75.80 | 4.21 | 1,947.19 |
156 | 80.01 | 75.96 | 4.06 | 1,871.23 |
157 | 80.01 | 76.12 | 3.90 | 1,795.12 |
158 | 80.01 | 76.27 | 3.74 | 1,718.84 |
159 | 80.01 | 76.43 | 3.58 | 1,642.41 |
160 | 80.01 | 76.59 | 3.42 | 1,565.82 |
161 | 80.01 | 76.75 | 3.26 | 1,489.06 |
162 | 80.01 | 76.91 | 3.10 | 1,412.15 |
163 | 80.01 | 77.07 | 2.94 | 1,335.08 |
164 | 80.01 | 77.23 | 2.78 | 1,257.85 |
165 | 80.01 | 77.39 | 2.62 | 1,180.45 |
166 | 80.01 | 77.56 | 2.46 | 1,102.90 |
167 | 80.01 | 77.72 | 2.30 | 1,025.18 |
168 | 80.01 | 77.88 | 2.14 | 947.30 |
169 | 80.01 | 78.04 | 1.97 | 869.26 |
170 | 80.01 | 78.20 | 1.81 | 791.05 |
171 | 80.01 | 78.37 | 1.65 | 712.69 |
172 | 80.01 | 78.53 | 1.48 | 634.16 |
173 | 80.01 | 78.69 | 1.32 | 555.46 |
174 | 80.01 | 78.86 | 1.16 | 476.61 |
175 | 80.01 | 79.02 | 0.99 | 397.59 |
176 | 80.01 | 79.19 | 0.83 | 318.40 |
177 | 80.01 | 79.35 | 0.66 | 239.05 |
178 | 80.01 | 79.52 | 0.50 | 159.53 |
179 | 80.01 | 79.68 | 0.33 | 79.85 |
180 | 80.01 | 79.85 | 0.17 | 0.00 |