Mortgage Loan of $12,000 for 15 Years at 2.70%
What's the payment on a 15 year home loan for $12k at 2.70% interest?
Results
Monthly payment: $81.15
$974 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 2.70 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 81.15 | 54.15 | 27.00 | 11,945.85 |
2 | 81.15 | 54.27 | 26.88 | 11,891.58 |
3 | 81.15 | 54.39 | 26.76 | 11,837.19 |
4 | 81.15 | 54.52 | 26.63 | 11,782.67 |
5 | 81.15 | 54.64 | 26.51 | 11,728.03 |
6 | 81.15 | 54.76 | 26.39 | 11,673.27 |
7 | 81.15 | 54.88 | 26.26 | 11,618.39 |
8 | 81.15 | 55.01 | 26.14 | 11,563.38 |
9 | 81.15 | 55.13 | 26.02 | 11,508.25 |
10 | 81.15 | 55.26 | 25.89 | 11,452.99 |
11 | 81.15 | 55.38 | 25.77 | 11,397.61 |
12 | 81.15 | 55.50 | 25.64 | 11,342.11 |
13 | 81.15 | 55.63 | 25.52 | 11,286.48 |
14 | 81.15 | 55.75 | 25.39 | 11,230.72 |
15 | 81.15 | 55.88 | 25.27 | 11,174.84 |
16 | 81.15 | 56.01 | 25.14 | 11,118.83 |
17 | 81.15 | 56.13 | 25.02 | 11,062.70 |
18 | 81.15 | 56.26 | 24.89 | 11,006.44 |
19 | 81.15 | 56.38 | 24.76 | 10,950.06 |
20 | 81.15 | 56.51 | 24.64 | 10,893.55 |
21 | 81.15 | 56.64 | 24.51 | 10,836.91 |
22 | 81.15 | 56.77 | 24.38 | 10,780.14 |
23 | 81.15 | 56.89 | 24.26 | 10,723.25 |
24 | 81.15 | 57.02 | 24.13 | 10,666.23 |
25 | 81.15 | 57.15 | 24.00 | 10,609.08 |
26 | 81.15 | 57.28 | 23.87 | 10,551.80 |
27 | 81.15 | 57.41 | 23.74 | 10,494.39 |
28 | 81.15 | 57.54 | 23.61 | 10,436.85 |
29 | 81.15 | 57.67 | 23.48 | 10,379.19 |
30 | 81.15 | 57.80 | 23.35 | 10,321.39 |
31 | 81.15 | 57.93 | 23.22 | 10,263.46 |
32 | 81.15 | 58.06 | 23.09 | 10,205.41 |
33 | 81.15 | 58.19 | 22.96 | 10,147.22 |
34 | 81.15 | 58.32 | 22.83 | 10,088.90 |
35 | 81.15 | 58.45 | 22.70 | 10,030.45 |
36 | 81.15 | 58.58 | 22.57 | 9,971.87 |
37 | 81.15 | 58.71 | 22.44 | 9,913.16 |
38 | 81.15 | 58.84 | 22.30 | 9,854.31 |
39 | 81.15 | 58.98 | 22.17 | 9,795.34 |
40 | 81.15 | 59.11 | 22.04 | 9,736.23 |
41 | 81.15 | 59.24 | 21.91 | 9,676.98 |
42 | 81.15 | 59.38 | 21.77 | 9,617.61 |
43 | 81.15 | 59.51 | 21.64 | 9,558.10 |
44 | 81.15 | 59.64 | 21.51 | 9,498.45 |
45 | 81.15 | 59.78 | 21.37 | 9,438.68 |
46 | 81.15 | 59.91 | 21.24 | 9,378.76 |
47 | 81.15 | 60.05 | 21.10 | 9,318.72 |
48 | 81.15 | 60.18 | 20.97 | 9,258.53 |
49 | 81.15 | 60.32 | 20.83 | 9,198.22 |
50 | 81.15 | 60.45 | 20.70 | 9,137.76 |
51 | 81.15 | 60.59 | 20.56 | 9,077.17 |
52 | 81.15 | 60.73 | 20.42 | 9,016.45 |
53 | 81.15 | 60.86 | 20.29 | 8,955.59 |
54 | 81.15 | 61.00 | 20.15 | 8,894.59 |
55 | 81.15 | 61.14 | 20.01 | 8,833.45 |
56 | 81.15 | 61.27 | 19.88 | 8,772.18 |
57 | 81.15 | 61.41 | 19.74 | 8,710.76 |
58 | 81.15 | 61.55 | 19.60 | 8,649.21 |
59 | 81.15 | 61.69 | 19.46 | 8,587.52 |
60 | 81.15 | 61.83 | 19.32 | 8,525.70 |
61 | 81.15 | 61.97 | 19.18 | 8,463.73 |
62 | 81.15 | 62.11 | 19.04 | 8,401.62 |
63 | 81.15 | 62.25 | 18.90 | 8,339.38 |
64 | 81.15 | 62.39 | 18.76 | 8,276.99 |
65 | 81.15 | 62.53 | 18.62 | 8,214.47 |
66 | 81.15 | 62.67 | 18.48 | 8,151.80 |
67 | 81.15 | 62.81 | 18.34 | 8,088.99 |
68 | 81.15 | 62.95 | 18.20 | 8,026.04 |
69 | 81.15 | 63.09 | 18.06 | 7,962.95 |
70 | 81.15 | 63.23 | 17.92 | 7,899.72 |
71 | 81.15 | 63.38 | 17.77 | 7,836.34 |
72 | 81.15 | 63.52 | 17.63 | 7,772.83 |
73 | 81.15 | 63.66 | 17.49 | 7,709.17 |
74 | 81.15 | 63.80 | 17.35 | 7,645.36 |
75 | 81.15 | 63.95 | 17.20 | 7,581.42 |
76 | 81.15 | 64.09 | 17.06 | 7,517.32 |
77 | 81.15 | 64.24 | 16.91 | 7,453.09 |
78 | 81.15 | 64.38 | 16.77 | 7,388.71 |
79 | 81.15 | 64.52 | 16.62 | 7,324.18 |
80 | 81.15 | 64.67 | 16.48 | 7,259.51 |
81 | 81.15 | 64.82 | 16.33 | 7,194.70 |
82 | 81.15 | 64.96 | 16.19 | 7,129.74 |
83 | 81.15 | 65.11 | 16.04 | 7,064.63 |
84 | 81.15 | 65.25 | 15.90 | 6,999.38 |
85 | 81.15 | 65.40 | 15.75 | 6,933.97 |
86 | 81.15 | 65.55 | 15.60 | 6,868.43 |
87 | 81.15 | 65.70 | 15.45 | 6,802.73 |
88 | 81.15 | 65.84 | 15.31 | 6,736.89 |
89 | 81.15 | 65.99 | 15.16 | 6,670.90 |
90 | 81.15 | 66.14 | 15.01 | 6,604.76 |
91 | 81.15 | 66.29 | 14.86 | 6,538.47 |
92 | 81.15 | 66.44 | 14.71 | 6,472.03 |
93 | 81.15 | 66.59 | 14.56 | 6,405.44 |
94 | 81.15 | 66.74 | 14.41 | 6,338.71 |
95 | 81.15 | 66.89 | 14.26 | 6,271.82 |
96 | 81.15 | 67.04 | 14.11 | 6,204.78 |
97 | 81.15 | 67.19 | 13.96 | 6,137.59 |
98 | 81.15 | 67.34 | 13.81 | 6,070.25 |
99 | 81.15 | 67.49 | 13.66 | 6,002.76 |
100 | 81.15 | 67.64 | 13.51 | 5,935.12 |
101 | 81.15 | 67.80 | 13.35 | 5,867.32 |
102 | 81.15 | 67.95 | 13.20 | 5,799.37 |
103 | 81.15 | 68.10 | 13.05 | 5,731.27 |
104 | 81.15 | 68.25 | 12.90 | 5,663.02 |
105 | 81.15 | 68.41 | 12.74 | 5,594.61 |
106 | 81.15 | 68.56 | 12.59 | 5,526.05 |
107 | 81.15 | 68.72 | 12.43 | 5,457.34 |
108 | 81.15 | 68.87 | 12.28 | 5,388.46 |
109 | 81.15 | 69.03 | 12.12 | 5,319.44 |
110 | 81.15 | 69.18 | 11.97 | 5,250.26 |
111 | 81.15 | 69.34 | 11.81 | 5,180.92 |
112 | 81.15 | 69.49 | 11.66 | 5,111.43 |
113 | 81.15 | 69.65 | 11.50 | 5,041.78 |
114 | 81.15 | 69.81 | 11.34 | 4,971.98 |
115 | 81.15 | 69.96 | 11.19 | 4,902.01 |
116 | 81.15 | 70.12 | 11.03 | 4,831.89 |
117 | 81.15 | 70.28 | 10.87 | 4,761.62 |
118 | 81.15 | 70.44 | 10.71 | 4,691.18 |
119 | 81.15 | 70.59 | 10.56 | 4,620.59 |
120 | 81.15 | 70.75 | 10.40 | 4,549.83 |
121 | 81.15 | 70.91 | 10.24 | 4,478.92 |
122 | 81.15 | 71.07 | 10.08 | 4,407.85 |
123 | 81.15 | 71.23 | 9.92 | 4,336.62 |
124 | 81.15 | 71.39 | 9.76 | 4,265.23 |
125 | 81.15 | 71.55 | 9.60 | 4,193.67 |
126 | 81.15 | 71.71 | 9.44 | 4,121.96 |
127 | 81.15 | 71.87 | 9.27 | 4,050.08 |
128 | 81.15 | 72.04 | 9.11 | 3,978.05 |
129 | 81.15 | 72.20 | 8.95 | 3,905.85 |
130 | 81.15 | 72.36 | 8.79 | 3,833.49 |
131 | 81.15 | 72.52 | 8.63 | 3,760.96 |
132 | 81.15 | 72.69 | 8.46 | 3,688.28 |
133 | 81.15 | 72.85 | 8.30 | 3,615.43 |
134 | 81.15 | 73.01 | 8.13 | 3,542.41 |
135 | 81.15 | 73.18 | 7.97 | 3,469.23 |
136 | 81.15 | 73.34 | 7.81 | 3,395.89 |
137 | 81.15 | 73.51 | 7.64 | 3,322.38 |
138 | 81.15 | 73.67 | 7.48 | 3,248.71 |
139 | 81.15 | 73.84 | 7.31 | 3,174.87 |
140 | 81.15 | 74.01 | 7.14 | 3,100.86 |
141 | 81.15 | 74.17 | 6.98 | 3,026.69 |
142 | 81.15 | 74.34 | 6.81 | 2,952.35 |
143 | 81.15 | 74.51 | 6.64 | 2,877.84 |
144 | 81.15 | 74.67 | 6.48 | 2,803.17 |
145 | 81.15 | 74.84 | 6.31 | 2,728.32 |
146 | 81.15 | 75.01 | 6.14 | 2,653.31 |
147 | 81.15 | 75.18 | 5.97 | 2,578.13 |
148 | 81.15 | 75.35 | 5.80 | 2,502.79 |
149 | 81.15 | 75.52 | 5.63 | 2,427.27 |
150 | 81.15 | 75.69 | 5.46 | 2,351.58 |
151 | 81.15 | 75.86 | 5.29 | 2,275.72 |
152 | 81.15 | 76.03 | 5.12 | 2,199.69 |
153 | 81.15 | 76.20 | 4.95 | 2,123.49 |
154 | 81.15 | 76.37 | 4.78 | 2,047.12 |
155 | 81.15 | 76.54 | 4.61 | 1,970.58 |
156 | 81.15 | 76.72 | 4.43 | 1,893.86 |
157 | 81.15 | 76.89 | 4.26 | 1,816.97 |
158 | 81.15 | 77.06 | 4.09 | 1,739.91 |
159 | 81.15 | 77.23 | 3.91 | 1,662.68 |
160 | 81.15 | 77.41 | 3.74 | 1,585.27 |
161 | 81.15 | 77.58 | 3.57 | 1,507.69 |
162 | 81.15 | 77.76 | 3.39 | 1,429.93 |
163 | 81.15 | 77.93 | 3.22 | 1,352.00 |
164 | 81.15 | 78.11 | 3.04 | 1,273.89 |
165 | 81.15 | 78.28 | 2.87 | 1,195.61 |
166 | 81.15 | 78.46 | 2.69 | 1,117.15 |
167 | 81.15 | 78.64 | 2.51 | 1,038.51 |
168 | 81.15 | 78.81 | 2.34 | 959.70 |
169 | 81.15 | 78.99 | 2.16 | 880.71 |
170 | 81.15 | 79.17 | 1.98 | 801.54 |
171 | 81.15 | 79.35 | 1.80 | 722.20 |
172 | 81.15 | 79.52 | 1.62 | 642.67 |
173 | 81.15 | 79.70 | 1.45 | 562.97 |
174 | 81.15 | 79.88 | 1.27 | 483.08 |
175 | 81.15 | 80.06 | 1.09 | 403.02 |
176 | 81.15 | 80.24 | 0.91 | 322.78 |
177 | 81.15 | 80.42 | 0.73 | 242.36 |
178 | 81.15 | 80.60 | 0.55 | 161.75 |
179 | 81.15 | 80.79 | 0.36 | 80.97 |
180 | 81.15 | 80.97 | 0.18 | 0.00 |