Mortgage Loan of $12,000 for 15 Years at 2.90%
What's the payment on a 15 year home loan for $12k at 2.90% interest?
Results
Monthly payment: $82.29
$988 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 2.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 82.29 | 53.29 | 29.00 | 11,946.71 |
2 | 82.29 | 53.42 | 28.87 | 11,893.28 |
3 | 82.29 | 53.55 | 28.74 | 11,839.73 |
4 | 82.29 | 53.68 | 28.61 | 11,786.05 |
5 | 82.29 | 53.81 | 28.48 | 11,732.24 |
6 | 82.29 | 53.94 | 28.35 | 11,678.30 |
7 | 82.29 | 54.07 | 28.22 | 11,624.23 |
8 | 82.29 | 54.20 | 28.09 | 11,570.03 |
9 | 82.29 | 54.33 | 27.96 | 11,515.69 |
10 | 82.29 | 54.46 | 27.83 | 11,461.23 |
11 | 82.29 | 54.60 | 27.70 | 11,406.63 |
12 | 82.29 | 54.73 | 27.57 | 11,351.90 |
13 | 82.29 | 54.86 | 27.43 | 11,297.04 |
14 | 82.29 | 54.99 | 27.30 | 11,242.05 |
15 | 82.29 | 55.13 | 27.17 | 11,186.93 |
16 | 82.29 | 55.26 | 27.04 | 11,131.67 |
17 | 82.29 | 55.39 | 26.90 | 11,076.27 |
18 | 82.29 | 55.53 | 26.77 | 11,020.75 |
19 | 82.29 | 55.66 | 26.63 | 10,965.09 |
20 | 82.29 | 55.79 | 26.50 | 10,909.29 |
21 | 82.29 | 55.93 | 26.36 | 10,853.36 |
22 | 82.29 | 56.06 | 26.23 | 10,797.30 |
23 | 82.29 | 56.20 | 26.09 | 10,741.10 |
24 | 82.29 | 56.34 | 25.96 | 10,684.76 |
25 | 82.29 | 56.47 | 25.82 | 10,628.29 |
26 | 82.29 | 56.61 | 25.69 | 10,571.68 |
27 | 82.29 | 56.75 | 25.55 | 10,514.93 |
28 | 82.29 | 56.88 | 25.41 | 10,458.05 |
29 | 82.29 | 57.02 | 25.27 | 10,401.03 |
30 | 82.29 | 57.16 | 25.14 | 10,343.87 |
31 | 82.29 | 57.30 | 25.00 | 10,286.58 |
32 | 82.29 | 57.43 | 24.86 | 10,229.14 |
33 | 82.29 | 57.57 | 24.72 | 10,171.57 |
34 | 82.29 | 57.71 | 24.58 | 10,113.86 |
35 | 82.29 | 57.85 | 24.44 | 10,056.00 |
36 | 82.29 | 57.99 | 24.30 | 9,998.01 |
37 | 82.29 | 58.13 | 24.16 | 9,939.88 |
38 | 82.29 | 58.27 | 24.02 | 9,881.61 |
39 | 82.29 | 58.41 | 23.88 | 9,823.20 |
40 | 82.29 | 58.55 | 23.74 | 9,764.64 |
41 | 82.29 | 58.70 | 23.60 | 9,705.94 |
42 | 82.29 | 58.84 | 23.46 | 9,647.11 |
43 | 82.29 | 58.98 | 23.31 | 9,588.13 |
44 | 82.29 | 59.12 | 23.17 | 9,529.00 |
45 | 82.29 | 59.27 | 23.03 | 9,469.74 |
46 | 82.29 | 59.41 | 22.89 | 9,410.33 |
47 | 82.29 | 59.55 | 22.74 | 9,350.78 |
48 | 82.29 | 59.70 | 22.60 | 9,291.08 |
49 | 82.29 | 59.84 | 22.45 | 9,231.24 |
50 | 82.29 | 59.99 | 22.31 | 9,171.26 |
51 | 82.29 | 60.13 | 22.16 | 9,111.13 |
52 | 82.29 | 60.28 | 22.02 | 9,050.85 |
53 | 82.29 | 60.42 | 21.87 | 8,990.43 |
54 | 82.29 | 60.57 | 21.73 | 8,929.86 |
55 | 82.29 | 60.71 | 21.58 | 8,869.15 |
56 | 82.29 | 60.86 | 21.43 | 8,808.29 |
57 | 82.29 | 61.01 | 21.29 | 8,747.28 |
58 | 82.29 | 61.15 | 21.14 | 8,686.13 |
59 | 82.29 | 61.30 | 20.99 | 8,624.83 |
60 | 82.29 | 61.45 | 20.84 | 8,563.37 |
61 | 82.29 | 61.60 | 20.69 | 8,501.78 |
62 | 82.29 | 61.75 | 20.55 | 8,440.03 |
63 | 82.29 | 61.90 | 20.40 | 8,378.13 |
64 | 82.29 | 62.05 | 20.25 | 8,316.08 |
65 | 82.29 | 62.20 | 20.10 | 8,253.89 |
66 | 82.29 | 62.35 | 19.95 | 8,191.54 |
67 | 82.29 | 62.50 | 19.80 | 8,129.04 |
68 | 82.29 | 62.65 | 19.65 | 8,066.39 |
69 | 82.29 | 62.80 | 19.49 | 8,003.59 |
70 | 82.29 | 62.95 | 19.34 | 7,940.64 |
71 | 82.29 | 63.10 | 19.19 | 7,877.54 |
72 | 82.29 | 63.26 | 19.04 | 7,814.28 |
73 | 82.29 | 63.41 | 18.88 | 7,750.87 |
74 | 82.29 | 63.56 | 18.73 | 7,687.31 |
75 | 82.29 | 63.72 | 18.58 | 7,623.59 |
76 | 82.29 | 63.87 | 18.42 | 7,559.72 |
77 | 82.29 | 64.02 | 18.27 | 7,495.70 |
78 | 82.29 | 64.18 | 18.11 | 7,431.52 |
79 | 82.29 | 64.33 | 17.96 | 7,367.18 |
80 | 82.29 | 64.49 | 17.80 | 7,302.69 |
81 | 82.29 | 64.65 | 17.65 | 7,238.05 |
82 | 82.29 | 64.80 | 17.49 | 7,173.25 |
83 | 82.29 | 64.96 | 17.34 | 7,108.29 |
84 | 82.29 | 65.12 | 17.18 | 7,043.17 |
85 | 82.29 | 65.27 | 17.02 | 6,977.90 |
86 | 82.29 | 65.43 | 16.86 | 6,912.47 |
87 | 82.29 | 65.59 | 16.71 | 6,846.88 |
88 | 82.29 | 65.75 | 16.55 | 6,781.13 |
89 | 82.29 | 65.91 | 16.39 | 6,715.23 |
90 | 82.29 | 66.07 | 16.23 | 6,649.16 |
91 | 82.29 | 66.23 | 16.07 | 6,582.94 |
92 | 82.29 | 66.39 | 15.91 | 6,516.55 |
93 | 82.29 | 66.55 | 15.75 | 6,450.01 |
94 | 82.29 | 66.71 | 15.59 | 6,383.30 |
95 | 82.29 | 66.87 | 15.43 | 6,316.43 |
96 | 82.29 | 67.03 | 15.26 | 6,249.40 |
97 | 82.29 | 67.19 | 15.10 | 6,182.21 |
98 | 82.29 | 67.35 | 14.94 | 6,114.86 |
99 | 82.29 | 67.52 | 14.78 | 6,047.34 |
100 | 82.29 | 67.68 | 14.61 | 5,979.66 |
101 | 82.29 | 67.84 | 14.45 | 5,911.82 |
102 | 82.29 | 68.01 | 14.29 | 5,843.81 |
103 | 82.29 | 68.17 | 14.12 | 5,775.64 |
104 | 82.29 | 68.34 | 13.96 | 5,707.31 |
105 | 82.29 | 68.50 | 13.79 | 5,638.80 |
106 | 82.29 | 68.67 | 13.63 | 5,570.14 |
107 | 82.29 | 68.83 | 13.46 | 5,501.30 |
108 | 82.29 | 69.00 | 13.29 | 5,432.31 |
109 | 82.29 | 69.17 | 13.13 | 5,363.14 |
110 | 82.29 | 69.33 | 12.96 | 5,293.81 |
111 | 82.29 | 69.50 | 12.79 | 5,224.31 |
112 | 82.29 | 69.67 | 12.63 | 5,154.64 |
113 | 82.29 | 69.84 | 12.46 | 5,084.80 |
114 | 82.29 | 70.01 | 12.29 | 5,014.80 |
115 | 82.29 | 70.17 | 12.12 | 4,944.62 |
116 | 82.29 | 70.34 | 11.95 | 4,874.28 |
117 | 82.29 | 70.51 | 11.78 | 4,803.76 |
118 | 82.29 | 70.68 | 11.61 | 4,733.08 |
119 | 82.29 | 70.86 | 11.44 | 4,662.22 |
120 | 82.29 | 71.03 | 11.27 | 4,591.19 |
121 | 82.29 | 71.20 | 11.10 | 4,520.00 |
122 | 82.29 | 71.37 | 10.92 | 4,448.63 |
123 | 82.29 | 71.54 | 10.75 | 4,377.08 |
124 | 82.29 | 71.72 | 10.58 | 4,305.37 |
125 | 82.29 | 71.89 | 10.40 | 4,233.48 |
126 | 82.29 | 72.06 | 10.23 | 4,161.41 |
127 | 82.29 | 72.24 | 10.06 | 4,089.18 |
128 | 82.29 | 72.41 | 9.88 | 4,016.77 |
129 | 82.29 | 72.59 | 9.71 | 3,944.18 |
130 | 82.29 | 72.76 | 9.53 | 3,871.42 |
131 | 82.29 | 72.94 | 9.36 | 3,798.48 |
132 | 82.29 | 73.11 | 9.18 | 3,725.36 |
133 | 82.29 | 73.29 | 9.00 | 3,652.07 |
134 | 82.29 | 73.47 | 8.83 | 3,578.61 |
135 | 82.29 | 73.65 | 8.65 | 3,504.96 |
136 | 82.29 | 73.82 | 8.47 | 3,431.14 |
137 | 82.29 | 74.00 | 8.29 | 3,357.13 |
138 | 82.29 | 74.18 | 8.11 | 3,282.95 |
139 | 82.29 | 74.36 | 7.93 | 3,208.59 |
140 | 82.29 | 74.54 | 7.75 | 3,134.05 |
141 | 82.29 | 74.72 | 7.57 | 3,059.33 |
142 | 82.29 | 74.90 | 7.39 | 2,984.43 |
143 | 82.29 | 75.08 | 7.21 | 2,909.35 |
144 | 82.29 | 75.26 | 7.03 | 2,834.09 |
145 | 82.29 | 75.44 | 6.85 | 2,758.64 |
146 | 82.29 | 75.63 | 6.67 | 2,683.02 |
147 | 82.29 | 75.81 | 6.48 | 2,607.21 |
148 | 82.29 | 75.99 | 6.30 | 2,531.21 |
149 | 82.29 | 76.18 | 6.12 | 2,455.04 |
150 | 82.29 | 76.36 | 5.93 | 2,378.68 |
151 | 82.29 | 76.55 | 5.75 | 2,302.13 |
152 | 82.29 | 76.73 | 5.56 | 2,225.40 |
153 | 82.29 | 76.92 | 5.38 | 2,148.48 |
154 | 82.29 | 77.10 | 5.19 | 2,071.38 |
155 | 82.29 | 77.29 | 5.01 | 1,994.09 |
156 | 82.29 | 77.47 | 4.82 | 1,916.62 |
157 | 82.29 | 77.66 | 4.63 | 1,838.96 |
158 | 82.29 | 77.85 | 4.44 | 1,761.11 |
159 | 82.29 | 78.04 | 4.26 | 1,683.07 |
160 | 82.29 | 78.23 | 4.07 | 1,604.84 |
161 | 82.29 | 78.42 | 3.88 | 1,526.43 |
162 | 82.29 | 78.61 | 3.69 | 1,447.82 |
163 | 82.29 | 78.79 | 3.50 | 1,369.03 |
164 | 82.29 | 78.99 | 3.31 | 1,290.04 |
165 | 82.29 | 79.18 | 3.12 | 1,210.87 |
166 | 82.29 | 79.37 | 2.93 | 1,131.50 |
167 | 82.29 | 79.56 | 2.73 | 1,051.94 |
168 | 82.29 | 79.75 | 2.54 | 972.19 |
169 | 82.29 | 79.94 | 2.35 | 892.24 |
170 | 82.29 | 80.14 | 2.16 | 812.11 |
171 | 82.29 | 80.33 | 1.96 | 731.77 |
172 | 82.29 | 80.53 | 1.77 | 651.25 |
173 | 82.29 | 80.72 | 1.57 | 570.53 |
174 | 82.29 | 80.92 | 1.38 | 489.61 |
175 | 82.29 | 81.11 | 1.18 | 408.50 |
176 | 82.29 | 81.31 | 0.99 | 327.20 |
177 | 82.29 | 81.50 | 0.79 | 245.69 |
178 | 82.29 | 81.70 | 0.59 | 163.99 |
179 | 82.29 | 81.90 | 0.40 | 82.10 |
180 | 82.29 | 82.10 | 0.20 | 0.00 |