Mortgage Loan of $12,000 for 15 Years at 4.00%
What's the payment on a 15 year home loan for $12k at 4.00% interest?
Results
Monthly payment: $88.76
$1,065 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 4.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 88.76 | 48.76 | 40.00 | 11,951.24 |
2 | 88.76 | 48.93 | 39.84 | 11,902.31 |
3 | 88.76 | 49.09 | 39.67 | 11,853.22 |
4 | 88.76 | 49.25 | 39.51 | 11,803.97 |
5 | 88.76 | 49.42 | 39.35 | 11,754.56 |
6 | 88.76 | 49.58 | 39.18 | 11,704.98 |
7 | 88.76 | 49.75 | 39.02 | 11,655.23 |
8 | 88.76 | 49.91 | 38.85 | 11,605.32 |
9 | 88.76 | 50.08 | 38.68 | 11,555.24 |
10 | 88.76 | 50.25 | 38.52 | 11,504.99 |
11 | 88.76 | 50.41 | 38.35 | 11,454.58 |
12 | 88.76 | 50.58 | 38.18 | 11,404.00 |
13 | 88.76 | 50.75 | 38.01 | 11,353.25 |
14 | 88.76 | 50.92 | 37.84 | 11,302.33 |
15 | 88.76 | 51.09 | 37.67 | 11,251.25 |
16 | 88.76 | 51.26 | 37.50 | 11,199.99 |
17 | 88.76 | 51.43 | 37.33 | 11,148.56 |
18 | 88.76 | 51.60 | 37.16 | 11,096.96 |
19 | 88.76 | 51.77 | 36.99 | 11,045.18 |
20 | 88.76 | 51.95 | 36.82 | 10,993.24 |
21 | 88.76 | 52.12 | 36.64 | 10,941.12 |
22 | 88.76 | 52.29 | 36.47 | 10,888.83 |
23 | 88.76 | 52.47 | 36.30 | 10,836.36 |
24 | 88.76 | 52.64 | 36.12 | 10,783.72 |
25 | 88.76 | 52.82 | 35.95 | 10,730.90 |
26 | 88.76 | 52.99 | 35.77 | 10,677.91 |
27 | 88.76 | 53.17 | 35.59 | 10,624.74 |
28 | 88.76 | 53.35 | 35.42 | 10,571.40 |
29 | 88.76 | 53.52 | 35.24 | 10,517.87 |
30 | 88.76 | 53.70 | 35.06 | 10,464.17 |
31 | 88.76 | 53.88 | 34.88 | 10,410.29 |
32 | 88.76 | 54.06 | 34.70 | 10,356.22 |
33 | 88.76 | 54.24 | 34.52 | 10,301.98 |
34 | 88.76 | 54.42 | 34.34 | 10,247.56 |
35 | 88.76 | 54.60 | 34.16 | 10,192.96 |
36 | 88.76 | 54.79 | 33.98 | 10,138.17 |
37 | 88.76 | 54.97 | 33.79 | 10,083.20 |
38 | 88.76 | 55.15 | 33.61 | 10,028.05 |
39 | 88.76 | 55.34 | 33.43 | 9,972.71 |
40 | 88.76 | 55.52 | 33.24 | 9,917.19 |
41 | 88.76 | 55.71 | 33.06 | 9,861.49 |
42 | 88.76 | 55.89 | 32.87 | 9,805.60 |
43 | 88.76 | 56.08 | 32.69 | 9,749.52 |
44 | 88.76 | 56.26 | 32.50 | 9,693.26 |
45 | 88.76 | 56.45 | 32.31 | 9,636.80 |
46 | 88.76 | 56.64 | 32.12 | 9,580.16 |
47 | 88.76 | 56.83 | 31.93 | 9,523.34 |
48 | 88.76 | 57.02 | 31.74 | 9,466.32 |
49 | 88.76 | 57.21 | 31.55 | 9,409.11 |
50 | 88.76 | 57.40 | 31.36 | 9,351.71 |
51 | 88.76 | 57.59 | 31.17 | 9,294.12 |
52 | 88.76 | 57.78 | 30.98 | 9,236.34 |
53 | 88.76 | 57.97 | 30.79 | 9,178.36 |
54 | 88.76 | 58.17 | 30.59 | 9,120.20 |
55 | 88.76 | 58.36 | 30.40 | 9,061.83 |
56 | 88.76 | 58.56 | 30.21 | 9,003.28 |
57 | 88.76 | 58.75 | 30.01 | 8,944.53 |
58 | 88.76 | 58.95 | 29.82 | 8,885.58 |
59 | 88.76 | 59.14 | 29.62 | 8,826.43 |
60 | 88.76 | 59.34 | 29.42 | 8,767.09 |
61 | 88.76 | 59.54 | 29.22 | 8,707.55 |
62 | 88.76 | 59.74 | 29.03 | 8,647.82 |
63 | 88.76 | 59.94 | 28.83 | 8,587.88 |
64 | 88.76 | 60.14 | 28.63 | 8,527.74 |
65 | 88.76 | 60.34 | 28.43 | 8,467.41 |
66 | 88.76 | 60.54 | 28.22 | 8,406.87 |
67 | 88.76 | 60.74 | 28.02 | 8,346.13 |
68 | 88.76 | 60.94 | 27.82 | 8,285.19 |
69 | 88.76 | 61.15 | 27.62 | 8,224.04 |
70 | 88.76 | 61.35 | 27.41 | 8,162.69 |
71 | 88.76 | 61.55 | 27.21 | 8,101.14 |
72 | 88.76 | 61.76 | 27.00 | 8,039.38 |
73 | 88.76 | 61.96 | 26.80 | 7,977.42 |
74 | 88.76 | 62.17 | 26.59 | 7,915.24 |
75 | 88.76 | 62.38 | 26.38 | 7,852.87 |
76 | 88.76 | 62.59 | 26.18 | 7,790.28 |
77 | 88.76 | 62.79 | 25.97 | 7,727.49 |
78 | 88.76 | 63.00 | 25.76 | 7,664.48 |
79 | 88.76 | 63.21 | 25.55 | 7,601.27 |
80 | 88.76 | 63.42 | 25.34 | 7,537.84 |
81 | 88.76 | 63.64 | 25.13 | 7,474.21 |
82 | 88.76 | 63.85 | 24.91 | 7,410.36 |
83 | 88.76 | 64.06 | 24.70 | 7,346.30 |
84 | 88.76 | 64.27 | 24.49 | 7,282.02 |
85 | 88.76 | 64.49 | 24.27 | 7,217.53 |
86 | 88.76 | 64.70 | 24.06 | 7,152.83 |
87 | 88.76 | 64.92 | 23.84 | 7,087.91 |
88 | 88.76 | 65.14 | 23.63 | 7,022.77 |
89 | 88.76 | 65.35 | 23.41 | 6,957.42 |
90 | 88.76 | 65.57 | 23.19 | 6,891.85 |
91 | 88.76 | 65.79 | 22.97 | 6,826.06 |
92 | 88.76 | 66.01 | 22.75 | 6,760.05 |
93 | 88.76 | 66.23 | 22.53 | 6,693.82 |
94 | 88.76 | 66.45 | 22.31 | 6,627.37 |
95 | 88.76 | 66.67 | 22.09 | 6,560.70 |
96 | 88.76 | 66.89 | 21.87 | 6,493.80 |
97 | 88.76 | 67.12 | 21.65 | 6,426.69 |
98 | 88.76 | 67.34 | 21.42 | 6,359.35 |
99 | 88.76 | 67.56 | 21.20 | 6,291.78 |
100 | 88.76 | 67.79 | 20.97 | 6,223.99 |
101 | 88.76 | 68.02 | 20.75 | 6,155.98 |
102 | 88.76 | 68.24 | 20.52 | 6,087.73 |
103 | 88.76 | 68.47 | 20.29 | 6,019.26 |
104 | 88.76 | 68.70 | 20.06 | 5,950.57 |
105 | 88.76 | 68.93 | 19.84 | 5,881.64 |
106 | 88.76 | 69.16 | 19.61 | 5,812.48 |
107 | 88.76 | 69.39 | 19.37 | 5,743.09 |
108 | 88.76 | 69.62 | 19.14 | 5,673.47 |
109 | 88.76 | 69.85 | 18.91 | 5,603.62 |
110 | 88.76 | 70.08 | 18.68 | 5,533.54 |
111 | 88.76 | 70.32 | 18.45 | 5,463.22 |
112 | 88.76 | 70.55 | 18.21 | 5,392.67 |
113 | 88.76 | 70.79 | 17.98 | 5,321.88 |
114 | 88.76 | 71.02 | 17.74 | 5,250.86 |
115 | 88.76 | 71.26 | 17.50 | 5,179.60 |
116 | 88.76 | 71.50 | 17.27 | 5,108.10 |
117 | 88.76 | 71.74 | 17.03 | 5,036.37 |
118 | 88.76 | 71.97 | 16.79 | 4,964.39 |
119 | 88.76 | 72.21 | 16.55 | 4,892.18 |
120 | 88.76 | 72.46 | 16.31 | 4,819.72 |
121 | 88.76 | 72.70 | 16.07 | 4,747.03 |
122 | 88.76 | 72.94 | 15.82 | 4,674.09 |
123 | 88.76 | 73.18 | 15.58 | 4,600.91 |
124 | 88.76 | 73.43 | 15.34 | 4,527.48 |
125 | 88.76 | 73.67 | 15.09 | 4,453.81 |
126 | 88.76 | 73.92 | 14.85 | 4,379.89 |
127 | 88.76 | 74.16 | 14.60 | 4,305.73 |
128 | 88.76 | 74.41 | 14.35 | 4,231.32 |
129 | 88.76 | 74.66 | 14.10 | 4,156.66 |
130 | 88.76 | 74.91 | 13.86 | 4,081.75 |
131 | 88.76 | 75.16 | 13.61 | 4,006.60 |
132 | 88.76 | 75.41 | 13.36 | 3,931.19 |
133 | 88.76 | 75.66 | 13.10 | 3,855.53 |
134 | 88.76 | 75.91 | 12.85 | 3,779.62 |
135 | 88.76 | 76.16 | 12.60 | 3,703.46 |
136 | 88.76 | 76.42 | 12.34 | 3,627.04 |
137 | 88.76 | 76.67 | 12.09 | 3,550.37 |
138 | 88.76 | 76.93 | 11.83 | 3,473.44 |
139 | 88.76 | 77.18 | 11.58 | 3,396.25 |
140 | 88.76 | 77.44 | 11.32 | 3,318.81 |
141 | 88.76 | 77.70 | 11.06 | 3,241.11 |
142 | 88.76 | 77.96 | 10.80 | 3,163.15 |
143 | 88.76 | 78.22 | 10.54 | 3,084.94 |
144 | 88.76 | 78.48 | 10.28 | 3,006.46 |
145 | 88.76 | 78.74 | 10.02 | 2,927.71 |
146 | 88.76 | 79.00 | 9.76 | 2,848.71 |
147 | 88.76 | 79.27 | 9.50 | 2,769.44 |
148 | 88.76 | 79.53 | 9.23 | 2,689.91 |
149 | 88.76 | 79.80 | 8.97 | 2,610.12 |
150 | 88.76 | 80.06 | 8.70 | 2,530.05 |
151 | 88.76 | 80.33 | 8.43 | 2,449.73 |
152 | 88.76 | 80.60 | 8.17 | 2,369.13 |
153 | 88.76 | 80.87 | 7.90 | 2,288.26 |
154 | 88.76 | 81.14 | 7.63 | 2,207.13 |
155 | 88.76 | 81.41 | 7.36 | 2,125.72 |
156 | 88.76 | 81.68 | 7.09 | 2,044.05 |
157 | 88.76 | 81.95 | 6.81 | 1,962.10 |
158 | 88.76 | 82.22 | 6.54 | 1,879.87 |
159 | 88.76 | 82.50 | 6.27 | 1,797.38 |
160 | 88.76 | 82.77 | 5.99 | 1,714.61 |
161 | 88.76 | 83.05 | 5.72 | 1,631.56 |
162 | 88.76 | 83.32 | 5.44 | 1,548.24 |
163 | 88.76 | 83.60 | 5.16 | 1,464.63 |
164 | 88.76 | 83.88 | 4.88 | 1,380.75 |
165 | 88.76 | 84.16 | 4.60 | 1,296.59 |
166 | 88.76 | 84.44 | 4.32 | 1,212.15 |
167 | 88.76 | 84.72 | 4.04 | 1,127.43 |
168 | 88.76 | 85.00 | 3.76 | 1,042.43 |
169 | 88.76 | 85.29 | 3.47 | 957.14 |
170 | 88.76 | 85.57 | 3.19 | 871.57 |
171 | 88.76 | 85.86 | 2.91 | 785.71 |
172 | 88.76 | 86.14 | 2.62 | 699.57 |
173 | 88.76 | 86.43 | 2.33 | 613.14 |
174 | 88.76 | 86.72 | 2.04 | 526.42 |
175 | 88.76 | 87.01 | 1.75 | 439.41 |
176 | 88.76 | 87.30 | 1.46 | 352.11 |
177 | 88.76 | 87.59 | 1.17 | 264.52 |
178 | 88.76 | 87.88 | 0.88 | 176.64 |
179 | 88.76 | 88.17 | 0.59 | 88.47 |
180 | 88.76 | 88.47 | 0.29 | 0.00 |