Mortgage Loan of $12,000 for 15 Years at 5.00%
What's the payment on a 15 year home loan for $12k at 5.00% interest?
Results
Monthly payment: $94.90
$1,139 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 5.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 94.90 | 44.90 | 50.00 | 11,955.10 |
2 | 94.90 | 45.08 | 49.81 | 11,910.02 |
3 | 94.90 | 45.27 | 49.63 | 11,864.75 |
4 | 94.90 | 45.46 | 49.44 | 11,819.29 |
5 | 94.90 | 45.65 | 49.25 | 11,773.65 |
6 | 94.90 | 45.84 | 49.06 | 11,727.81 |
7 | 94.90 | 46.03 | 48.87 | 11,681.78 |
8 | 94.90 | 46.22 | 48.67 | 11,635.56 |
9 | 94.90 | 46.41 | 48.48 | 11,589.14 |
10 | 94.90 | 46.61 | 48.29 | 11,542.54 |
11 | 94.90 | 46.80 | 48.09 | 11,495.73 |
12 | 94.90 | 47.00 | 47.90 | 11,448.74 |
13 | 94.90 | 47.19 | 47.70 | 11,401.55 |
14 | 94.90 | 47.39 | 47.51 | 11,354.16 |
15 | 94.90 | 47.59 | 47.31 | 11,306.57 |
16 | 94.90 | 47.78 | 47.11 | 11,258.79 |
17 | 94.90 | 47.98 | 46.91 | 11,210.80 |
18 | 94.90 | 48.18 | 46.71 | 11,162.62 |
19 | 94.90 | 48.38 | 46.51 | 11,114.23 |
20 | 94.90 | 48.59 | 46.31 | 11,065.65 |
21 | 94.90 | 48.79 | 46.11 | 11,016.86 |
22 | 94.90 | 48.99 | 45.90 | 10,967.87 |
23 | 94.90 | 49.20 | 45.70 | 10,918.67 |
24 | 94.90 | 49.40 | 45.49 | 10,869.27 |
25 | 94.90 | 49.61 | 45.29 | 10,819.67 |
26 | 94.90 | 49.81 | 45.08 | 10,769.85 |
27 | 94.90 | 50.02 | 44.87 | 10,719.83 |
28 | 94.90 | 50.23 | 44.67 | 10,669.60 |
29 | 94.90 | 50.44 | 44.46 | 10,619.16 |
30 | 94.90 | 50.65 | 44.25 | 10,568.51 |
31 | 94.90 | 50.86 | 44.04 | 10,517.66 |
32 | 94.90 | 51.07 | 43.82 | 10,466.58 |
33 | 94.90 | 51.28 | 43.61 | 10,415.30 |
34 | 94.90 | 51.50 | 43.40 | 10,363.80 |
35 | 94.90 | 51.71 | 43.18 | 10,312.09 |
36 | 94.90 | 51.93 | 42.97 | 10,260.16 |
37 | 94.90 | 52.14 | 42.75 | 10,208.02 |
38 | 94.90 | 52.36 | 42.53 | 10,155.65 |
39 | 94.90 | 52.58 | 42.32 | 10,103.07 |
40 | 94.90 | 52.80 | 42.10 | 10,050.27 |
41 | 94.90 | 53.02 | 41.88 | 9,997.26 |
42 | 94.90 | 53.24 | 41.66 | 9,944.02 |
43 | 94.90 | 53.46 | 41.43 | 9,890.55 |
44 | 94.90 | 53.68 | 41.21 | 9,836.87 |
45 | 94.90 | 53.91 | 40.99 | 9,782.96 |
46 | 94.90 | 54.13 | 40.76 | 9,728.83 |
47 | 94.90 | 54.36 | 40.54 | 9,674.47 |
48 | 94.90 | 54.58 | 40.31 | 9,619.88 |
49 | 94.90 | 54.81 | 40.08 | 9,565.07 |
50 | 94.90 | 55.04 | 39.85 | 9,510.03 |
51 | 94.90 | 55.27 | 39.63 | 9,454.76 |
52 | 94.90 | 55.50 | 39.39 | 9,399.26 |
53 | 94.90 | 55.73 | 39.16 | 9,343.53 |
54 | 94.90 | 55.96 | 38.93 | 9,287.57 |
55 | 94.90 | 56.20 | 38.70 | 9,231.37 |
56 | 94.90 | 56.43 | 38.46 | 9,174.94 |
57 | 94.90 | 56.67 | 38.23 | 9,118.27 |
58 | 94.90 | 56.90 | 37.99 | 9,061.37 |
59 | 94.90 | 57.14 | 37.76 | 9,004.23 |
60 | 94.90 | 57.38 | 37.52 | 8,946.85 |
61 | 94.90 | 57.62 | 37.28 | 8,889.23 |
62 | 94.90 | 57.86 | 37.04 | 8,831.38 |
63 | 94.90 | 58.10 | 36.80 | 8,773.28 |
64 | 94.90 | 58.34 | 36.56 | 8,714.94 |
65 | 94.90 | 58.58 | 36.31 | 8,656.36 |
66 | 94.90 | 58.83 | 36.07 | 8,597.53 |
67 | 94.90 | 59.07 | 35.82 | 8,538.46 |
68 | 94.90 | 59.32 | 35.58 | 8,479.14 |
69 | 94.90 | 59.57 | 35.33 | 8,419.57 |
70 | 94.90 | 59.81 | 35.08 | 8,359.76 |
71 | 94.90 | 60.06 | 34.83 | 8,299.70 |
72 | 94.90 | 60.31 | 34.58 | 8,239.38 |
73 | 94.90 | 60.56 | 34.33 | 8,178.82 |
74 | 94.90 | 60.82 | 34.08 | 8,118.00 |
75 | 94.90 | 61.07 | 33.83 | 8,056.93 |
76 | 94.90 | 61.32 | 33.57 | 7,995.61 |
77 | 94.90 | 61.58 | 33.32 | 7,934.03 |
78 | 94.90 | 61.84 | 33.06 | 7,872.19 |
79 | 94.90 | 62.09 | 32.80 | 7,810.10 |
80 | 94.90 | 62.35 | 32.54 | 7,747.74 |
81 | 94.90 | 62.61 | 32.28 | 7,685.13 |
82 | 94.90 | 62.87 | 32.02 | 7,622.26 |
83 | 94.90 | 63.14 | 31.76 | 7,559.12 |
84 | 94.90 | 63.40 | 31.50 | 7,495.72 |
85 | 94.90 | 63.66 | 31.23 | 7,432.06 |
86 | 94.90 | 63.93 | 30.97 | 7,368.13 |
87 | 94.90 | 64.19 | 30.70 | 7,303.94 |
88 | 94.90 | 64.46 | 30.43 | 7,239.47 |
89 | 94.90 | 64.73 | 30.16 | 7,174.74 |
90 | 94.90 | 65.00 | 29.89 | 7,109.74 |
91 | 94.90 | 65.27 | 29.62 | 7,044.47 |
92 | 94.90 | 65.54 | 29.35 | 6,978.93 |
93 | 94.90 | 65.82 | 29.08 | 6,913.11 |
94 | 94.90 | 66.09 | 28.80 | 6,847.02 |
95 | 94.90 | 66.37 | 28.53 | 6,780.65 |
96 | 94.90 | 66.64 | 28.25 | 6,714.01 |
97 | 94.90 | 66.92 | 27.98 | 6,647.09 |
98 | 94.90 | 67.20 | 27.70 | 6,579.89 |
99 | 94.90 | 67.48 | 27.42 | 6,512.41 |
100 | 94.90 | 67.76 | 27.14 | 6,444.65 |
101 | 94.90 | 68.04 | 26.85 | 6,376.61 |
102 | 94.90 | 68.33 | 26.57 | 6,308.29 |
103 | 94.90 | 68.61 | 26.28 | 6,239.67 |
104 | 94.90 | 68.90 | 26.00 | 6,170.78 |
105 | 94.90 | 69.18 | 25.71 | 6,101.59 |
106 | 94.90 | 69.47 | 25.42 | 6,032.12 |
107 | 94.90 | 69.76 | 25.13 | 5,962.36 |
108 | 94.90 | 70.05 | 24.84 | 5,892.31 |
109 | 94.90 | 70.34 | 24.55 | 5,821.96 |
110 | 94.90 | 70.64 | 24.26 | 5,751.33 |
111 | 94.90 | 70.93 | 23.96 | 5,680.40 |
112 | 94.90 | 71.23 | 23.67 | 5,609.17 |
113 | 94.90 | 71.52 | 23.37 | 5,537.65 |
114 | 94.90 | 71.82 | 23.07 | 5,465.82 |
115 | 94.90 | 72.12 | 22.77 | 5,393.70 |
116 | 94.90 | 72.42 | 22.47 | 5,321.28 |
117 | 94.90 | 72.72 | 22.17 | 5,248.56 |
118 | 94.90 | 73.03 | 21.87 | 5,175.53 |
119 | 94.90 | 73.33 | 21.56 | 5,102.20 |
120 | 94.90 | 73.64 | 21.26 | 5,028.57 |
121 | 94.90 | 73.94 | 20.95 | 4,954.62 |
122 | 94.90 | 74.25 | 20.64 | 4,880.37 |
123 | 94.90 | 74.56 | 20.33 | 4,805.81 |
124 | 94.90 | 74.87 | 20.02 | 4,730.94 |
125 | 94.90 | 75.18 | 19.71 | 4,655.76 |
126 | 94.90 | 75.50 | 19.40 | 4,580.26 |
127 | 94.90 | 75.81 | 19.08 | 4,504.45 |
128 | 94.90 | 76.13 | 18.77 | 4,428.32 |
129 | 94.90 | 76.44 | 18.45 | 4,351.88 |
130 | 94.90 | 76.76 | 18.13 | 4,275.12 |
131 | 94.90 | 77.08 | 17.81 | 4,198.04 |
132 | 94.90 | 77.40 | 17.49 | 4,120.63 |
133 | 94.90 | 77.73 | 17.17 | 4,042.91 |
134 | 94.90 | 78.05 | 16.85 | 3,964.86 |
135 | 94.90 | 78.38 | 16.52 | 3,886.48 |
136 | 94.90 | 78.70 | 16.19 | 3,807.78 |
137 | 94.90 | 79.03 | 15.87 | 3,728.75 |
138 | 94.90 | 79.36 | 15.54 | 3,649.39 |
139 | 94.90 | 79.69 | 15.21 | 3,569.70 |
140 | 94.90 | 80.02 | 14.87 | 3,489.68 |
141 | 94.90 | 80.35 | 14.54 | 3,409.33 |
142 | 94.90 | 80.69 | 14.21 | 3,328.64 |
143 | 94.90 | 81.03 | 13.87 | 3,247.61 |
144 | 94.90 | 81.36 | 13.53 | 3,166.25 |
145 | 94.90 | 81.70 | 13.19 | 3,084.54 |
146 | 94.90 | 82.04 | 12.85 | 3,002.50 |
147 | 94.90 | 82.38 | 12.51 | 2,920.12 |
148 | 94.90 | 82.73 | 12.17 | 2,837.39 |
149 | 94.90 | 83.07 | 11.82 | 2,754.31 |
150 | 94.90 | 83.42 | 11.48 | 2,670.90 |
151 | 94.90 | 83.77 | 11.13 | 2,587.13 |
152 | 94.90 | 84.12 | 10.78 | 2,503.01 |
153 | 94.90 | 84.47 | 10.43 | 2,418.55 |
154 | 94.90 | 84.82 | 10.08 | 2,333.73 |
155 | 94.90 | 85.17 | 9.72 | 2,248.56 |
156 | 94.90 | 85.53 | 9.37 | 2,163.03 |
157 | 94.90 | 85.88 | 9.01 | 2,077.15 |
158 | 94.90 | 86.24 | 8.65 | 1,990.91 |
159 | 94.90 | 86.60 | 8.30 | 1,904.31 |
160 | 94.90 | 86.96 | 7.93 | 1,817.35 |
161 | 94.90 | 87.32 | 7.57 | 1,730.03 |
162 | 94.90 | 87.69 | 7.21 | 1,642.34 |
163 | 94.90 | 88.05 | 6.84 | 1,554.29 |
164 | 94.90 | 88.42 | 6.48 | 1,465.87 |
165 | 94.90 | 88.79 | 6.11 | 1,377.08 |
166 | 94.90 | 89.16 | 5.74 | 1,287.92 |
167 | 94.90 | 89.53 | 5.37 | 1,198.39 |
168 | 94.90 | 89.90 | 4.99 | 1,108.49 |
169 | 94.90 | 90.28 | 4.62 | 1,018.22 |
170 | 94.90 | 90.65 | 4.24 | 927.56 |
171 | 94.90 | 91.03 | 3.86 | 836.53 |
172 | 94.90 | 91.41 | 3.49 | 745.12 |
173 | 94.90 | 91.79 | 3.10 | 653.33 |
174 | 94.90 | 92.17 | 2.72 | 561.16 |
175 | 94.90 | 92.56 | 2.34 | 468.60 |
176 | 94.90 | 92.94 | 1.95 | 375.66 |
177 | 94.90 | 93.33 | 1.57 | 282.33 |
178 | 94.90 | 93.72 | 1.18 | 188.61 |
179 | 94.90 | 94.11 | 0.79 | 94.50 |
180 | 94.90 | 94.50 | 0.39 | 0.00 |