Mortgage Loan of $12,000 for 15 Years at 5.55%
What's the payment on a 15 year home loan for $12k at 5.55% interest?
Results
Monthly payment: $98.37
$1,180 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 5.55 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 98.37 | 42.87 | 55.50 | 11,957.13 |
2 | 98.37 | 43.07 | 55.30 | 11,914.06 |
3 | 98.37 | 43.27 | 55.10 | 11,870.80 |
4 | 98.37 | 43.47 | 54.90 | 11,827.33 |
5 | 98.37 | 43.67 | 54.70 | 11,783.66 |
6 | 98.37 | 43.87 | 54.50 | 11,739.80 |
7 | 98.37 | 44.07 | 54.30 | 11,695.72 |
8 | 98.37 | 44.28 | 54.09 | 11,651.45 |
9 | 98.37 | 44.48 | 53.89 | 11,606.97 |
10 | 98.37 | 44.69 | 53.68 | 11,562.28 |
11 | 98.37 | 44.89 | 53.48 | 11,517.39 |
12 | 98.37 | 45.10 | 53.27 | 11,472.29 |
13 | 98.37 | 45.31 | 53.06 | 11,426.98 |
14 | 98.37 | 45.52 | 52.85 | 11,381.46 |
15 | 98.37 | 45.73 | 52.64 | 11,335.73 |
16 | 98.37 | 45.94 | 52.43 | 11,289.79 |
17 | 98.37 | 46.15 | 52.22 | 11,243.63 |
18 | 98.37 | 46.37 | 52.00 | 11,197.27 |
19 | 98.37 | 46.58 | 51.79 | 11,150.69 |
20 | 98.37 | 46.80 | 51.57 | 11,103.89 |
21 | 98.37 | 47.01 | 51.36 | 11,056.88 |
22 | 98.37 | 47.23 | 51.14 | 11,009.65 |
23 | 98.37 | 47.45 | 50.92 | 10,962.20 |
24 | 98.37 | 47.67 | 50.70 | 10,914.53 |
25 | 98.37 | 47.89 | 50.48 | 10,866.64 |
26 | 98.37 | 48.11 | 50.26 | 10,818.53 |
27 | 98.37 | 48.33 | 50.04 | 10,770.20 |
28 | 98.37 | 48.56 | 49.81 | 10,721.64 |
29 | 98.37 | 48.78 | 49.59 | 10,672.86 |
30 | 98.37 | 49.01 | 49.36 | 10,623.85 |
31 | 98.37 | 49.23 | 49.14 | 10,574.62 |
32 | 98.37 | 49.46 | 48.91 | 10,525.16 |
33 | 98.37 | 49.69 | 48.68 | 10,475.47 |
34 | 98.37 | 49.92 | 48.45 | 10,425.55 |
35 | 98.37 | 50.15 | 48.22 | 10,375.40 |
36 | 98.37 | 50.38 | 47.99 | 10,325.01 |
37 | 98.37 | 50.62 | 47.75 | 10,274.40 |
38 | 98.37 | 50.85 | 47.52 | 10,223.55 |
39 | 98.37 | 51.08 | 47.28 | 10,172.46 |
40 | 98.37 | 51.32 | 47.05 | 10,121.14 |
41 | 98.37 | 51.56 | 46.81 | 10,069.58 |
42 | 98.37 | 51.80 | 46.57 | 10,017.79 |
43 | 98.37 | 52.04 | 46.33 | 9,965.75 |
44 | 98.37 | 52.28 | 46.09 | 9,913.47 |
45 | 98.37 | 52.52 | 45.85 | 9,860.95 |
46 | 98.37 | 52.76 | 45.61 | 9,808.19 |
47 | 98.37 | 53.01 | 45.36 | 9,755.19 |
48 | 98.37 | 53.25 | 45.12 | 9,701.94 |
49 | 98.37 | 53.50 | 44.87 | 9,648.44 |
50 | 98.37 | 53.74 | 44.62 | 9,594.69 |
51 | 98.37 | 53.99 | 44.38 | 9,540.70 |
52 | 98.37 | 54.24 | 44.13 | 9,486.46 |
53 | 98.37 | 54.49 | 43.87 | 9,431.96 |
54 | 98.37 | 54.75 | 43.62 | 9,377.22 |
55 | 98.37 | 55.00 | 43.37 | 9,322.22 |
56 | 98.37 | 55.25 | 43.12 | 9,266.97 |
57 | 98.37 | 55.51 | 42.86 | 9,211.46 |
58 | 98.37 | 55.77 | 42.60 | 9,155.69 |
59 | 98.37 | 56.02 | 42.35 | 9,099.67 |
60 | 98.37 | 56.28 | 42.09 | 9,043.39 |
61 | 98.37 | 56.54 | 41.83 | 8,986.84 |
62 | 98.37 | 56.80 | 41.56 | 8,930.04 |
63 | 98.37 | 57.07 | 41.30 | 8,872.97 |
64 | 98.37 | 57.33 | 41.04 | 8,815.64 |
65 | 98.37 | 57.60 | 40.77 | 8,758.04 |
66 | 98.37 | 57.86 | 40.51 | 8,700.18 |
67 | 98.37 | 58.13 | 40.24 | 8,642.05 |
68 | 98.37 | 58.40 | 39.97 | 8,583.65 |
69 | 98.37 | 58.67 | 39.70 | 8,524.98 |
70 | 98.37 | 58.94 | 39.43 | 8,466.04 |
71 | 98.37 | 59.21 | 39.16 | 8,406.83 |
72 | 98.37 | 59.49 | 38.88 | 8,347.34 |
73 | 98.37 | 59.76 | 38.61 | 8,287.58 |
74 | 98.37 | 60.04 | 38.33 | 8,227.54 |
75 | 98.37 | 60.32 | 38.05 | 8,167.22 |
76 | 98.37 | 60.60 | 37.77 | 8,106.63 |
77 | 98.37 | 60.88 | 37.49 | 8,045.75 |
78 | 98.37 | 61.16 | 37.21 | 7,984.59 |
79 | 98.37 | 61.44 | 36.93 | 7,923.15 |
80 | 98.37 | 61.72 | 36.64 | 7,861.43 |
81 | 98.37 | 62.01 | 36.36 | 7,799.42 |
82 | 98.37 | 62.30 | 36.07 | 7,737.12 |
83 | 98.37 | 62.58 | 35.78 | 7,674.54 |
84 | 98.37 | 62.87 | 35.49 | 7,611.67 |
85 | 98.37 | 63.16 | 35.20 | 7,548.50 |
86 | 98.37 | 63.46 | 34.91 | 7,485.04 |
87 | 98.37 | 63.75 | 34.62 | 7,421.29 |
88 | 98.37 | 64.05 | 34.32 | 7,357.25 |
89 | 98.37 | 64.34 | 34.03 | 7,292.91 |
90 | 98.37 | 64.64 | 33.73 | 7,228.27 |
91 | 98.37 | 64.94 | 33.43 | 7,163.33 |
92 | 98.37 | 65.24 | 33.13 | 7,098.09 |
93 | 98.37 | 65.54 | 32.83 | 7,032.55 |
94 | 98.37 | 65.84 | 32.53 | 6,966.71 |
95 | 98.37 | 66.15 | 32.22 | 6,900.56 |
96 | 98.37 | 66.45 | 31.92 | 6,834.11 |
97 | 98.37 | 66.76 | 31.61 | 6,767.35 |
98 | 98.37 | 67.07 | 31.30 | 6,700.28 |
99 | 98.37 | 67.38 | 30.99 | 6,632.90 |
100 | 98.37 | 67.69 | 30.68 | 6,565.21 |
101 | 98.37 | 68.00 | 30.36 | 6,497.20 |
102 | 98.37 | 68.32 | 30.05 | 6,428.88 |
103 | 98.37 | 68.64 | 29.73 | 6,360.25 |
104 | 98.37 | 68.95 | 29.42 | 6,291.29 |
105 | 98.37 | 69.27 | 29.10 | 6,222.02 |
106 | 98.37 | 69.59 | 28.78 | 6,152.43 |
107 | 98.37 | 69.91 | 28.45 | 6,082.52 |
108 | 98.37 | 70.24 | 28.13 | 6,012.28 |
109 | 98.37 | 70.56 | 27.81 | 5,941.72 |
110 | 98.37 | 70.89 | 27.48 | 5,870.83 |
111 | 98.37 | 71.22 | 27.15 | 5,799.61 |
112 | 98.37 | 71.55 | 26.82 | 5,728.07 |
113 | 98.37 | 71.88 | 26.49 | 5,656.19 |
114 | 98.37 | 72.21 | 26.16 | 5,583.98 |
115 | 98.37 | 72.54 | 25.83 | 5,511.44 |
116 | 98.37 | 72.88 | 25.49 | 5,438.56 |
117 | 98.37 | 73.22 | 25.15 | 5,365.35 |
118 | 98.37 | 73.55 | 24.81 | 5,291.79 |
119 | 98.37 | 73.89 | 24.47 | 5,217.90 |
120 | 98.37 | 74.24 | 24.13 | 5,143.66 |
121 | 98.37 | 74.58 | 23.79 | 5,069.08 |
122 | 98.37 | 74.92 | 23.44 | 4,994.16 |
123 | 98.37 | 75.27 | 23.10 | 4,918.89 |
124 | 98.37 | 75.62 | 22.75 | 4,843.27 |
125 | 98.37 | 75.97 | 22.40 | 4,767.30 |
126 | 98.37 | 76.32 | 22.05 | 4,690.98 |
127 | 98.37 | 76.67 | 21.70 | 4,614.31 |
128 | 98.37 | 77.03 | 21.34 | 4,537.28 |
129 | 98.37 | 77.38 | 20.98 | 4,459.90 |
130 | 98.37 | 77.74 | 20.63 | 4,382.16 |
131 | 98.37 | 78.10 | 20.27 | 4,304.05 |
132 | 98.37 | 78.46 | 19.91 | 4,225.59 |
133 | 98.37 | 78.83 | 19.54 | 4,146.77 |
134 | 98.37 | 79.19 | 19.18 | 4,067.58 |
135 | 98.37 | 79.56 | 18.81 | 3,988.02 |
136 | 98.37 | 79.92 | 18.44 | 3,908.10 |
137 | 98.37 | 80.29 | 18.07 | 3,827.80 |
138 | 98.37 | 80.67 | 17.70 | 3,747.14 |
139 | 98.37 | 81.04 | 17.33 | 3,666.10 |
140 | 98.37 | 81.41 | 16.96 | 3,584.69 |
141 | 98.37 | 81.79 | 16.58 | 3,502.90 |
142 | 98.37 | 82.17 | 16.20 | 3,420.73 |
143 | 98.37 | 82.55 | 15.82 | 3,338.18 |
144 | 98.37 | 82.93 | 15.44 | 3,255.25 |
145 | 98.37 | 83.31 | 15.06 | 3,171.94 |
146 | 98.37 | 83.70 | 14.67 | 3,088.24 |
147 | 98.37 | 84.09 | 14.28 | 3,004.15 |
148 | 98.37 | 84.47 | 13.89 | 2,919.68 |
149 | 98.37 | 84.87 | 13.50 | 2,834.82 |
150 | 98.37 | 85.26 | 13.11 | 2,749.56 |
151 | 98.37 | 85.65 | 12.72 | 2,663.91 |
152 | 98.37 | 86.05 | 12.32 | 2,577.86 |
153 | 98.37 | 86.45 | 11.92 | 2,491.41 |
154 | 98.37 | 86.85 | 11.52 | 2,404.57 |
155 | 98.37 | 87.25 | 11.12 | 2,317.32 |
156 | 98.37 | 87.65 | 10.72 | 2,229.67 |
157 | 98.37 | 88.06 | 10.31 | 2,141.61 |
158 | 98.37 | 88.46 | 9.90 | 2,053.15 |
159 | 98.37 | 88.87 | 9.50 | 1,964.27 |
160 | 98.37 | 89.28 | 9.08 | 1,874.99 |
161 | 98.37 | 89.70 | 8.67 | 1,785.29 |
162 | 98.37 | 90.11 | 8.26 | 1,695.18 |
163 | 98.37 | 90.53 | 7.84 | 1,604.65 |
164 | 98.37 | 90.95 | 7.42 | 1,513.71 |
165 | 98.37 | 91.37 | 7.00 | 1,422.34 |
166 | 98.37 | 91.79 | 6.58 | 1,330.55 |
167 | 98.37 | 92.21 | 6.15 | 1,238.33 |
168 | 98.37 | 92.64 | 5.73 | 1,145.69 |
169 | 98.37 | 93.07 | 5.30 | 1,052.62 |
170 | 98.37 | 93.50 | 4.87 | 959.12 |
171 | 98.37 | 93.93 | 4.44 | 865.19 |
172 | 98.37 | 94.37 | 4.00 | 770.82 |
173 | 98.37 | 94.80 | 3.57 | 676.02 |
174 | 98.37 | 95.24 | 3.13 | 580.77 |
175 | 98.37 | 95.68 | 2.69 | 485.09 |
176 | 98.37 | 96.13 | 2.24 | 388.97 |
177 | 98.37 | 96.57 | 1.80 | 292.40 |
178 | 98.37 | 97.02 | 1.35 | 195.38 |
179 | 98.37 | 97.47 | 0.90 | 97.92 |
180 | 98.37 | 97.92 | 0.45 | 0.00 |