Mortgage Loan of $12,000 for 15 Years at 5.90%
What's the payment on a 15 year home loan for $12k at 5.90% interest?
Results
Monthly payment: $100.62
$1,207 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 5.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 100.62 | 41.62 | 59.00 | 11,958.38 |
2 | 100.62 | 41.82 | 58.80 | 11,916.56 |
3 | 100.62 | 42.03 | 58.59 | 11,874.54 |
4 | 100.62 | 42.23 | 58.38 | 11,832.31 |
5 | 100.62 | 42.44 | 58.18 | 11,789.87 |
6 | 100.62 | 42.65 | 57.97 | 11,747.22 |
7 | 100.62 | 42.86 | 57.76 | 11,704.36 |
8 | 100.62 | 43.07 | 57.55 | 11,661.29 |
9 | 100.62 | 43.28 | 57.33 | 11,618.01 |
10 | 100.62 | 43.49 | 57.12 | 11,574.51 |
11 | 100.62 | 43.71 | 56.91 | 11,530.81 |
12 | 100.62 | 43.92 | 56.69 | 11,486.88 |
13 | 100.62 | 44.14 | 56.48 | 11,442.75 |
14 | 100.62 | 44.36 | 56.26 | 11,398.39 |
15 | 100.62 | 44.57 | 56.04 | 11,353.82 |
16 | 100.62 | 44.79 | 55.82 | 11,309.02 |
17 | 100.62 | 45.01 | 55.60 | 11,264.01 |
18 | 100.62 | 45.23 | 55.38 | 11,218.78 |
19 | 100.62 | 45.46 | 55.16 | 11,173.32 |
20 | 100.62 | 45.68 | 54.94 | 11,127.64 |
21 | 100.62 | 45.90 | 54.71 | 11,081.74 |
22 | 100.62 | 46.13 | 54.49 | 11,035.60 |
23 | 100.62 | 46.36 | 54.26 | 10,989.25 |
24 | 100.62 | 46.59 | 54.03 | 10,942.66 |
25 | 100.62 | 46.81 | 53.80 | 10,895.85 |
26 | 100.62 | 47.04 | 53.57 | 10,848.80 |
27 | 100.62 | 47.28 | 53.34 | 10,801.53 |
28 | 100.62 | 47.51 | 53.11 | 10,754.02 |
29 | 100.62 | 47.74 | 52.87 | 10,706.28 |
30 | 100.62 | 47.98 | 52.64 | 10,658.30 |
31 | 100.62 | 48.21 | 52.40 | 10,610.09 |
32 | 100.62 | 48.45 | 52.17 | 10,561.64 |
33 | 100.62 | 48.69 | 51.93 | 10,512.95 |
34 | 100.62 | 48.93 | 51.69 | 10,464.03 |
35 | 100.62 | 49.17 | 51.45 | 10,414.86 |
36 | 100.62 | 49.41 | 51.21 | 10,365.45 |
37 | 100.62 | 49.65 | 50.96 | 10,315.80 |
38 | 100.62 | 49.90 | 50.72 | 10,265.90 |
39 | 100.62 | 50.14 | 50.47 | 10,215.76 |
40 | 100.62 | 50.39 | 50.23 | 10,165.37 |
41 | 100.62 | 50.64 | 49.98 | 10,114.73 |
42 | 100.62 | 50.88 | 49.73 | 10,063.85 |
43 | 100.62 | 51.14 | 49.48 | 10,012.71 |
44 | 100.62 | 51.39 | 49.23 | 9,961.33 |
45 | 100.62 | 51.64 | 48.98 | 9,909.69 |
46 | 100.62 | 51.89 | 48.72 | 9,857.80 |
47 | 100.62 | 52.15 | 48.47 | 9,805.65 |
48 | 100.62 | 52.40 | 48.21 | 9,753.24 |
49 | 100.62 | 52.66 | 47.95 | 9,700.58 |
50 | 100.62 | 52.92 | 47.69 | 9,647.66 |
51 | 100.62 | 53.18 | 47.43 | 9,594.48 |
52 | 100.62 | 53.44 | 47.17 | 9,541.04 |
53 | 100.62 | 53.71 | 46.91 | 9,487.33 |
54 | 100.62 | 53.97 | 46.65 | 9,433.36 |
55 | 100.62 | 54.23 | 46.38 | 9,379.13 |
56 | 100.62 | 54.50 | 46.11 | 9,324.62 |
57 | 100.62 | 54.77 | 45.85 | 9,269.85 |
58 | 100.62 | 55.04 | 45.58 | 9,214.82 |
59 | 100.62 | 55.31 | 45.31 | 9,159.51 |
60 | 100.62 | 55.58 | 45.03 | 9,103.92 |
61 | 100.62 | 55.85 | 44.76 | 9,048.07 |
62 | 100.62 | 56.13 | 44.49 | 8,991.94 |
63 | 100.62 | 56.41 | 44.21 | 8,935.54 |
64 | 100.62 | 56.68 | 43.93 | 8,878.85 |
65 | 100.62 | 56.96 | 43.65 | 8,821.89 |
66 | 100.62 | 57.24 | 43.37 | 8,764.65 |
67 | 100.62 | 57.52 | 43.09 | 8,707.13 |
68 | 100.62 | 57.81 | 42.81 | 8,649.32 |
69 | 100.62 | 58.09 | 42.53 | 8,591.23 |
70 | 100.62 | 58.38 | 42.24 | 8,532.86 |
71 | 100.62 | 58.66 | 41.95 | 8,474.19 |
72 | 100.62 | 58.95 | 41.66 | 8,415.24 |
73 | 100.62 | 59.24 | 41.37 | 8,356.00 |
74 | 100.62 | 59.53 | 41.08 | 8,296.47 |
75 | 100.62 | 59.82 | 40.79 | 8,236.65 |
76 | 100.62 | 60.12 | 40.50 | 8,176.53 |
77 | 100.62 | 60.41 | 40.20 | 8,116.11 |
78 | 100.62 | 60.71 | 39.90 | 8,055.40 |
79 | 100.62 | 61.01 | 39.61 | 7,994.39 |
80 | 100.62 | 61.31 | 39.31 | 7,933.08 |
81 | 100.62 | 61.61 | 39.00 | 7,871.47 |
82 | 100.62 | 61.91 | 38.70 | 7,809.56 |
83 | 100.62 | 62.22 | 38.40 | 7,747.34 |
84 | 100.62 | 62.52 | 38.09 | 7,684.81 |
85 | 100.62 | 62.83 | 37.78 | 7,621.98 |
86 | 100.62 | 63.14 | 37.47 | 7,558.84 |
87 | 100.62 | 63.45 | 37.16 | 7,495.39 |
88 | 100.62 | 63.76 | 36.85 | 7,431.62 |
89 | 100.62 | 64.08 | 36.54 | 7,367.55 |
90 | 100.62 | 64.39 | 36.22 | 7,303.16 |
91 | 100.62 | 64.71 | 35.91 | 7,238.45 |
92 | 100.62 | 65.03 | 35.59 | 7,173.42 |
93 | 100.62 | 65.35 | 35.27 | 7,108.07 |
94 | 100.62 | 65.67 | 34.95 | 7,042.41 |
95 | 100.62 | 65.99 | 34.63 | 6,976.42 |
96 | 100.62 | 66.31 | 34.30 | 6,910.10 |
97 | 100.62 | 66.64 | 33.97 | 6,843.46 |
98 | 100.62 | 66.97 | 33.65 | 6,776.49 |
99 | 100.62 | 67.30 | 33.32 | 6,709.19 |
100 | 100.62 | 67.63 | 32.99 | 6,641.57 |
101 | 100.62 | 67.96 | 32.65 | 6,573.60 |
102 | 100.62 | 68.30 | 32.32 | 6,505.31 |
103 | 100.62 | 68.63 | 31.98 | 6,436.68 |
104 | 100.62 | 68.97 | 31.65 | 6,367.71 |
105 | 100.62 | 69.31 | 31.31 | 6,298.40 |
106 | 100.62 | 69.65 | 30.97 | 6,228.75 |
107 | 100.62 | 69.99 | 30.62 | 6,158.76 |
108 | 100.62 | 70.34 | 30.28 | 6,088.43 |
109 | 100.62 | 70.68 | 29.93 | 6,017.75 |
110 | 100.62 | 71.03 | 29.59 | 5,946.72 |
111 | 100.62 | 71.38 | 29.24 | 5,875.34 |
112 | 100.62 | 71.73 | 28.89 | 5,803.61 |
113 | 100.62 | 72.08 | 28.53 | 5,731.53 |
114 | 100.62 | 72.44 | 28.18 | 5,659.09 |
115 | 100.62 | 72.79 | 27.82 | 5,586.30 |
116 | 100.62 | 73.15 | 27.47 | 5,513.15 |
117 | 100.62 | 73.51 | 27.11 | 5,439.64 |
118 | 100.62 | 73.87 | 26.74 | 5,365.77 |
119 | 100.62 | 74.23 | 26.38 | 5,291.54 |
120 | 100.62 | 74.60 | 26.02 | 5,216.94 |
121 | 100.62 | 74.97 | 25.65 | 5,141.97 |
122 | 100.62 | 75.33 | 25.28 | 5,066.64 |
123 | 100.62 | 75.70 | 24.91 | 4,990.93 |
124 | 100.62 | 76.08 | 24.54 | 4,914.86 |
125 | 100.62 | 76.45 | 24.16 | 4,838.41 |
126 | 100.62 | 76.83 | 23.79 | 4,761.58 |
127 | 100.62 | 77.20 | 23.41 | 4,684.38 |
128 | 100.62 | 77.58 | 23.03 | 4,606.79 |
129 | 100.62 | 77.97 | 22.65 | 4,528.83 |
130 | 100.62 | 78.35 | 22.27 | 4,450.48 |
131 | 100.62 | 78.73 | 21.88 | 4,371.74 |
132 | 100.62 | 79.12 | 21.49 | 4,292.62 |
133 | 100.62 | 79.51 | 21.11 | 4,213.11 |
134 | 100.62 | 79.90 | 20.71 | 4,133.21 |
135 | 100.62 | 80.29 | 20.32 | 4,052.92 |
136 | 100.62 | 80.69 | 19.93 | 3,972.23 |
137 | 100.62 | 81.09 | 19.53 | 3,891.14 |
138 | 100.62 | 81.48 | 19.13 | 3,809.66 |
139 | 100.62 | 81.88 | 18.73 | 3,727.77 |
140 | 100.62 | 82.29 | 18.33 | 3,645.49 |
141 | 100.62 | 82.69 | 17.92 | 3,562.79 |
142 | 100.62 | 83.10 | 17.52 | 3,479.69 |
143 | 100.62 | 83.51 | 17.11 | 3,396.19 |
144 | 100.62 | 83.92 | 16.70 | 3,312.27 |
145 | 100.62 | 84.33 | 16.29 | 3,227.94 |
146 | 100.62 | 84.74 | 15.87 | 3,143.19 |
147 | 100.62 | 85.16 | 15.45 | 3,058.03 |
148 | 100.62 | 85.58 | 15.04 | 2,972.45 |
149 | 100.62 | 86.00 | 14.61 | 2,886.45 |
150 | 100.62 | 86.42 | 14.19 | 2,800.03 |
151 | 100.62 | 86.85 | 13.77 | 2,713.18 |
152 | 100.62 | 87.28 | 13.34 | 2,625.90 |
153 | 100.62 | 87.70 | 12.91 | 2,538.20 |
154 | 100.62 | 88.14 | 12.48 | 2,450.06 |
155 | 100.62 | 88.57 | 12.05 | 2,361.49 |
156 | 100.62 | 89.00 | 11.61 | 2,272.49 |
157 | 100.62 | 89.44 | 11.17 | 2,183.04 |
158 | 100.62 | 89.88 | 10.73 | 2,093.16 |
159 | 100.62 | 90.32 | 10.29 | 2,002.84 |
160 | 100.62 | 90.77 | 9.85 | 1,912.07 |
161 | 100.62 | 91.21 | 9.40 | 1,820.85 |
162 | 100.62 | 91.66 | 8.95 | 1,729.19 |
163 | 100.62 | 92.11 | 8.50 | 1,637.08 |
164 | 100.62 | 92.57 | 8.05 | 1,544.51 |
165 | 100.62 | 93.02 | 7.59 | 1,451.49 |
166 | 100.62 | 93.48 | 7.14 | 1,358.01 |
167 | 100.62 | 93.94 | 6.68 | 1,264.07 |
168 | 100.62 | 94.40 | 6.22 | 1,169.67 |
169 | 100.62 | 94.86 | 5.75 | 1,074.81 |
170 | 100.62 | 95.33 | 5.28 | 979.48 |
171 | 100.62 | 95.80 | 4.82 | 883.68 |
172 | 100.62 | 96.27 | 4.34 | 787.40 |
173 | 100.62 | 96.74 | 3.87 | 690.66 |
174 | 100.62 | 97.22 | 3.40 | 593.44 |
175 | 100.62 | 97.70 | 2.92 | 495.74 |
176 | 100.62 | 98.18 | 2.44 | 397.56 |
177 | 100.62 | 98.66 | 1.95 | 298.90 |
178 | 100.62 | 99.15 | 1.47 | 199.76 |
179 | 100.62 | 99.63 | 0.98 | 100.12 |
180 | 100.62 | 100.12 | 0.49 | 0.00 |