Mortgage Loan of $12,000 for 15 Years at 6.375%
What's the payment on a 15 year home loan for $12k at 6.375% interest?
Results
Monthly payment: $103.71
$1,245 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 6.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 103.71 | 39.96 | 63.75 | 11,960.04 |
2 | 103.71 | 40.17 | 63.54 | 11,919.87 |
3 | 103.71 | 40.39 | 63.32 | 11,879.48 |
4 | 103.71 | 40.60 | 63.11 | 11,838.88 |
5 | 103.71 | 40.82 | 62.89 | 11,798.07 |
6 | 103.71 | 41.03 | 62.68 | 11,757.03 |
7 | 103.71 | 41.25 | 62.46 | 11,715.78 |
8 | 103.71 | 41.47 | 62.24 | 11,674.31 |
9 | 103.71 | 41.69 | 62.02 | 11,632.62 |
10 | 103.71 | 41.91 | 61.80 | 11,590.71 |
11 | 103.71 | 42.13 | 61.58 | 11,548.58 |
12 | 103.71 | 42.36 | 61.35 | 11,506.22 |
13 | 103.71 | 42.58 | 61.13 | 11,463.63 |
14 | 103.71 | 42.81 | 60.90 | 11,420.82 |
15 | 103.71 | 43.04 | 60.67 | 11,377.79 |
16 | 103.71 | 43.27 | 60.44 | 11,334.52 |
17 | 103.71 | 43.50 | 60.21 | 11,291.03 |
18 | 103.71 | 43.73 | 59.98 | 11,247.30 |
19 | 103.71 | 43.96 | 59.75 | 11,203.34 |
20 | 103.71 | 44.19 | 59.52 | 11,159.15 |
21 | 103.71 | 44.43 | 59.28 | 11,114.72 |
22 | 103.71 | 44.66 | 59.05 | 11,070.06 |
23 | 103.71 | 44.90 | 58.81 | 11,025.16 |
24 | 103.71 | 45.14 | 58.57 | 10,980.02 |
25 | 103.71 | 45.38 | 58.33 | 10,934.64 |
26 | 103.71 | 45.62 | 58.09 | 10,889.02 |
27 | 103.71 | 45.86 | 57.85 | 10,843.16 |
28 | 103.71 | 46.11 | 57.60 | 10,797.05 |
29 | 103.71 | 46.35 | 57.36 | 10,750.70 |
30 | 103.71 | 46.60 | 57.11 | 10,704.11 |
31 | 103.71 | 46.84 | 56.87 | 10,657.26 |
32 | 103.71 | 47.09 | 56.62 | 10,610.17 |
33 | 103.71 | 47.34 | 56.37 | 10,562.82 |
34 | 103.71 | 47.60 | 56.12 | 10,515.23 |
35 | 103.71 | 47.85 | 55.86 | 10,467.38 |
36 | 103.71 | 48.10 | 55.61 | 10,419.28 |
37 | 103.71 | 48.36 | 55.35 | 10,370.92 |
38 | 103.71 | 48.61 | 55.10 | 10,322.31 |
39 | 103.71 | 48.87 | 54.84 | 10,273.43 |
40 | 103.71 | 49.13 | 54.58 | 10,224.30 |
41 | 103.71 | 49.39 | 54.32 | 10,174.91 |
42 | 103.71 | 49.66 | 54.05 | 10,125.25 |
43 | 103.71 | 49.92 | 53.79 | 10,075.33 |
44 | 103.71 | 50.18 | 53.53 | 10,025.15 |
45 | 103.71 | 50.45 | 53.26 | 9,974.70 |
46 | 103.71 | 50.72 | 52.99 | 9,923.98 |
47 | 103.71 | 50.99 | 52.72 | 9,872.99 |
48 | 103.71 | 51.26 | 52.45 | 9,821.73 |
49 | 103.71 | 51.53 | 52.18 | 9,770.20 |
50 | 103.71 | 51.81 | 51.90 | 9,718.39 |
51 | 103.71 | 52.08 | 51.63 | 9,666.31 |
52 | 103.71 | 52.36 | 51.35 | 9,613.95 |
53 | 103.71 | 52.64 | 51.07 | 9,561.32 |
54 | 103.71 | 52.92 | 50.79 | 9,508.40 |
55 | 103.71 | 53.20 | 50.51 | 9,455.20 |
56 | 103.71 | 53.48 | 50.23 | 9,401.72 |
57 | 103.71 | 53.76 | 49.95 | 9,347.96 |
58 | 103.71 | 54.05 | 49.66 | 9,293.91 |
59 | 103.71 | 54.34 | 49.37 | 9,239.58 |
60 | 103.71 | 54.62 | 49.09 | 9,184.95 |
61 | 103.71 | 54.91 | 48.80 | 9,130.04 |
62 | 103.71 | 55.21 | 48.50 | 9,074.83 |
63 | 103.71 | 55.50 | 48.21 | 9,019.33 |
64 | 103.71 | 55.79 | 47.92 | 8,963.53 |
65 | 103.71 | 56.09 | 47.62 | 8,907.44 |
66 | 103.71 | 56.39 | 47.32 | 8,851.05 |
67 | 103.71 | 56.69 | 47.02 | 8,794.37 |
68 | 103.71 | 56.99 | 46.72 | 8,737.38 |
69 | 103.71 | 57.29 | 46.42 | 8,680.08 |
70 | 103.71 | 57.60 | 46.11 | 8,622.49 |
71 | 103.71 | 57.90 | 45.81 | 8,564.58 |
72 | 103.71 | 58.21 | 45.50 | 8,506.37 |
73 | 103.71 | 58.52 | 45.19 | 8,447.85 |
74 | 103.71 | 58.83 | 44.88 | 8,389.02 |
75 | 103.71 | 59.14 | 44.57 | 8,329.88 |
76 | 103.71 | 59.46 | 44.25 | 8,270.42 |
77 | 103.71 | 59.77 | 43.94 | 8,210.65 |
78 | 103.71 | 60.09 | 43.62 | 8,150.56 |
79 | 103.71 | 60.41 | 43.30 | 8,090.15 |
80 | 103.71 | 60.73 | 42.98 | 8,029.41 |
81 | 103.71 | 61.05 | 42.66 | 7,968.36 |
82 | 103.71 | 61.38 | 42.33 | 7,906.98 |
83 | 103.71 | 61.70 | 42.01 | 7,845.28 |
84 | 103.71 | 62.03 | 41.68 | 7,783.25 |
85 | 103.71 | 62.36 | 41.35 | 7,720.88 |
86 | 103.71 | 62.69 | 41.02 | 7,658.19 |
87 | 103.71 | 63.03 | 40.68 | 7,595.17 |
88 | 103.71 | 63.36 | 40.35 | 7,531.81 |
89 | 103.71 | 63.70 | 40.01 | 7,468.11 |
90 | 103.71 | 64.04 | 39.67 | 7,404.07 |
91 | 103.71 | 64.38 | 39.33 | 7,339.70 |
92 | 103.71 | 64.72 | 38.99 | 7,274.98 |
93 | 103.71 | 65.06 | 38.65 | 7,209.92 |
94 | 103.71 | 65.41 | 38.30 | 7,144.51 |
95 | 103.71 | 65.75 | 37.96 | 7,078.75 |
96 | 103.71 | 66.10 | 37.61 | 7,012.65 |
97 | 103.71 | 66.46 | 37.25 | 6,946.19 |
98 | 103.71 | 66.81 | 36.90 | 6,879.39 |
99 | 103.71 | 67.16 | 36.55 | 6,812.22 |
100 | 103.71 | 67.52 | 36.19 | 6,744.70 |
101 | 103.71 | 67.88 | 35.83 | 6,676.82 |
102 | 103.71 | 68.24 | 35.47 | 6,608.58 |
103 | 103.71 | 68.60 | 35.11 | 6,539.98 |
104 | 103.71 | 68.97 | 34.74 | 6,471.02 |
105 | 103.71 | 69.33 | 34.38 | 6,401.68 |
106 | 103.71 | 69.70 | 34.01 | 6,331.98 |
107 | 103.71 | 70.07 | 33.64 | 6,261.91 |
108 | 103.71 | 70.44 | 33.27 | 6,191.47 |
109 | 103.71 | 70.82 | 32.89 | 6,120.65 |
110 | 103.71 | 71.19 | 32.52 | 6,049.46 |
111 | 103.71 | 71.57 | 32.14 | 5,977.88 |
112 | 103.71 | 71.95 | 31.76 | 5,905.93 |
113 | 103.71 | 72.33 | 31.38 | 5,833.60 |
114 | 103.71 | 72.72 | 30.99 | 5,760.88 |
115 | 103.71 | 73.11 | 30.60 | 5,687.77 |
116 | 103.71 | 73.49 | 30.22 | 5,614.28 |
117 | 103.71 | 73.88 | 29.83 | 5,540.39 |
118 | 103.71 | 74.28 | 29.43 | 5,466.12 |
119 | 103.71 | 74.67 | 29.04 | 5,391.45 |
120 | 103.71 | 75.07 | 28.64 | 5,316.38 |
121 | 103.71 | 75.47 | 28.24 | 5,240.91 |
122 | 103.71 | 75.87 | 27.84 | 5,165.04 |
123 | 103.71 | 76.27 | 27.44 | 5,088.77 |
124 | 103.71 | 76.68 | 27.03 | 5,012.10 |
125 | 103.71 | 77.08 | 26.63 | 4,935.01 |
126 | 103.71 | 77.49 | 26.22 | 4,857.52 |
127 | 103.71 | 77.90 | 25.81 | 4,779.62 |
128 | 103.71 | 78.32 | 25.39 | 4,701.30 |
129 | 103.71 | 78.73 | 24.98 | 4,622.56 |
130 | 103.71 | 79.15 | 24.56 | 4,543.41 |
131 | 103.71 | 79.57 | 24.14 | 4,463.84 |
132 | 103.71 | 80.00 | 23.71 | 4,383.84 |
133 | 103.71 | 80.42 | 23.29 | 4,303.42 |
134 | 103.71 | 80.85 | 22.86 | 4,222.57 |
135 | 103.71 | 81.28 | 22.43 | 4,141.29 |
136 | 103.71 | 81.71 | 22.00 | 4,059.59 |
137 | 103.71 | 82.14 | 21.57 | 3,977.44 |
138 | 103.71 | 82.58 | 21.13 | 3,894.86 |
139 | 103.71 | 83.02 | 20.69 | 3,811.84 |
140 | 103.71 | 83.46 | 20.25 | 3,728.38 |
141 | 103.71 | 83.90 | 19.81 | 3,644.48 |
142 | 103.71 | 84.35 | 19.36 | 3,560.13 |
143 | 103.71 | 84.80 | 18.91 | 3,475.34 |
144 | 103.71 | 85.25 | 18.46 | 3,390.09 |
145 | 103.71 | 85.70 | 18.01 | 3,304.39 |
146 | 103.71 | 86.16 | 17.55 | 3,218.23 |
147 | 103.71 | 86.61 | 17.10 | 3,131.62 |
148 | 103.71 | 87.07 | 16.64 | 3,044.55 |
149 | 103.71 | 87.54 | 16.17 | 2,957.01 |
150 | 103.71 | 88.00 | 15.71 | 2,869.01 |
151 | 103.71 | 88.47 | 15.24 | 2,780.54 |
152 | 103.71 | 88.94 | 14.77 | 2,691.60 |
153 | 103.71 | 89.41 | 14.30 | 2,602.19 |
154 | 103.71 | 89.89 | 13.82 | 2,512.31 |
155 | 103.71 | 90.36 | 13.35 | 2,421.94 |
156 | 103.71 | 90.84 | 12.87 | 2,331.10 |
157 | 103.71 | 91.33 | 12.38 | 2,239.77 |
158 | 103.71 | 91.81 | 11.90 | 2,147.96 |
159 | 103.71 | 92.30 | 11.41 | 2,055.66 |
160 | 103.71 | 92.79 | 10.92 | 1,962.87 |
161 | 103.71 | 93.28 | 10.43 | 1,869.59 |
162 | 103.71 | 93.78 | 9.93 | 1,775.81 |
163 | 103.71 | 94.28 | 9.43 | 1,681.54 |
164 | 103.71 | 94.78 | 8.93 | 1,586.76 |
165 | 103.71 | 95.28 | 8.43 | 1,491.48 |
166 | 103.71 | 95.79 | 7.92 | 1,395.69 |
167 | 103.71 | 96.30 | 7.41 | 1,299.40 |
168 | 103.71 | 96.81 | 6.90 | 1,202.59 |
169 | 103.71 | 97.32 | 6.39 | 1,105.27 |
170 | 103.71 | 97.84 | 5.87 | 1,007.43 |
171 | 103.71 | 98.36 | 5.35 | 909.07 |
172 | 103.71 | 98.88 | 4.83 | 810.19 |
173 | 103.71 | 99.41 | 4.30 | 710.79 |
174 | 103.71 | 99.93 | 3.78 | 610.85 |
175 | 103.71 | 100.46 | 3.25 | 510.39 |
176 | 103.71 | 101.00 | 2.71 | 409.39 |
177 | 103.71 | 101.54 | 2.17 | 307.85 |
178 | 103.71 | 102.07 | 1.64 | 205.78 |
179 | 103.71 | 102.62 | 1.09 | 103.16 |
180 | 103.71 | 103.16 | 0.55 | 0.00 |