Mortgage Loan of $12,000 for 15 Years at 6.65%
What's the payment on a 15 year home loan for $12k at 6.65% interest?
Results
Monthly payment: $105.52
$1,266 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 6.65 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 105.52 | 39.02 | 66.50 | 11,960.98 |
2 | 105.52 | 39.24 | 66.28 | 11,921.73 |
3 | 105.52 | 39.46 | 66.07 | 11,882.28 |
4 | 105.52 | 39.68 | 65.85 | 11,842.60 |
5 | 105.52 | 39.90 | 65.63 | 11,802.70 |
6 | 105.52 | 40.12 | 65.41 | 11,762.58 |
7 | 105.52 | 40.34 | 65.18 | 11,722.24 |
8 | 105.52 | 40.56 | 64.96 | 11,681.68 |
9 | 105.52 | 40.79 | 64.74 | 11,640.89 |
10 | 105.52 | 41.02 | 64.51 | 11,599.87 |
11 | 105.52 | 41.24 | 64.28 | 11,558.63 |
12 | 105.52 | 41.47 | 64.05 | 11,517.16 |
13 | 105.52 | 41.70 | 63.82 | 11,475.46 |
14 | 105.52 | 41.93 | 63.59 | 11,433.53 |
15 | 105.52 | 42.16 | 63.36 | 11,391.36 |
16 | 105.52 | 42.40 | 63.13 | 11,348.97 |
17 | 105.52 | 42.63 | 62.89 | 11,306.33 |
18 | 105.52 | 42.87 | 62.66 | 11,263.46 |
19 | 105.52 | 43.11 | 62.42 | 11,220.36 |
20 | 105.52 | 43.35 | 62.18 | 11,177.01 |
21 | 105.52 | 43.59 | 61.94 | 11,133.43 |
22 | 105.52 | 43.83 | 61.70 | 11,089.60 |
23 | 105.52 | 44.07 | 61.45 | 11,045.53 |
24 | 105.52 | 44.31 | 61.21 | 11,001.21 |
25 | 105.52 | 44.56 | 60.97 | 10,956.65 |
26 | 105.52 | 44.81 | 60.72 | 10,911.85 |
27 | 105.52 | 45.06 | 60.47 | 10,866.79 |
28 | 105.52 | 45.30 | 60.22 | 10,821.49 |
29 | 105.52 | 45.56 | 59.97 | 10,775.93 |
30 | 105.52 | 45.81 | 59.72 | 10,730.12 |
31 | 105.52 | 46.06 | 59.46 | 10,684.06 |
32 | 105.52 | 46.32 | 59.21 | 10,637.74 |
33 | 105.52 | 46.57 | 58.95 | 10,591.17 |
34 | 105.52 | 46.83 | 58.69 | 10,544.34 |
35 | 105.52 | 47.09 | 58.43 | 10,497.25 |
36 | 105.52 | 47.35 | 58.17 | 10,449.89 |
37 | 105.52 | 47.62 | 57.91 | 10,402.28 |
38 | 105.52 | 47.88 | 57.65 | 10,354.40 |
39 | 105.52 | 48.14 | 57.38 | 10,306.26 |
40 | 105.52 | 48.41 | 57.11 | 10,257.84 |
41 | 105.52 | 48.68 | 56.85 | 10,209.16 |
42 | 105.52 | 48.95 | 56.58 | 10,160.22 |
43 | 105.52 | 49.22 | 56.30 | 10,110.99 |
44 | 105.52 | 49.49 | 56.03 | 10,061.50 |
45 | 105.52 | 49.77 | 55.76 | 10,011.73 |
46 | 105.52 | 50.04 | 55.48 | 9,961.69 |
47 | 105.52 | 50.32 | 55.20 | 9,911.37 |
48 | 105.52 | 50.60 | 54.93 | 9,860.77 |
49 | 105.52 | 50.88 | 54.65 | 9,809.89 |
50 | 105.52 | 51.16 | 54.36 | 9,758.73 |
51 | 105.52 | 51.45 | 54.08 | 9,707.28 |
52 | 105.52 | 51.73 | 53.79 | 9,655.55 |
53 | 105.52 | 52.02 | 53.51 | 9,603.54 |
54 | 105.52 | 52.31 | 53.22 | 9,551.23 |
55 | 105.52 | 52.60 | 52.93 | 9,498.64 |
56 | 105.52 | 52.89 | 52.64 | 9,445.75 |
57 | 105.52 | 53.18 | 52.35 | 9,392.57 |
58 | 105.52 | 53.47 | 52.05 | 9,339.10 |
59 | 105.52 | 53.77 | 51.75 | 9,285.32 |
60 | 105.52 | 54.07 | 51.46 | 9,231.26 |
61 | 105.52 | 54.37 | 51.16 | 9,176.89 |
62 | 105.52 | 54.67 | 50.86 | 9,122.22 |
63 | 105.52 | 54.97 | 50.55 | 9,067.24 |
64 | 105.52 | 55.28 | 50.25 | 9,011.97 |
65 | 105.52 | 55.58 | 49.94 | 8,956.38 |
66 | 105.52 | 55.89 | 49.63 | 8,900.49 |
67 | 105.52 | 56.20 | 49.32 | 8,844.29 |
68 | 105.52 | 56.51 | 49.01 | 8,787.78 |
69 | 105.52 | 56.83 | 48.70 | 8,730.95 |
70 | 105.52 | 57.14 | 48.38 | 8,673.81 |
71 | 105.52 | 57.46 | 48.07 | 8,616.35 |
72 | 105.52 | 57.78 | 47.75 | 8,558.58 |
73 | 105.52 | 58.10 | 47.43 | 8,500.48 |
74 | 105.52 | 58.42 | 47.11 | 8,442.06 |
75 | 105.52 | 58.74 | 46.78 | 8,383.32 |
76 | 105.52 | 59.07 | 46.46 | 8,324.25 |
77 | 105.52 | 59.39 | 46.13 | 8,264.86 |
78 | 105.52 | 59.72 | 45.80 | 8,205.14 |
79 | 105.52 | 60.05 | 45.47 | 8,145.08 |
80 | 105.52 | 60.39 | 45.14 | 8,084.69 |
81 | 105.52 | 60.72 | 44.80 | 8,023.97 |
82 | 105.52 | 61.06 | 44.47 | 7,962.91 |
83 | 105.52 | 61.40 | 44.13 | 7,901.51 |
84 | 105.52 | 61.74 | 43.79 | 7,839.78 |
85 | 105.52 | 62.08 | 43.45 | 7,777.70 |
86 | 105.52 | 62.42 | 43.10 | 7,715.27 |
87 | 105.52 | 62.77 | 42.76 | 7,652.50 |
88 | 105.52 | 63.12 | 42.41 | 7,589.39 |
89 | 105.52 | 63.47 | 42.06 | 7,525.92 |
90 | 105.52 | 63.82 | 41.71 | 7,462.10 |
91 | 105.52 | 64.17 | 41.35 | 7,397.93 |
92 | 105.52 | 64.53 | 41.00 | 7,333.40 |
93 | 105.52 | 64.89 | 40.64 | 7,268.52 |
94 | 105.52 | 65.25 | 40.28 | 7,203.27 |
95 | 105.52 | 65.61 | 39.92 | 7,137.66 |
96 | 105.52 | 65.97 | 39.55 | 7,071.69 |
97 | 105.52 | 66.34 | 39.19 | 7,005.36 |
98 | 105.52 | 66.70 | 38.82 | 6,938.65 |
99 | 105.52 | 67.07 | 38.45 | 6,871.58 |
100 | 105.52 | 67.44 | 38.08 | 6,804.14 |
101 | 105.52 | 67.82 | 37.71 | 6,736.32 |
102 | 105.52 | 68.19 | 37.33 | 6,668.12 |
103 | 105.52 | 68.57 | 36.95 | 6,599.55 |
104 | 105.52 | 68.95 | 36.57 | 6,530.60 |
105 | 105.52 | 69.33 | 36.19 | 6,461.26 |
106 | 105.52 | 69.72 | 35.81 | 6,391.54 |
107 | 105.52 | 70.11 | 35.42 | 6,321.44 |
108 | 105.52 | 70.49 | 35.03 | 6,250.94 |
109 | 105.52 | 70.88 | 34.64 | 6,180.06 |
110 | 105.52 | 71.28 | 34.25 | 6,108.78 |
111 | 105.52 | 71.67 | 33.85 | 6,037.11 |
112 | 105.52 | 72.07 | 33.46 | 5,965.04 |
113 | 105.52 | 72.47 | 33.06 | 5,892.57 |
114 | 105.52 | 72.87 | 32.65 | 5,819.70 |
115 | 105.52 | 73.27 | 32.25 | 5,746.43 |
116 | 105.52 | 73.68 | 31.84 | 5,672.75 |
117 | 105.52 | 74.09 | 31.44 | 5,598.66 |
118 | 105.52 | 74.50 | 31.03 | 5,524.16 |
119 | 105.52 | 74.91 | 30.61 | 5,449.25 |
120 | 105.52 | 75.33 | 30.20 | 5,373.92 |
121 | 105.52 | 75.74 | 29.78 | 5,298.18 |
122 | 105.52 | 76.16 | 29.36 | 5,222.01 |
123 | 105.52 | 76.59 | 28.94 | 5,145.43 |
124 | 105.52 | 77.01 | 28.51 | 5,068.42 |
125 | 105.52 | 77.44 | 28.09 | 4,990.98 |
126 | 105.52 | 77.87 | 27.66 | 4,913.11 |
127 | 105.52 | 78.30 | 27.23 | 4,834.81 |
128 | 105.52 | 78.73 | 26.79 | 4,756.08 |
129 | 105.52 | 79.17 | 26.36 | 4,676.91 |
130 | 105.52 | 79.61 | 25.92 | 4,597.31 |
131 | 105.52 | 80.05 | 25.48 | 4,517.26 |
132 | 105.52 | 80.49 | 25.03 | 4,436.77 |
133 | 105.52 | 80.94 | 24.59 | 4,355.83 |
134 | 105.52 | 81.39 | 24.14 | 4,274.44 |
135 | 105.52 | 81.84 | 23.69 | 4,192.61 |
136 | 105.52 | 82.29 | 23.23 | 4,110.31 |
137 | 105.52 | 82.75 | 22.78 | 4,027.57 |
138 | 105.52 | 83.21 | 22.32 | 3,944.36 |
139 | 105.52 | 83.67 | 21.86 | 3,860.70 |
140 | 105.52 | 84.13 | 21.39 | 3,776.57 |
141 | 105.52 | 84.60 | 20.93 | 3,691.97 |
142 | 105.52 | 85.07 | 20.46 | 3,606.90 |
143 | 105.52 | 85.54 | 19.99 | 3,521.37 |
144 | 105.52 | 86.01 | 19.51 | 3,435.36 |
145 | 105.52 | 86.49 | 19.04 | 3,348.87 |
146 | 105.52 | 86.97 | 18.56 | 3,261.90 |
147 | 105.52 | 87.45 | 18.08 | 3,174.45 |
148 | 105.52 | 87.93 | 17.59 | 3,086.52 |
149 | 105.52 | 88.42 | 17.10 | 2,998.10 |
150 | 105.52 | 88.91 | 16.61 | 2,909.19 |
151 | 105.52 | 89.40 | 16.12 | 2,819.79 |
152 | 105.52 | 89.90 | 15.63 | 2,729.89 |
153 | 105.52 | 90.40 | 15.13 | 2,639.49 |
154 | 105.52 | 90.90 | 14.63 | 2,548.59 |
155 | 105.52 | 91.40 | 14.12 | 2,457.19 |
156 | 105.52 | 91.91 | 13.62 | 2,365.28 |
157 | 105.52 | 92.42 | 13.11 | 2,272.87 |
158 | 105.52 | 92.93 | 12.60 | 2,179.94 |
159 | 105.52 | 93.44 | 12.08 | 2,086.49 |
160 | 105.52 | 93.96 | 11.56 | 1,992.53 |
161 | 105.52 | 94.48 | 11.04 | 1,898.05 |
162 | 105.52 | 95.01 | 10.52 | 1,803.04 |
163 | 105.52 | 95.53 | 9.99 | 1,707.51 |
164 | 105.52 | 96.06 | 9.46 | 1,611.44 |
165 | 105.52 | 96.59 | 8.93 | 1,514.85 |
166 | 105.52 | 97.13 | 8.39 | 1,417.72 |
167 | 105.52 | 97.67 | 7.86 | 1,320.05 |
168 | 105.52 | 98.21 | 7.32 | 1,221.84 |
169 | 105.52 | 98.75 | 6.77 | 1,123.09 |
170 | 105.52 | 99.30 | 6.22 | 1,023.79 |
171 | 105.52 | 99.85 | 5.67 | 923.94 |
172 | 105.52 | 100.40 | 5.12 | 823.53 |
173 | 105.52 | 100.96 | 4.56 | 722.57 |
174 | 105.52 | 101.52 | 4.00 | 621.05 |
175 | 105.52 | 102.08 | 3.44 | 518.97 |
176 | 105.52 | 102.65 | 2.88 | 416.32 |
177 | 105.52 | 103.22 | 2.31 | 313.10 |
178 | 105.52 | 103.79 | 1.74 | 209.31 |
179 | 105.52 | 104.37 | 1.16 | 104.94 |
180 | 105.52 | 104.94 | 0.58 | 0.00 |