Mortgage Loan of $12,000 for 15 Years at 6.90%
What's the payment on a 15 year home loan for $12k at 6.90% interest?
Results
Monthly payment: $107.19
$1,286 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 6.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 107.19 | 38.19 | 69.00 | 11,961.81 |
2 | 107.19 | 38.41 | 68.78 | 11,923.40 |
3 | 107.19 | 38.63 | 68.56 | 11,884.77 |
4 | 107.19 | 38.85 | 68.34 | 11,845.92 |
5 | 107.19 | 39.08 | 68.11 | 11,806.84 |
6 | 107.19 | 39.30 | 67.89 | 11,767.54 |
7 | 107.19 | 39.53 | 67.66 | 11,728.02 |
8 | 107.19 | 39.75 | 67.44 | 11,688.26 |
9 | 107.19 | 39.98 | 67.21 | 11,648.28 |
10 | 107.19 | 40.21 | 66.98 | 11,608.07 |
11 | 107.19 | 40.44 | 66.75 | 11,567.63 |
12 | 107.19 | 40.68 | 66.51 | 11,526.95 |
13 | 107.19 | 40.91 | 66.28 | 11,486.04 |
14 | 107.19 | 41.14 | 66.04 | 11,444.90 |
15 | 107.19 | 41.38 | 65.81 | 11,403.51 |
16 | 107.19 | 41.62 | 65.57 | 11,361.89 |
17 | 107.19 | 41.86 | 65.33 | 11,320.04 |
18 | 107.19 | 42.10 | 65.09 | 11,277.94 |
19 | 107.19 | 42.34 | 64.85 | 11,235.60 |
20 | 107.19 | 42.58 | 64.60 | 11,193.01 |
21 | 107.19 | 42.83 | 64.36 | 11,150.18 |
22 | 107.19 | 43.08 | 64.11 | 11,107.10 |
23 | 107.19 | 43.32 | 63.87 | 11,063.78 |
24 | 107.19 | 43.57 | 63.62 | 11,020.21 |
25 | 107.19 | 43.82 | 63.37 | 10,976.38 |
26 | 107.19 | 44.08 | 63.11 | 10,932.31 |
27 | 107.19 | 44.33 | 62.86 | 10,887.98 |
28 | 107.19 | 44.58 | 62.61 | 10,843.40 |
29 | 107.19 | 44.84 | 62.35 | 10,798.56 |
30 | 107.19 | 45.10 | 62.09 | 10,753.46 |
31 | 107.19 | 45.36 | 61.83 | 10,708.10 |
32 | 107.19 | 45.62 | 61.57 | 10,662.48 |
33 | 107.19 | 45.88 | 61.31 | 10,616.60 |
34 | 107.19 | 46.14 | 61.05 | 10,570.46 |
35 | 107.19 | 46.41 | 60.78 | 10,524.05 |
36 | 107.19 | 46.68 | 60.51 | 10,477.37 |
37 | 107.19 | 46.94 | 60.24 | 10,430.43 |
38 | 107.19 | 47.21 | 59.97 | 10,383.21 |
39 | 107.19 | 47.49 | 59.70 | 10,335.73 |
40 | 107.19 | 47.76 | 59.43 | 10,287.97 |
41 | 107.19 | 48.03 | 59.16 | 10,239.93 |
42 | 107.19 | 48.31 | 58.88 | 10,191.62 |
43 | 107.19 | 48.59 | 58.60 | 10,143.04 |
44 | 107.19 | 48.87 | 58.32 | 10,094.17 |
45 | 107.19 | 49.15 | 58.04 | 10,045.02 |
46 | 107.19 | 49.43 | 57.76 | 9,995.59 |
47 | 107.19 | 49.71 | 57.47 | 9,945.88 |
48 | 107.19 | 50.00 | 57.19 | 9,895.87 |
49 | 107.19 | 50.29 | 56.90 | 9,845.59 |
50 | 107.19 | 50.58 | 56.61 | 9,795.01 |
51 | 107.19 | 50.87 | 56.32 | 9,744.14 |
52 | 107.19 | 51.16 | 56.03 | 9,692.98 |
53 | 107.19 | 51.45 | 55.73 | 9,641.52 |
54 | 107.19 | 51.75 | 55.44 | 9,589.77 |
55 | 107.19 | 52.05 | 55.14 | 9,537.73 |
56 | 107.19 | 52.35 | 54.84 | 9,485.38 |
57 | 107.19 | 52.65 | 54.54 | 9,432.73 |
58 | 107.19 | 52.95 | 54.24 | 9,379.78 |
59 | 107.19 | 53.26 | 53.93 | 9,326.52 |
60 | 107.19 | 53.56 | 53.63 | 9,272.96 |
61 | 107.19 | 53.87 | 53.32 | 9,219.09 |
62 | 107.19 | 54.18 | 53.01 | 9,164.91 |
63 | 107.19 | 54.49 | 52.70 | 9,110.42 |
64 | 107.19 | 54.80 | 52.38 | 9,055.61 |
65 | 107.19 | 55.12 | 52.07 | 9,000.49 |
66 | 107.19 | 55.44 | 51.75 | 8,945.06 |
67 | 107.19 | 55.76 | 51.43 | 8,889.30 |
68 | 107.19 | 56.08 | 51.11 | 8,833.23 |
69 | 107.19 | 56.40 | 50.79 | 8,776.83 |
70 | 107.19 | 56.72 | 50.47 | 8,720.10 |
71 | 107.19 | 57.05 | 50.14 | 8,663.05 |
72 | 107.19 | 57.38 | 49.81 | 8,605.68 |
73 | 107.19 | 57.71 | 49.48 | 8,547.97 |
74 | 107.19 | 58.04 | 49.15 | 8,489.93 |
75 | 107.19 | 58.37 | 48.82 | 8,431.56 |
76 | 107.19 | 58.71 | 48.48 | 8,372.85 |
77 | 107.19 | 59.05 | 48.14 | 8,313.81 |
78 | 107.19 | 59.39 | 47.80 | 8,254.42 |
79 | 107.19 | 59.73 | 47.46 | 8,194.69 |
80 | 107.19 | 60.07 | 47.12 | 8,134.62 |
81 | 107.19 | 60.42 | 46.77 | 8,074.21 |
82 | 107.19 | 60.76 | 46.43 | 8,013.45 |
83 | 107.19 | 61.11 | 46.08 | 7,952.33 |
84 | 107.19 | 61.46 | 45.73 | 7,890.87 |
85 | 107.19 | 61.82 | 45.37 | 7,829.05 |
86 | 107.19 | 62.17 | 45.02 | 7,766.88 |
87 | 107.19 | 62.53 | 44.66 | 7,704.35 |
88 | 107.19 | 62.89 | 44.30 | 7,641.46 |
89 | 107.19 | 63.25 | 43.94 | 7,578.21 |
90 | 107.19 | 63.61 | 43.57 | 7,514.59 |
91 | 107.19 | 63.98 | 43.21 | 7,450.61 |
92 | 107.19 | 64.35 | 42.84 | 7,386.26 |
93 | 107.19 | 64.72 | 42.47 | 7,321.55 |
94 | 107.19 | 65.09 | 42.10 | 7,256.46 |
95 | 107.19 | 65.46 | 41.72 | 7,190.99 |
96 | 107.19 | 65.84 | 41.35 | 7,125.15 |
97 | 107.19 | 66.22 | 40.97 | 7,058.93 |
98 | 107.19 | 66.60 | 40.59 | 6,992.33 |
99 | 107.19 | 66.98 | 40.21 | 6,925.34 |
100 | 107.19 | 67.37 | 39.82 | 6,857.98 |
101 | 107.19 | 67.76 | 39.43 | 6,790.22 |
102 | 107.19 | 68.15 | 39.04 | 6,722.07 |
103 | 107.19 | 68.54 | 38.65 | 6,653.54 |
104 | 107.19 | 68.93 | 38.26 | 6,584.60 |
105 | 107.19 | 69.33 | 37.86 | 6,515.28 |
106 | 107.19 | 69.73 | 37.46 | 6,445.55 |
107 | 107.19 | 70.13 | 37.06 | 6,375.42 |
108 | 107.19 | 70.53 | 36.66 | 6,304.89 |
109 | 107.19 | 70.94 | 36.25 | 6,233.95 |
110 | 107.19 | 71.34 | 35.85 | 6,162.61 |
111 | 107.19 | 71.75 | 35.44 | 6,090.85 |
112 | 107.19 | 72.17 | 35.02 | 6,018.69 |
113 | 107.19 | 72.58 | 34.61 | 5,946.11 |
114 | 107.19 | 73.00 | 34.19 | 5,873.11 |
115 | 107.19 | 73.42 | 33.77 | 5,799.69 |
116 | 107.19 | 73.84 | 33.35 | 5,725.85 |
117 | 107.19 | 74.27 | 32.92 | 5,651.58 |
118 | 107.19 | 74.69 | 32.50 | 5,576.89 |
119 | 107.19 | 75.12 | 32.07 | 5,501.76 |
120 | 107.19 | 75.55 | 31.64 | 5,426.21 |
121 | 107.19 | 75.99 | 31.20 | 5,350.22 |
122 | 107.19 | 76.43 | 30.76 | 5,273.79 |
123 | 107.19 | 76.87 | 30.32 | 5,196.93 |
124 | 107.19 | 77.31 | 29.88 | 5,119.62 |
125 | 107.19 | 77.75 | 29.44 | 5,041.87 |
126 | 107.19 | 78.20 | 28.99 | 4,963.67 |
127 | 107.19 | 78.65 | 28.54 | 4,885.02 |
128 | 107.19 | 79.10 | 28.09 | 4,805.92 |
129 | 107.19 | 79.56 | 27.63 | 4,726.37 |
130 | 107.19 | 80.01 | 27.18 | 4,646.35 |
131 | 107.19 | 80.47 | 26.72 | 4,565.88 |
132 | 107.19 | 80.94 | 26.25 | 4,484.94 |
133 | 107.19 | 81.40 | 25.79 | 4,403.54 |
134 | 107.19 | 81.87 | 25.32 | 4,321.67 |
135 | 107.19 | 82.34 | 24.85 | 4,239.33 |
136 | 107.19 | 82.81 | 24.38 | 4,156.52 |
137 | 107.19 | 83.29 | 23.90 | 4,073.23 |
138 | 107.19 | 83.77 | 23.42 | 3,989.46 |
139 | 107.19 | 84.25 | 22.94 | 3,905.21 |
140 | 107.19 | 84.73 | 22.45 | 3,820.48 |
141 | 107.19 | 85.22 | 21.97 | 3,735.26 |
142 | 107.19 | 85.71 | 21.48 | 3,649.54 |
143 | 107.19 | 86.20 | 20.98 | 3,563.34 |
144 | 107.19 | 86.70 | 20.49 | 3,476.64 |
145 | 107.19 | 87.20 | 19.99 | 3,389.44 |
146 | 107.19 | 87.70 | 19.49 | 3,301.74 |
147 | 107.19 | 88.20 | 18.99 | 3,213.53 |
148 | 107.19 | 88.71 | 18.48 | 3,124.82 |
149 | 107.19 | 89.22 | 17.97 | 3,035.60 |
150 | 107.19 | 89.73 | 17.45 | 2,945.87 |
151 | 107.19 | 90.25 | 16.94 | 2,855.62 |
152 | 107.19 | 90.77 | 16.42 | 2,764.85 |
153 | 107.19 | 91.29 | 15.90 | 2,673.55 |
154 | 107.19 | 91.82 | 15.37 | 2,581.74 |
155 | 107.19 | 92.34 | 14.84 | 2,489.39 |
156 | 107.19 | 92.88 | 14.31 | 2,396.52 |
157 | 107.19 | 93.41 | 13.78 | 2,303.11 |
158 | 107.19 | 93.95 | 13.24 | 2,209.16 |
159 | 107.19 | 94.49 | 12.70 | 2,114.67 |
160 | 107.19 | 95.03 | 12.16 | 2,019.64 |
161 | 107.19 | 95.58 | 11.61 | 1,924.07 |
162 | 107.19 | 96.13 | 11.06 | 1,827.94 |
163 | 107.19 | 96.68 | 10.51 | 1,731.26 |
164 | 107.19 | 97.23 | 9.95 | 1,634.03 |
165 | 107.19 | 97.79 | 9.40 | 1,536.23 |
166 | 107.19 | 98.36 | 8.83 | 1,437.88 |
167 | 107.19 | 98.92 | 8.27 | 1,338.95 |
168 | 107.19 | 99.49 | 7.70 | 1,239.46 |
169 | 107.19 | 100.06 | 7.13 | 1,139.40 |
170 | 107.19 | 100.64 | 6.55 | 1,038.76 |
171 | 107.19 | 101.22 | 5.97 | 937.55 |
172 | 107.19 | 101.80 | 5.39 | 835.75 |
173 | 107.19 | 102.38 | 4.81 | 733.36 |
174 | 107.19 | 102.97 | 4.22 | 630.39 |
175 | 107.19 | 103.56 | 3.62 | 526.83 |
176 | 107.19 | 104.16 | 3.03 | 422.67 |
177 | 107.19 | 104.76 | 2.43 | 317.91 |
178 | 107.19 | 105.36 | 1.83 | 212.54 |
179 | 107.19 | 105.97 | 1.22 | 106.58 |
180 | 107.19 | 106.58 | 0.61 | 0.00 |