Mortgage Loan of $12,000 for 15 Years at 7.375%
What's the payment on a 15 year home loan for $12k at 7.375% interest?
Results
Monthly payment: $110.39
$1,325 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 7.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 110.39 | 36.64 | 73.75 | 11,963.36 |
2 | 110.39 | 36.87 | 73.52 | 11,926.49 |
3 | 110.39 | 37.09 | 73.30 | 11,889.40 |
4 | 110.39 | 37.32 | 73.07 | 11,852.08 |
5 | 110.39 | 37.55 | 72.84 | 11,814.53 |
6 | 110.39 | 37.78 | 72.61 | 11,776.75 |
7 | 110.39 | 38.01 | 72.38 | 11,738.74 |
8 | 110.39 | 38.25 | 72.14 | 11,700.49 |
9 | 110.39 | 38.48 | 71.91 | 11,662.01 |
10 | 110.39 | 38.72 | 71.67 | 11,623.29 |
11 | 110.39 | 38.96 | 71.43 | 11,584.33 |
12 | 110.39 | 39.20 | 71.20 | 11,545.14 |
13 | 110.39 | 39.44 | 70.95 | 11,505.70 |
14 | 110.39 | 39.68 | 70.71 | 11,466.02 |
15 | 110.39 | 39.92 | 70.47 | 11,426.10 |
16 | 110.39 | 40.17 | 70.22 | 11,385.93 |
17 | 110.39 | 40.41 | 69.98 | 11,345.52 |
18 | 110.39 | 40.66 | 69.73 | 11,304.86 |
19 | 110.39 | 40.91 | 69.48 | 11,263.94 |
20 | 110.39 | 41.16 | 69.23 | 11,222.78 |
21 | 110.39 | 41.42 | 68.97 | 11,181.36 |
22 | 110.39 | 41.67 | 68.72 | 11,139.69 |
23 | 110.39 | 41.93 | 68.46 | 11,097.76 |
24 | 110.39 | 42.19 | 68.20 | 11,055.58 |
25 | 110.39 | 42.45 | 67.95 | 11,013.13 |
26 | 110.39 | 42.71 | 67.68 | 10,970.42 |
27 | 110.39 | 42.97 | 67.42 | 10,927.46 |
28 | 110.39 | 43.23 | 67.16 | 10,884.22 |
29 | 110.39 | 43.50 | 66.89 | 10,840.73 |
30 | 110.39 | 43.77 | 66.63 | 10,796.96 |
31 | 110.39 | 44.03 | 66.36 | 10,752.93 |
32 | 110.39 | 44.31 | 66.09 | 10,708.62 |
33 | 110.39 | 44.58 | 65.81 | 10,664.04 |
34 | 110.39 | 44.85 | 65.54 | 10,619.19 |
35 | 110.39 | 45.13 | 65.26 | 10,574.06 |
36 | 110.39 | 45.40 | 64.99 | 10,528.66 |
37 | 110.39 | 45.68 | 64.71 | 10,482.98 |
38 | 110.39 | 45.96 | 64.43 | 10,437.01 |
39 | 110.39 | 46.25 | 64.14 | 10,390.77 |
40 | 110.39 | 46.53 | 63.86 | 10,344.23 |
41 | 110.39 | 46.82 | 63.57 | 10,297.42 |
42 | 110.39 | 47.10 | 63.29 | 10,250.31 |
43 | 110.39 | 47.39 | 63.00 | 10,202.92 |
44 | 110.39 | 47.69 | 62.71 | 10,155.23 |
45 | 110.39 | 47.98 | 62.41 | 10,107.26 |
46 | 110.39 | 48.27 | 62.12 | 10,058.98 |
47 | 110.39 | 48.57 | 61.82 | 10,010.41 |
48 | 110.39 | 48.87 | 61.52 | 9,961.54 |
49 | 110.39 | 49.17 | 61.22 | 9,912.37 |
50 | 110.39 | 49.47 | 60.92 | 9,862.90 |
51 | 110.39 | 49.78 | 60.62 | 9,813.13 |
52 | 110.39 | 50.08 | 60.31 | 9,763.05 |
53 | 110.39 | 50.39 | 60.00 | 9,712.66 |
54 | 110.39 | 50.70 | 59.69 | 9,661.96 |
55 | 110.39 | 51.01 | 59.38 | 9,610.95 |
56 | 110.39 | 51.32 | 59.07 | 9,559.63 |
57 | 110.39 | 51.64 | 58.75 | 9,507.99 |
58 | 110.39 | 51.96 | 58.43 | 9,456.03 |
59 | 110.39 | 52.28 | 58.12 | 9,403.76 |
60 | 110.39 | 52.60 | 57.79 | 9,351.16 |
61 | 110.39 | 52.92 | 57.47 | 9,298.24 |
62 | 110.39 | 53.25 | 57.15 | 9,244.99 |
63 | 110.39 | 53.57 | 56.82 | 9,191.42 |
64 | 110.39 | 53.90 | 56.49 | 9,137.52 |
65 | 110.39 | 54.23 | 56.16 | 9,083.29 |
66 | 110.39 | 54.57 | 55.82 | 9,028.72 |
67 | 110.39 | 54.90 | 55.49 | 8,973.82 |
68 | 110.39 | 55.24 | 55.15 | 8,918.58 |
69 | 110.39 | 55.58 | 54.81 | 8,863.00 |
70 | 110.39 | 55.92 | 54.47 | 8,807.08 |
71 | 110.39 | 56.26 | 54.13 | 8,750.82 |
72 | 110.39 | 56.61 | 53.78 | 8,694.21 |
73 | 110.39 | 56.96 | 53.43 | 8,637.25 |
74 | 110.39 | 57.31 | 53.08 | 8,579.94 |
75 | 110.39 | 57.66 | 52.73 | 8,522.28 |
76 | 110.39 | 58.01 | 52.38 | 8,464.27 |
77 | 110.39 | 58.37 | 52.02 | 8,405.90 |
78 | 110.39 | 58.73 | 51.66 | 8,347.17 |
79 | 110.39 | 59.09 | 51.30 | 8,288.08 |
80 | 110.39 | 59.45 | 50.94 | 8,228.62 |
81 | 110.39 | 59.82 | 50.57 | 8,168.80 |
82 | 110.39 | 60.19 | 50.20 | 8,108.62 |
83 | 110.39 | 60.56 | 49.83 | 8,048.06 |
84 | 110.39 | 60.93 | 49.46 | 7,987.13 |
85 | 110.39 | 61.30 | 49.09 | 7,925.83 |
86 | 110.39 | 61.68 | 48.71 | 7,864.15 |
87 | 110.39 | 62.06 | 48.33 | 7,802.09 |
88 | 110.39 | 62.44 | 47.95 | 7,739.65 |
89 | 110.39 | 62.82 | 47.57 | 7,676.82 |
90 | 110.39 | 63.21 | 47.18 | 7,613.61 |
91 | 110.39 | 63.60 | 46.79 | 7,550.01 |
92 | 110.39 | 63.99 | 46.40 | 7,486.03 |
93 | 110.39 | 64.38 | 46.01 | 7,421.64 |
94 | 110.39 | 64.78 | 45.61 | 7,356.86 |
95 | 110.39 | 65.18 | 45.21 | 7,291.69 |
96 | 110.39 | 65.58 | 44.81 | 7,226.11 |
97 | 110.39 | 65.98 | 44.41 | 7,160.13 |
98 | 110.39 | 66.39 | 44.00 | 7,093.74 |
99 | 110.39 | 66.79 | 43.60 | 7,026.95 |
100 | 110.39 | 67.20 | 43.19 | 6,959.75 |
101 | 110.39 | 67.62 | 42.77 | 6,892.13 |
102 | 110.39 | 68.03 | 42.36 | 6,824.10 |
103 | 110.39 | 68.45 | 41.94 | 6,755.64 |
104 | 110.39 | 68.87 | 41.52 | 6,686.77 |
105 | 110.39 | 69.30 | 41.10 | 6,617.48 |
106 | 110.39 | 69.72 | 40.67 | 6,547.76 |
107 | 110.39 | 70.15 | 40.24 | 6,477.61 |
108 | 110.39 | 70.58 | 39.81 | 6,407.03 |
109 | 110.39 | 71.01 | 39.38 | 6,336.01 |
110 | 110.39 | 71.45 | 38.94 | 6,264.56 |
111 | 110.39 | 71.89 | 38.50 | 6,192.67 |
112 | 110.39 | 72.33 | 38.06 | 6,120.34 |
113 | 110.39 | 72.78 | 37.61 | 6,047.56 |
114 | 110.39 | 73.22 | 37.17 | 5,974.34 |
115 | 110.39 | 73.67 | 36.72 | 5,900.67 |
116 | 110.39 | 74.13 | 36.26 | 5,826.54 |
117 | 110.39 | 74.58 | 35.81 | 5,751.96 |
118 | 110.39 | 75.04 | 35.35 | 5,676.92 |
119 | 110.39 | 75.50 | 34.89 | 5,601.42 |
120 | 110.39 | 75.97 | 34.43 | 5,525.45 |
121 | 110.39 | 76.43 | 33.96 | 5,449.02 |
122 | 110.39 | 76.90 | 33.49 | 5,372.12 |
123 | 110.39 | 77.37 | 33.02 | 5,294.74 |
124 | 110.39 | 77.85 | 32.54 | 5,216.89 |
125 | 110.39 | 78.33 | 32.06 | 5,138.56 |
126 | 110.39 | 78.81 | 31.58 | 5,059.75 |
127 | 110.39 | 79.29 | 31.10 | 4,980.46 |
128 | 110.39 | 79.78 | 30.61 | 4,900.68 |
129 | 110.39 | 80.27 | 30.12 | 4,820.41 |
130 | 110.39 | 80.77 | 29.63 | 4,739.64 |
131 | 110.39 | 81.26 | 29.13 | 4,658.38 |
132 | 110.39 | 81.76 | 28.63 | 4,576.62 |
133 | 110.39 | 82.26 | 28.13 | 4,494.35 |
134 | 110.39 | 82.77 | 27.62 | 4,411.58 |
135 | 110.39 | 83.28 | 27.11 | 4,328.31 |
136 | 110.39 | 83.79 | 26.60 | 4,244.52 |
137 | 110.39 | 84.30 | 26.09 | 4,160.21 |
138 | 110.39 | 84.82 | 25.57 | 4,075.39 |
139 | 110.39 | 85.34 | 25.05 | 3,990.04 |
140 | 110.39 | 85.87 | 24.52 | 3,904.18 |
141 | 110.39 | 86.40 | 23.99 | 3,817.78 |
142 | 110.39 | 86.93 | 23.46 | 3,730.85 |
143 | 110.39 | 87.46 | 22.93 | 3,643.39 |
144 | 110.39 | 88.00 | 22.39 | 3,555.39 |
145 | 110.39 | 88.54 | 21.85 | 3,466.85 |
146 | 110.39 | 89.08 | 21.31 | 3,377.77 |
147 | 110.39 | 89.63 | 20.76 | 3,288.14 |
148 | 110.39 | 90.18 | 20.21 | 3,197.95 |
149 | 110.39 | 90.74 | 19.65 | 3,107.22 |
150 | 110.39 | 91.29 | 19.10 | 3,015.92 |
151 | 110.39 | 91.86 | 18.54 | 2,924.07 |
152 | 110.39 | 92.42 | 17.97 | 2,831.65 |
153 | 110.39 | 92.99 | 17.40 | 2,738.66 |
154 | 110.39 | 93.56 | 16.83 | 2,645.10 |
155 | 110.39 | 94.13 | 16.26 | 2,550.97 |
156 | 110.39 | 94.71 | 15.68 | 2,456.25 |
157 | 110.39 | 95.30 | 15.10 | 2,360.96 |
158 | 110.39 | 95.88 | 14.51 | 2,265.08 |
159 | 110.39 | 96.47 | 13.92 | 2,168.61 |
160 | 110.39 | 97.06 | 13.33 | 2,071.54 |
161 | 110.39 | 97.66 | 12.73 | 1,973.88 |
162 | 110.39 | 98.26 | 12.13 | 1,875.62 |
163 | 110.39 | 98.86 | 11.53 | 1,776.76 |
164 | 110.39 | 99.47 | 10.92 | 1,677.29 |
165 | 110.39 | 100.08 | 10.31 | 1,577.21 |
166 | 110.39 | 100.70 | 9.69 | 1,476.51 |
167 | 110.39 | 101.32 | 9.07 | 1,375.19 |
168 | 110.39 | 101.94 | 8.45 | 1,273.25 |
169 | 110.39 | 102.57 | 7.83 | 1,170.69 |
170 | 110.39 | 103.20 | 7.19 | 1,067.49 |
171 | 110.39 | 103.83 | 6.56 | 963.66 |
172 | 110.39 | 104.47 | 5.92 | 859.19 |
173 | 110.39 | 105.11 | 5.28 | 754.08 |
174 | 110.39 | 105.76 | 4.63 | 648.33 |
175 | 110.39 | 106.41 | 3.98 | 541.92 |
176 | 110.39 | 107.06 | 3.33 | 434.86 |
177 | 110.39 | 107.72 | 2.67 | 327.14 |
178 | 110.39 | 108.38 | 2.01 | 218.76 |
179 | 110.39 | 109.05 | 1.34 | 109.72 |
180 | 110.39 | 109.72 | 0.67 | 0.00 |