Mortgage Loan of $12,000 for 15 Years at 8.00%
What's the payment on a 15 year home loan for $12k at 8.00% interest?
Results
Monthly payment: $114.68
$1,376 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 8.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 114.68 | 34.68 | 80.00 | 11,965.32 |
2 | 114.68 | 34.91 | 79.77 | 11,930.41 |
3 | 114.68 | 35.14 | 79.54 | 11,895.27 |
4 | 114.68 | 35.38 | 79.30 | 11,859.89 |
5 | 114.68 | 35.61 | 79.07 | 11,824.28 |
6 | 114.68 | 35.85 | 78.83 | 11,788.43 |
7 | 114.68 | 36.09 | 78.59 | 11,752.34 |
8 | 114.68 | 36.33 | 78.35 | 11,716.01 |
9 | 114.68 | 36.57 | 78.11 | 11,679.44 |
10 | 114.68 | 36.82 | 77.86 | 11,642.63 |
11 | 114.68 | 37.06 | 77.62 | 11,605.57 |
12 | 114.68 | 37.31 | 77.37 | 11,568.26 |
13 | 114.68 | 37.56 | 77.12 | 11,530.70 |
14 | 114.68 | 37.81 | 76.87 | 11,492.89 |
15 | 114.68 | 38.06 | 76.62 | 11,454.84 |
16 | 114.68 | 38.31 | 76.37 | 11,416.52 |
17 | 114.68 | 38.57 | 76.11 | 11,377.96 |
18 | 114.68 | 38.83 | 75.85 | 11,339.13 |
19 | 114.68 | 39.08 | 75.59 | 11,300.05 |
20 | 114.68 | 39.34 | 75.33 | 11,260.70 |
21 | 114.68 | 39.61 | 75.07 | 11,221.09 |
22 | 114.68 | 39.87 | 74.81 | 11,181.22 |
23 | 114.68 | 40.14 | 74.54 | 11,141.09 |
24 | 114.68 | 40.40 | 74.27 | 11,100.68 |
25 | 114.68 | 40.67 | 74.00 | 11,060.01 |
26 | 114.68 | 40.94 | 73.73 | 11,019.06 |
27 | 114.68 | 41.22 | 73.46 | 10,977.85 |
28 | 114.68 | 41.49 | 73.19 | 10,936.35 |
29 | 114.68 | 41.77 | 72.91 | 10,894.58 |
30 | 114.68 | 42.05 | 72.63 | 10,852.54 |
31 | 114.68 | 42.33 | 72.35 | 10,810.21 |
32 | 114.68 | 42.61 | 72.07 | 10,767.60 |
33 | 114.68 | 42.89 | 71.78 | 10,724.70 |
34 | 114.68 | 43.18 | 71.50 | 10,681.52 |
35 | 114.68 | 43.47 | 71.21 | 10,638.06 |
36 | 114.68 | 43.76 | 70.92 | 10,594.30 |
37 | 114.68 | 44.05 | 70.63 | 10,550.25 |
38 | 114.68 | 44.34 | 70.33 | 10,505.90 |
39 | 114.68 | 44.64 | 70.04 | 10,461.27 |
40 | 114.68 | 44.94 | 69.74 | 10,416.33 |
41 | 114.68 | 45.24 | 69.44 | 10,371.09 |
42 | 114.68 | 45.54 | 69.14 | 10,325.56 |
43 | 114.68 | 45.84 | 68.84 | 10,279.71 |
44 | 114.68 | 46.15 | 68.53 | 10,233.57 |
45 | 114.68 | 46.45 | 68.22 | 10,187.11 |
46 | 114.68 | 46.76 | 67.91 | 10,140.35 |
47 | 114.68 | 47.08 | 67.60 | 10,093.27 |
48 | 114.68 | 47.39 | 67.29 | 10,045.88 |
49 | 114.68 | 47.71 | 66.97 | 9,998.18 |
50 | 114.68 | 48.02 | 66.65 | 9,950.15 |
51 | 114.68 | 48.34 | 66.33 | 9,901.81 |
52 | 114.68 | 48.67 | 66.01 | 9,853.14 |
53 | 114.68 | 48.99 | 65.69 | 9,804.15 |
54 | 114.68 | 49.32 | 65.36 | 9,754.84 |
55 | 114.68 | 49.65 | 65.03 | 9,705.19 |
56 | 114.68 | 49.98 | 64.70 | 9,655.21 |
57 | 114.68 | 50.31 | 64.37 | 9,604.90 |
58 | 114.68 | 50.65 | 64.03 | 9,554.26 |
59 | 114.68 | 50.98 | 63.70 | 9,503.27 |
60 | 114.68 | 51.32 | 63.36 | 9,451.95 |
61 | 114.68 | 51.67 | 63.01 | 9,400.29 |
62 | 114.68 | 52.01 | 62.67 | 9,348.28 |
63 | 114.68 | 52.36 | 62.32 | 9,295.92 |
64 | 114.68 | 52.71 | 61.97 | 9,243.21 |
65 | 114.68 | 53.06 | 61.62 | 9,190.16 |
66 | 114.68 | 53.41 | 61.27 | 9,136.75 |
67 | 114.68 | 53.77 | 60.91 | 9,082.98 |
68 | 114.68 | 54.13 | 60.55 | 9,028.86 |
69 | 114.68 | 54.49 | 60.19 | 8,974.37 |
70 | 114.68 | 54.85 | 59.83 | 8,919.52 |
71 | 114.68 | 55.21 | 59.46 | 8,864.31 |
72 | 114.68 | 55.58 | 59.10 | 8,808.72 |
73 | 114.68 | 55.95 | 58.72 | 8,752.77 |
74 | 114.68 | 56.33 | 58.35 | 8,696.44 |
75 | 114.68 | 56.70 | 57.98 | 8,639.74 |
76 | 114.68 | 57.08 | 57.60 | 8,582.66 |
77 | 114.68 | 57.46 | 57.22 | 8,525.20 |
78 | 114.68 | 57.84 | 56.83 | 8,467.36 |
79 | 114.68 | 58.23 | 56.45 | 8,409.13 |
80 | 114.68 | 58.62 | 56.06 | 8,350.51 |
81 | 114.68 | 59.01 | 55.67 | 8,291.50 |
82 | 114.68 | 59.40 | 55.28 | 8,232.10 |
83 | 114.68 | 59.80 | 54.88 | 8,172.30 |
84 | 114.68 | 60.20 | 54.48 | 8,112.11 |
85 | 114.68 | 60.60 | 54.08 | 8,051.51 |
86 | 114.68 | 61.00 | 53.68 | 7,990.51 |
87 | 114.68 | 61.41 | 53.27 | 7,929.10 |
88 | 114.68 | 61.82 | 52.86 | 7,867.28 |
89 | 114.68 | 62.23 | 52.45 | 7,805.05 |
90 | 114.68 | 62.64 | 52.03 | 7,742.41 |
91 | 114.68 | 63.06 | 51.62 | 7,679.35 |
92 | 114.68 | 63.48 | 51.20 | 7,615.86 |
93 | 114.68 | 63.91 | 50.77 | 7,551.96 |
94 | 114.68 | 64.33 | 50.35 | 7,487.63 |
95 | 114.68 | 64.76 | 49.92 | 7,422.86 |
96 | 114.68 | 65.19 | 49.49 | 7,357.67 |
97 | 114.68 | 65.63 | 49.05 | 7,292.04 |
98 | 114.68 | 66.06 | 48.61 | 7,225.98 |
99 | 114.68 | 66.51 | 48.17 | 7,159.48 |
100 | 114.68 | 66.95 | 47.73 | 7,092.53 |
101 | 114.68 | 67.39 | 47.28 | 7,025.13 |
102 | 114.68 | 67.84 | 46.83 | 6,957.29 |
103 | 114.68 | 68.30 | 46.38 | 6,888.99 |
104 | 114.68 | 68.75 | 45.93 | 6,820.24 |
105 | 114.68 | 69.21 | 45.47 | 6,751.03 |
106 | 114.68 | 69.67 | 45.01 | 6,681.36 |
107 | 114.68 | 70.14 | 44.54 | 6,611.22 |
108 | 114.68 | 70.60 | 44.07 | 6,540.62 |
109 | 114.68 | 71.07 | 43.60 | 6,469.55 |
110 | 114.68 | 71.55 | 43.13 | 6,398.00 |
111 | 114.68 | 72.02 | 42.65 | 6,325.97 |
112 | 114.68 | 72.51 | 42.17 | 6,253.47 |
113 | 114.68 | 72.99 | 41.69 | 6,180.48 |
114 | 114.68 | 73.48 | 41.20 | 6,107.00 |
115 | 114.68 | 73.96 | 40.71 | 6,033.04 |
116 | 114.68 | 74.46 | 40.22 | 5,958.58 |
117 | 114.68 | 74.95 | 39.72 | 5,883.63 |
118 | 114.68 | 75.45 | 39.22 | 5,808.17 |
119 | 114.68 | 75.96 | 38.72 | 5,732.22 |
120 | 114.68 | 76.46 | 38.21 | 5,655.75 |
121 | 114.68 | 76.97 | 37.71 | 5,578.78 |
122 | 114.68 | 77.49 | 37.19 | 5,501.29 |
123 | 114.68 | 78.00 | 36.68 | 5,423.29 |
124 | 114.68 | 78.52 | 36.16 | 5,344.77 |
125 | 114.68 | 79.05 | 35.63 | 5,265.72 |
126 | 114.68 | 79.57 | 35.10 | 5,186.15 |
127 | 114.68 | 80.10 | 34.57 | 5,106.04 |
128 | 114.68 | 80.64 | 34.04 | 5,025.40 |
129 | 114.68 | 81.18 | 33.50 | 4,944.23 |
130 | 114.68 | 81.72 | 32.96 | 4,862.51 |
131 | 114.68 | 82.26 | 32.42 | 4,780.25 |
132 | 114.68 | 82.81 | 31.87 | 4,697.44 |
133 | 114.68 | 83.36 | 31.32 | 4,614.08 |
134 | 114.68 | 83.92 | 30.76 | 4,530.16 |
135 | 114.68 | 84.48 | 30.20 | 4,445.68 |
136 | 114.68 | 85.04 | 29.64 | 4,360.64 |
137 | 114.68 | 85.61 | 29.07 | 4,275.04 |
138 | 114.68 | 86.18 | 28.50 | 4,188.86 |
139 | 114.68 | 86.75 | 27.93 | 4,102.11 |
140 | 114.68 | 87.33 | 27.35 | 4,014.77 |
141 | 114.68 | 87.91 | 26.77 | 3,926.86 |
142 | 114.68 | 88.50 | 26.18 | 3,838.36 |
143 | 114.68 | 89.09 | 25.59 | 3,749.27 |
144 | 114.68 | 89.68 | 25.00 | 3,659.59 |
145 | 114.68 | 90.28 | 24.40 | 3,569.31 |
146 | 114.68 | 90.88 | 23.80 | 3,478.43 |
147 | 114.68 | 91.49 | 23.19 | 3,386.94 |
148 | 114.68 | 92.10 | 22.58 | 3,294.84 |
149 | 114.68 | 92.71 | 21.97 | 3,202.13 |
150 | 114.68 | 93.33 | 21.35 | 3,108.80 |
151 | 114.68 | 93.95 | 20.73 | 3,014.84 |
152 | 114.68 | 94.58 | 20.10 | 2,920.26 |
153 | 114.68 | 95.21 | 19.47 | 2,825.05 |
154 | 114.68 | 95.84 | 18.83 | 2,729.21 |
155 | 114.68 | 96.48 | 18.19 | 2,632.73 |
156 | 114.68 | 97.13 | 17.55 | 2,535.60 |
157 | 114.68 | 97.77 | 16.90 | 2,437.82 |
158 | 114.68 | 98.43 | 16.25 | 2,339.40 |
159 | 114.68 | 99.08 | 15.60 | 2,240.32 |
160 | 114.68 | 99.74 | 14.94 | 2,140.57 |
161 | 114.68 | 100.41 | 14.27 | 2,040.17 |
162 | 114.68 | 101.08 | 13.60 | 1,939.09 |
163 | 114.68 | 101.75 | 12.93 | 1,837.34 |
164 | 114.68 | 102.43 | 12.25 | 1,734.91 |
165 | 114.68 | 103.11 | 11.57 | 1,631.80 |
166 | 114.68 | 103.80 | 10.88 | 1,528.00 |
167 | 114.68 | 104.49 | 10.19 | 1,423.50 |
168 | 114.68 | 105.19 | 9.49 | 1,318.32 |
169 | 114.68 | 105.89 | 8.79 | 1,212.43 |
170 | 114.68 | 106.60 | 8.08 | 1,105.83 |
171 | 114.68 | 107.31 | 7.37 | 998.53 |
172 | 114.68 | 108.02 | 6.66 | 890.50 |
173 | 114.68 | 108.74 | 5.94 | 781.76 |
174 | 114.68 | 109.47 | 5.21 | 672.30 |
175 | 114.68 | 110.20 | 4.48 | 562.10 |
176 | 114.68 | 110.93 | 3.75 | 451.17 |
177 | 114.68 | 111.67 | 3.01 | 339.50 |
178 | 114.68 | 112.41 | 2.26 | 227.08 |
179 | 114.68 | 113.16 | 1.51 | 113.92 |
180 | 114.68 | 113.92 | 0.76 | 0.00 |