Mortgage Loan of $12,000 for 15 Years at 8.375%
What's the payment on a 15 year home loan for $12k at 8.375% interest?
Results
Monthly payment: $117.29
$1,407 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 8.375 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 117.29 | 33.54 | 83.75 | 11,966.46 |
2 | 117.29 | 33.78 | 83.52 | 11,932.68 |
3 | 117.29 | 34.01 | 83.28 | 11,898.67 |
4 | 117.29 | 34.25 | 83.04 | 11,864.42 |
5 | 117.29 | 34.49 | 82.80 | 11,829.94 |
6 | 117.29 | 34.73 | 82.56 | 11,795.21 |
7 | 117.29 | 34.97 | 82.32 | 11,760.24 |
8 | 117.29 | 35.21 | 82.08 | 11,725.02 |
9 | 117.29 | 35.46 | 81.83 | 11,689.56 |
10 | 117.29 | 35.71 | 81.58 | 11,653.86 |
11 | 117.29 | 35.96 | 81.33 | 11,617.90 |
12 | 117.29 | 36.21 | 81.08 | 11,581.69 |
13 | 117.29 | 36.46 | 80.83 | 11,545.23 |
14 | 117.29 | 36.72 | 80.58 | 11,508.52 |
15 | 117.29 | 36.97 | 80.32 | 11,471.54 |
16 | 117.29 | 37.23 | 80.06 | 11,434.32 |
17 | 117.29 | 37.49 | 79.80 | 11,396.83 |
18 | 117.29 | 37.75 | 79.54 | 11,359.08 |
19 | 117.29 | 38.01 | 79.28 | 11,321.06 |
20 | 117.29 | 38.28 | 79.01 | 11,282.78 |
21 | 117.29 | 38.55 | 78.74 | 11,244.23 |
22 | 117.29 | 38.82 | 78.48 | 11,205.42 |
23 | 117.29 | 39.09 | 78.20 | 11,166.33 |
24 | 117.29 | 39.36 | 77.93 | 11,126.97 |
25 | 117.29 | 39.63 | 77.66 | 11,087.34 |
26 | 117.29 | 39.91 | 77.38 | 11,047.43 |
27 | 117.29 | 40.19 | 77.10 | 11,007.24 |
28 | 117.29 | 40.47 | 76.82 | 10,966.77 |
29 | 117.29 | 40.75 | 76.54 | 10,926.02 |
30 | 117.29 | 41.04 | 76.25 | 10,884.98 |
31 | 117.29 | 41.32 | 75.97 | 10,843.66 |
32 | 117.29 | 41.61 | 75.68 | 10,802.05 |
33 | 117.29 | 41.90 | 75.39 | 10,760.14 |
34 | 117.29 | 42.19 | 75.10 | 10,717.95 |
35 | 117.29 | 42.49 | 74.80 | 10,675.46 |
36 | 117.29 | 42.79 | 74.51 | 10,632.68 |
37 | 117.29 | 43.08 | 74.21 | 10,589.59 |
38 | 117.29 | 43.38 | 73.91 | 10,546.21 |
39 | 117.29 | 43.69 | 73.60 | 10,502.52 |
40 | 117.29 | 43.99 | 73.30 | 10,458.53 |
41 | 117.29 | 44.30 | 72.99 | 10,414.23 |
42 | 117.29 | 44.61 | 72.68 | 10,369.62 |
43 | 117.29 | 44.92 | 72.37 | 10,324.70 |
44 | 117.29 | 45.23 | 72.06 | 10,279.47 |
45 | 117.29 | 45.55 | 71.74 | 10,233.92 |
46 | 117.29 | 45.87 | 71.42 | 10,188.05 |
47 | 117.29 | 46.19 | 71.10 | 10,141.86 |
48 | 117.29 | 46.51 | 70.78 | 10,095.35 |
49 | 117.29 | 46.83 | 70.46 | 10,048.52 |
50 | 117.29 | 47.16 | 70.13 | 10,001.36 |
51 | 117.29 | 47.49 | 69.80 | 9,953.87 |
52 | 117.29 | 47.82 | 69.47 | 9,906.05 |
53 | 117.29 | 48.16 | 69.14 | 9,857.89 |
54 | 117.29 | 48.49 | 68.80 | 9,809.40 |
55 | 117.29 | 48.83 | 68.46 | 9,760.57 |
56 | 117.29 | 49.17 | 68.12 | 9,711.40 |
57 | 117.29 | 49.51 | 67.78 | 9,661.89 |
58 | 117.29 | 49.86 | 67.43 | 9,612.03 |
59 | 117.29 | 50.21 | 67.08 | 9,561.82 |
60 | 117.29 | 50.56 | 66.73 | 9,511.26 |
61 | 117.29 | 50.91 | 66.38 | 9,460.35 |
62 | 117.29 | 51.27 | 66.03 | 9,409.09 |
63 | 117.29 | 51.62 | 65.67 | 9,357.46 |
64 | 117.29 | 51.98 | 65.31 | 9,305.48 |
65 | 117.29 | 52.35 | 64.94 | 9,253.13 |
66 | 117.29 | 52.71 | 64.58 | 9,200.42 |
67 | 117.29 | 53.08 | 64.21 | 9,147.34 |
68 | 117.29 | 53.45 | 63.84 | 9,093.89 |
69 | 117.29 | 53.82 | 63.47 | 9,040.07 |
70 | 117.29 | 54.20 | 63.09 | 8,985.87 |
71 | 117.29 | 54.58 | 62.71 | 8,931.29 |
72 | 117.29 | 54.96 | 62.33 | 8,876.33 |
73 | 117.29 | 55.34 | 61.95 | 8,820.99 |
74 | 117.29 | 55.73 | 61.56 | 8,765.26 |
75 | 117.29 | 56.12 | 61.17 | 8,709.15 |
76 | 117.29 | 56.51 | 60.78 | 8,652.64 |
77 | 117.29 | 56.90 | 60.39 | 8,595.73 |
78 | 117.29 | 57.30 | 59.99 | 8,538.43 |
79 | 117.29 | 57.70 | 59.59 | 8,480.73 |
80 | 117.29 | 58.10 | 59.19 | 8,422.63 |
81 | 117.29 | 58.51 | 58.78 | 8,364.12 |
82 | 117.29 | 58.92 | 58.37 | 8,305.21 |
83 | 117.29 | 59.33 | 57.96 | 8,245.88 |
84 | 117.29 | 59.74 | 57.55 | 8,186.14 |
85 | 117.29 | 60.16 | 57.13 | 8,125.98 |
86 | 117.29 | 60.58 | 56.71 | 8,065.40 |
87 | 117.29 | 61.00 | 56.29 | 8,004.40 |
88 | 117.29 | 61.43 | 55.86 | 7,942.97 |
89 | 117.29 | 61.86 | 55.44 | 7,881.12 |
90 | 117.29 | 62.29 | 55.00 | 7,818.83 |
91 | 117.29 | 62.72 | 54.57 | 7,756.11 |
92 | 117.29 | 63.16 | 54.13 | 7,692.95 |
93 | 117.29 | 63.60 | 53.69 | 7,629.35 |
94 | 117.29 | 64.04 | 53.25 | 7,565.30 |
95 | 117.29 | 64.49 | 52.80 | 7,500.81 |
96 | 117.29 | 64.94 | 52.35 | 7,435.87 |
97 | 117.29 | 65.39 | 51.90 | 7,370.47 |
98 | 117.29 | 65.85 | 51.44 | 7,304.62 |
99 | 117.29 | 66.31 | 50.98 | 7,238.31 |
100 | 117.29 | 66.77 | 50.52 | 7,171.54 |
101 | 117.29 | 67.24 | 50.05 | 7,104.30 |
102 | 117.29 | 67.71 | 49.58 | 7,036.59 |
103 | 117.29 | 68.18 | 49.11 | 6,968.41 |
104 | 117.29 | 68.66 | 48.63 | 6,899.75 |
105 | 117.29 | 69.14 | 48.15 | 6,830.61 |
106 | 117.29 | 69.62 | 47.67 | 6,760.99 |
107 | 117.29 | 70.11 | 47.19 | 6,690.89 |
108 | 117.29 | 70.59 | 46.70 | 6,620.29 |
109 | 117.29 | 71.09 | 46.20 | 6,549.21 |
110 | 117.29 | 71.58 | 45.71 | 6,477.62 |
111 | 117.29 | 72.08 | 45.21 | 6,405.54 |
112 | 117.29 | 72.59 | 44.71 | 6,332.95 |
113 | 117.29 | 73.09 | 44.20 | 6,259.86 |
114 | 117.29 | 73.60 | 43.69 | 6,186.26 |
115 | 117.29 | 74.12 | 43.17 | 6,112.14 |
116 | 117.29 | 74.63 | 42.66 | 6,037.51 |
117 | 117.29 | 75.15 | 42.14 | 5,962.36 |
118 | 117.29 | 75.68 | 41.61 | 5,886.68 |
119 | 117.29 | 76.21 | 41.08 | 5,810.47 |
120 | 117.29 | 76.74 | 40.55 | 5,733.73 |
121 | 117.29 | 77.27 | 40.02 | 5,656.46 |
122 | 117.29 | 77.81 | 39.48 | 5,578.64 |
123 | 117.29 | 78.36 | 38.93 | 5,500.29 |
124 | 117.29 | 78.90 | 38.39 | 5,421.38 |
125 | 117.29 | 79.45 | 37.84 | 5,341.93 |
126 | 117.29 | 80.01 | 37.28 | 5,261.92 |
127 | 117.29 | 80.57 | 36.72 | 5,181.35 |
128 | 117.29 | 81.13 | 36.16 | 5,100.22 |
129 | 117.29 | 81.70 | 35.60 | 5,018.53 |
130 | 117.29 | 82.27 | 35.03 | 4,936.26 |
131 | 117.29 | 82.84 | 34.45 | 4,853.42 |
132 | 117.29 | 83.42 | 33.87 | 4,770.00 |
133 | 117.29 | 84.00 | 33.29 | 4,686.00 |
134 | 117.29 | 84.59 | 32.70 | 4,601.41 |
135 | 117.29 | 85.18 | 32.11 | 4,516.24 |
136 | 117.29 | 85.77 | 31.52 | 4,430.47 |
137 | 117.29 | 86.37 | 30.92 | 4,344.10 |
138 | 117.29 | 86.97 | 30.32 | 4,257.12 |
139 | 117.29 | 87.58 | 29.71 | 4,169.54 |
140 | 117.29 | 88.19 | 29.10 | 4,081.35 |
141 | 117.29 | 88.81 | 28.48 | 3,992.54 |
142 | 117.29 | 89.43 | 27.86 | 3,903.12 |
143 | 117.29 | 90.05 | 27.24 | 3,813.07 |
144 | 117.29 | 90.68 | 26.61 | 3,722.39 |
145 | 117.29 | 91.31 | 25.98 | 3,631.08 |
146 | 117.29 | 91.95 | 25.34 | 3,539.13 |
147 | 117.29 | 92.59 | 24.70 | 3,446.54 |
148 | 117.29 | 93.24 | 24.05 | 3,353.30 |
149 | 117.29 | 93.89 | 23.40 | 3,259.41 |
150 | 117.29 | 94.54 | 22.75 | 3,164.87 |
151 | 117.29 | 95.20 | 22.09 | 3,069.66 |
152 | 117.29 | 95.87 | 21.42 | 2,973.80 |
153 | 117.29 | 96.54 | 20.75 | 2,877.26 |
154 | 117.29 | 97.21 | 20.08 | 2,780.05 |
155 | 117.29 | 97.89 | 19.40 | 2,682.16 |
156 | 117.29 | 98.57 | 18.72 | 2,583.59 |
157 | 117.29 | 99.26 | 18.03 | 2,484.33 |
158 | 117.29 | 99.95 | 17.34 | 2,384.38 |
159 | 117.29 | 100.65 | 16.64 | 2,283.73 |
160 | 117.29 | 101.35 | 15.94 | 2,182.37 |
161 | 117.29 | 102.06 | 15.23 | 2,080.31 |
162 | 117.29 | 102.77 | 14.52 | 1,977.54 |
163 | 117.29 | 103.49 | 13.80 | 1,874.05 |
164 | 117.29 | 104.21 | 13.08 | 1,769.84 |
165 | 117.29 | 104.94 | 12.35 | 1,664.90 |
166 | 117.29 | 105.67 | 11.62 | 1,559.23 |
167 | 117.29 | 106.41 | 10.88 | 1,452.82 |
168 | 117.29 | 107.15 | 10.14 | 1,345.67 |
169 | 117.29 | 107.90 | 9.39 | 1,237.77 |
170 | 117.29 | 108.65 | 8.64 | 1,129.12 |
171 | 117.29 | 109.41 | 7.88 | 1,019.71 |
172 | 117.29 | 110.17 | 7.12 | 909.53 |
173 | 117.29 | 110.94 | 6.35 | 798.59 |
174 | 117.29 | 111.72 | 5.57 | 686.87 |
175 | 117.29 | 112.50 | 4.79 | 574.37 |
176 | 117.29 | 113.28 | 4.01 | 461.09 |
177 | 117.29 | 114.07 | 3.22 | 347.02 |
178 | 117.29 | 114.87 | 2.42 | 232.15 |
179 | 117.29 | 115.67 | 1.62 | 116.48 |
180 | 117.29 | 116.48 | 0.81 | 0.00 |