Mortgage Loan of $12,000 for 15 Years at 8.40%
What's the payment on a 15 year home loan for $12k at 8.40% interest?
Results
Monthly payment: $117.47
$1,410 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 8.40 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 117.47 | 33.47 | 84.00 | 11,966.53 |
2 | 117.47 | 33.70 | 83.77 | 11,932.83 |
3 | 117.47 | 33.94 | 83.53 | 11,898.90 |
4 | 117.47 | 34.17 | 83.29 | 11,864.72 |
5 | 117.47 | 34.41 | 83.05 | 11,830.31 |
6 | 117.47 | 34.65 | 82.81 | 11,795.65 |
7 | 117.47 | 34.90 | 82.57 | 11,760.76 |
8 | 117.47 | 35.14 | 82.33 | 11,725.62 |
9 | 117.47 | 35.39 | 82.08 | 11,690.23 |
10 | 117.47 | 35.63 | 81.83 | 11,654.59 |
11 | 117.47 | 35.88 | 81.58 | 11,618.71 |
12 | 117.47 | 36.14 | 81.33 | 11,582.58 |
13 | 117.47 | 36.39 | 81.08 | 11,546.19 |
14 | 117.47 | 36.64 | 80.82 | 11,509.54 |
15 | 117.47 | 36.90 | 80.57 | 11,472.64 |
16 | 117.47 | 37.16 | 80.31 | 11,435.49 |
17 | 117.47 | 37.42 | 80.05 | 11,398.07 |
18 | 117.47 | 37.68 | 79.79 | 11,360.39 |
19 | 117.47 | 37.94 | 79.52 | 11,322.44 |
20 | 117.47 | 38.21 | 79.26 | 11,284.24 |
21 | 117.47 | 38.48 | 78.99 | 11,245.76 |
22 | 117.47 | 38.75 | 78.72 | 11,207.01 |
23 | 117.47 | 39.02 | 78.45 | 11,168.00 |
24 | 117.47 | 39.29 | 78.18 | 11,128.70 |
25 | 117.47 | 39.57 | 77.90 | 11,089.14 |
26 | 117.47 | 39.84 | 77.62 | 11,049.30 |
27 | 117.47 | 40.12 | 77.35 | 11,009.18 |
28 | 117.47 | 40.40 | 77.06 | 10,968.77 |
29 | 117.47 | 40.68 | 76.78 | 10,928.09 |
30 | 117.47 | 40.97 | 76.50 | 10,887.12 |
31 | 117.47 | 41.26 | 76.21 | 10,845.86 |
32 | 117.47 | 41.55 | 75.92 | 10,804.32 |
33 | 117.47 | 41.84 | 75.63 | 10,762.48 |
34 | 117.47 | 42.13 | 75.34 | 10,720.35 |
35 | 117.47 | 42.42 | 75.04 | 10,677.93 |
36 | 117.47 | 42.72 | 74.75 | 10,635.21 |
37 | 117.47 | 43.02 | 74.45 | 10,592.19 |
38 | 117.47 | 43.32 | 74.15 | 10,548.87 |
39 | 117.47 | 43.62 | 73.84 | 10,505.24 |
40 | 117.47 | 43.93 | 73.54 | 10,461.31 |
41 | 117.47 | 44.24 | 73.23 | 10,417.07 |
42 | 117.47 | 44.55 | 72.92 | 10,372.53 |
43 | 117.47 | 44.86 | 72.61 | 10,327.67 |
44 | 117.47 | 45.17 | 72.29 | 10,282.50 |
45 | 117.47 | 45.49 | 71.98 | 10,237.01 |
46 | 117.47 | 45.81 | 71.66 | 10,191.20 |
47 | 117.47 | 46.13 | 71.34 | 10,145.07 |
48 | 117.47 | 46.45 | 71.02 | 10,098.62 |
49 | 117.47 | 46.78 | 70.69 | 10,051.85 |
50 | 117.47 | 47.10 | 70.36 | 10,004.74 |
51 | 117.47 | 47.43 | 70.03 | 9,957.31 |
52 | 117.47 | 47.77 | 69.70 | 9,909.54 |
53 | 117.47 | 48.10 | 69.37 | 9,861.44 |
54 | 117.47 | 48.44 | 69.03 | 9,813.01 |
55 | 117.47 | 48.78 | 68.69 | 9,764.23 |
56 | 117.47 | 49.12 | 68.35 | 9,715.12 |
57 | 117.47 | 49.46 | 68.01 | 9,665.65 |
58 | 117.47 | 49.81 | 67.66 | 9,615.85 |
59 | 117.47 | 50.16 | 67.31 | 9,565.69 |
60 | 117.47 | 50.51 | 66.96 | 9,515.19 |
61 | 117.47 | 50.86 | 66.61 | 9,464.33 |
62 | 117.47 | 51.22 | 66.25 | 9,413.11 |
63 | 117.47 | 51.57 | 65.89 | 9,361.53 |
64 | 117.47 | 51.94 | 65.53 | 9,309.60 |
65 | 117.47 | 52.30 | 65.17 | 9,257.30 |
66 | 117.47 | 52.67 | 64.80 | 9,204.63 |
67 | 117.47 | 53.03 | 64.43 | 9,151.60 |
68 | 117.47 | 53.41 | 64.06 | 9,098.20 |
69 | 117.47 | 53.78 | 63.69 | 9,044.42 |
70 | 117.47 | 54.16 | 63.31 | 8,990.26 |
71 | 117.47 | 54.53 | 62.93 | 8,935.73 |
72 | 117.47 | 54.92 | 62.55 | 8,880.81 |
73 | 117.47 | 55.30 | 62.17 | 8,825.51 |
74 | 117.47 | 55.69 | 61.78 | 8,769.82 |
75 | 117.47 | 56.08 | 61.39 | 8,713.74 |
76 | 117.47 | 56.47 | 61.00 | 8,657.27 |
77 | 117.47 | 56.87 | 60.60 | 8,600.41 |
78 | 117.47 | 57.26 | 60.20 | 8,543.14 |
79 | 117.47 | 57.66 | 59.80 | 8,485.48 |
80 | 117.47 | 58.07 | 59.40 | 8,427.41 |
81 | 117.47 | 58.47 | 58.99 | 8,368.94 |
82 | 117.47 | 58.88 | 58.58 | 8,310.05 |
83 | 117.47 | 59.30 | 58.17 | 8,250.76 |
84 | 117.47 | 59.71 | 57.76 | 8,191.05 |
85 | 117.47 | 60.13 | 57.34 | 8,130.92 |
86 | 117.47 | 60.55 | 56.92 | 8,070.37 |
87 | 117.47 | 60.97 | 56.49 | 8,009.39 |
88 | 117.47 | 61.40 | 56.07 | 7,947.99 |
89 | 117.47 | 61.83 | 55.64 | 7,886.16 |
90 | 117.47 | 62.26 | 55.20 | 7,823.90 |
91 | 117.47 | 62.70 | 54.77 | 7,761.20 |
92 | 117.47 | 63.14 | 54.33 | 7,698.06 |
93 | 117.47 | 63.58 | 53.89 | 7,634.48 |
94 | 117.47 | 64.03 | 53.44 | 7,570.46 |
95 | 117.47 | 64.47 | 52.99 | 7,505.98 |
96 | 117.47 | 64.92 | 52.54 | 7,441.06 |
97 | 117.47 | 65.38 | 52.09 | 7,375.68 |
98 | 117.47 | 65.84 | 51.63 | 7,309.84 |
99 | 117.47 | 66.30 | 51.17 | 7,243.55 |
100 | 117.47 | 66.76 | 50.70 | 7,176.79 |
101 | 117.47 | 67.23 | 50.24 | 7,109.56 |
102 | 117.47 | 67.70 | 49.77 | 7,041.86 |
103 | 117.47 | 68.17 | 49.29 | 6,973.68 |
104 | 117.47 | 68.65 | 48.82 | 6,905.03 |
105 | 117.47 | 69.13 | 48.34 | 6,835.90 |
106 | 117.47 | 69.62 | 47.85 | 6,766.29 |
107 | 117.47 | 70.10 | 47.36 | 6,696.18 |
108 | 117.47 | 70.59 | 46.87 | 6,625.59 |
109 | 117.47 | 71.09 | 46.38 | 6,554.50 |
110 | 117.47 | 71.58 | 45.88 | 6,482.92 |
111 | 117.47 | 72.09 | 45.38 | 6,410.83 |
112 | 117.47 | 72.59 | 44.88 | 6,338.24 |
113 | 117.47 | 73.10 | 44.37 | 6,265.14 |
114 | 117.47 | 73.61 | 43.86 | 6,191.53 |
115 | 117.47 | 74.13 | 43.34 | 6,117.41 |
116 | 117.47 | 74.64 | 42.82 | 6,042.76 |
117 | 117.47 | 75.17 | 42.30 | 5,967.60 |
118 | 117.47 | 75.69 | 41.77 | 5,891.90 |
119 | 117.47 | 76.22 | 41.24 | 5,815.68 |
120 | 117.47 | 76.76 | 40.71 | 5,738.92 |
121 | 117.47 | 77.29 | 40.17 | 5,661.63 |
122 | 117.47 | 77.83 | 39.63 | 5,583.79 |
123 | 117.47 | 78.38 | 39.09 | 5,505.41 |
124 | 117.47 | 78.93 | 38.54 | 5,426.49 |
125 | 117.47 | 79.48 | 37.99 | 5,347.00 |
126 | 117.47 | 80.04 | 37.43 | 5,266.97 |
127 | 117.47 | 80.60 | 36.87 | 5,186.37 |
128 | 117.47 | 81.16 | 36.30 | 5,105.21 |
129 | 117.47 | 81.73 | 35.74 | 5,023.48 |
130 | 117.47 | 82.30 | 35.16 | 4,941.18 |
131 | 117.47 | 82.88 | 34.59 | 4,858.30 |
132 | 117.47 | 83.46 | 34.01 | 4,774.84 |
133 | 117.47 | 84.04 | 33.42 | 4,690.80 |
134 | 117.47 | 84.63 | 32.84 | 4,606.17 |
135 | 117.47 | 85.22 | 32.24 | 4,520.94 |
136 | 117.47 | 85.82 | 31.65 | 4,435.12 |
137 | 117.47 | 86.42 | 31.05 | 4,348.70 |
138 | 117.47 | 87.03 | 30.44 | 4,261.68 |
139 | 117.47 | 87.63 | 29.83 | 4,174.04 |
140 | 117.47 | 88.25 | 29.22 | 4,085.79 |
141 | 117.47 | 88.87 | 28.60 | 3,996.93 |
142 | 117.47 | 89.49 | 27.98 | 3,907.44 |
143 | 117.47 | 90.11 | 27.35 | 3,817.33 |
144 | 117.47 | 90.75 | 26.72 | 3,726.58 |
145 | 117.47 | 91.38 | 26.09 | 3,635.20 |
146 | 117.47 | 92.02 | 25.45 | 3,543.18 |
147 | 117.47 | 92.66 | 24.80 | 3,450.52 |
148 | 117.47 | 93.31 | 24.15 | 3,357.20 |
149 | 117.47 | 93.97 | 23.50 | 3,263.24 |
150 | 117.47 | 94.62 | 22.84 | 3,168.61 |
151 | 117.47 | 95.29 | 22.18 | 3,073.33 |
152 | 117.47 | 95.95 | 21.51 | 2,977.38 |
153 | 117.47 | 96.62 | 20.84 | 2,880.75 |
154 | 117.47 | 97.30 | 20.17 | 2,783.45 |
155 | 117.47 | 97.98 | 19.48 | 2,685.47 |
156 | 117.47 | 98.67 | 18.80 | 2,586.80 |
157 | 117.47 | 99.36 | 18.11 | 2,487.44 |
158 | 117.47 | 100.05 | 17.41 | 2,387.39 |
159 | 117.47 | 100.75 | 16.71 | 2,286.63 |
160 | 117.47 | 101.46 | 16.01 | 2,185.17 |
161 | 117.47 | 102.17 | 15.30 | 2,083.00 |
162 | 117.47 | 102.89 | 14.58 | 1,980.12 |
163 | 117.47 | 103.61 | 13.86 | 1,876.51 |
164 | 117.47 | 104.33 | 13.14 | 1,772.18 |
165 | 117.47 | 105.06 | 12.41 | 1,667.12 |
166 | 117.47 | 105.80 | 11.67 | 1,561.32 |
167 | 117.47 | 106.54 | 10.93 | 1,454.78 |
168 | 117.47 | 107.28 | 10.18 | 1,347.50 |
169 | 117.47 | 108.03 | 9.43 | 1,239.47 |
170 | 117.47 | 108.79 | 8.68 | 1,130.68 |
171 | 117.47 | 109.55 | 7.91 | 1,021.13 |
172 | 117.47 | 110.32 | 7.15 | 910.81 |
173 | 117.47 | 111.09 | 6.38 | 799.72 |
174 | 117.47 | 111.87 | 5.60 | 687.85 |
175 | 117.47 | 112.65 | 4.81 | 575.20 |
176 | 117.47 | 113.44 | 4.03 | 461.76 |
177 | 117.47 | 114.23 | 3.23 | 347.52 |
178 | 117.47 | 115.03 | 2.43 | 232.49 |
179 | 117.47 | 115.84 | 1.63 | 116.65 |
180 | 117.47 | 116.65 | 0.82 | 0.00 |