Mortgage Loan of $12,000 for 15 Years at 8.80%
What's the payment on a 15 year home loan for $12k at 8.80% interest?
Results
Monthly payment: $120.29
$1,443 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 8.80 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 120.29 | 32.29 | 88.00 | 11,967.71 |
2 | 120.29 | 32.53 | 87.76 | 11,935.19 |
3 | 120.29 | 32.76 | 87.52 | 11,902.42 |
4 | 120.29 | 33.00 | 87.28 | 11,869.42 |
5 | 120.29 | 33.25 | 87.04 | 11,836.17 |
6 | 120.29 | 33.49 | 86.80 | 11,802.68 |
7 | 120.29 | 33.74 | 86.55 | 11,768.95 |
8 | 120.29 | 33.98 | 86.31 | 11,734.96 |
9 | 120.29 | 34.23 | 86.06 | 11,700.73 |
10 | 120.29 | 34.48 | 85.81 | 11,666.25 |
11 | 120.29 | 34.74 | 85.55 | 11,631.51 |
12 | 120.29 | 34.99 | 85.30 | 11,596.52 |
13 | 120.29 | 35.25 | 85.04 | 11,561.28 |
14 | 120.29 | 35.51 | 84.78 | 11,525.77 |
15 | 120.29 | 35.77 | 84.52 | 11,490.00 |
16 | 120.29 | 36.03 | 84.26 | 11,453.98 |
17 | 120.29 | 36.29 | 84.00 | 11,417.68 |
18 | 120.29 | 36.56 | 83.73 | 11,381.12 |
19 | 120.29 | 36.83 | 83.46 | 11,344.30 |
20 | 120.29 | 37.10 | 83.19 | 11,307.20 |
21 | 120.29 | 37.37 | 82.92 | 11,269.83 |
22 | 120.29 | 37.64 | 82.65 | 11,232.19 |
23 | 120.29 | 37.92 | 82.37 | 11,194.27 |
24 | 120.29 | 38.20 | 82.09 | 11,156.07 |
25 | 120.29 | 38.48 | 81.81 | 11,117.59 |
26 | 120.29 | 38.76 | 81.53 | 11,078.84 |
27 | 120.29 | 39.04 | 81.24 | 11,039.79 |
28 | 120.29 | 39.33 | 80.96 | 11,000.46 |
29 | 120.29 | 39.62 | 80.67 | 10,960.84 |
30 | 120.29 | 39.91 | 80.38 | 10,920.93 |
31 | 120.29 | 40.20 | 80.09 | 10,880.73 |
32 | 120.29 | 40.50 | 79.79 | 10,840.24 |
33 | 120.29 | 40.79 | 79.50 | 10,799.44 |
34 | 120.29 | 41.09 | 79.20 | 10,758.35 |
35 | 120.29 | 41.39 | 78.89 | 10,716.96 |
36 | 120.29 | 41.70 | 78.59 | 10,675.26 |
37 | 120.29 | 42.00 | 78.29 | 10,633.26 |
38 | 120.29 | 42.31 | 77.98 | 10,590.95 |
39 | 120.29 | 42.62 | 77.67 | 10,548.32 |
40 | 120.29 | 42.93 | 77.35 | 10,505.39 |
41 | 120.29 | 43.25 | 77.04 | 10,462.14 |
42 | 120.29 | 43.57 | 76.72 | 10,418.57 |
43 | 120.29 | 43.89 | 76.40 | 10,374.69 |
44 | 120.29 | 44.21 | 76.08 | 10,330.48 |
45 | 120.29 | 44.53 | 75.76 | 10,285.95 |
46 | 120.29 | 44.86 | 75.43 | 10,241.09 |
47 | 120.29 | 45.19 | 75.10 | 10,195.90 |
48 | 120.29 | 45.52 | 74.77 | 10,150.39 |
49 | 120.29 | 45.85 | 74.44 | 10,104.53 |
50 | 120.29 | 46.19 | 74.10 | 10,058.35 |
51 | 120.29 | 46.53 | 73.76 | 10,011.82 |
52 | 120.29 | 46.87 | 73.42 | 9,964.95 |
53 | 120.29 | 47.21 | 73.08 | 9,917.74 |
54 | 120.29 | 47.56 | 72.73 | 9,870.18 |
55 | 120.29 | 47.91 | 72.38 | 9,822.27 |
56 | 120.29 | 48.26 | 72.03 | 9,774.01 |
57 | 120.29 | 48.61 | 71.68 | 9,725.40 |
58 | 120.29 | 48.97 | 71.32 | 9,676.43 |
59 | 120.29 | 49.33 | 70.96 | 9,627.10 |
60 | 120.29 | 49.69 | 70.60 | 9,577.42 |
61 | 120.29 | 50.05 | 70.23 | 9,527.36 |
62 | 120.29 | 50.42 | 69.87 | 9,476.94 |
63 | 120.29 | 50.79 | 69.50 | 9,426.15 |
64 | 120.29 | 51.16 | 69.13 | 9,374.99 |
65 | 120.29 | 51.54 | 68.75 | 9,323.45 |
66 | 120.29 | 51.92 | 68.37 | 9,271.53 |
67 | 120.29 | 52.30 | 67.99 | 9,219.23 |
68 | 120.29 | 52.68 | 67.61 | 9,166.55 |
69 | 120.29 | 53.07 | 67.22 | 9,113.49 |
70 | 120.29 | 53.46 | 66.83 | 9,060.03 |
71 | 120.29 | 53.85 | 66.44 | 9,006.18 |
72 | 120.29 | 54.24 | 66.05 | 8,951.94 |
73 | 120.29 | 54.64 | 65.65 | 8,897.30 |
74 | 120.29 | 55.04 | 65.25 | 8,842.26 |
75 | 120.29 | 55.45 | 64.84 | 8,786.81 |
76 | 120.29 | 55.85 | 64.44 | 8,730.96 |
77 | 120.29 | 56.26 | 64.03 | 8,674.70 |
78 | 120.29 | 56.67 | 63.61 | 8,618.02 |
79 | 120.29 | 57.09 | 63.20 | 8,560.93 |
80 | 120.29 | 57.51 | 62.78 | 8,503.43 |
81 | 120.29 | 57.93 | 62.36 | 8,445.50 |
82 | 120.29 | 58.35 | 61.93 | 8,387.14 |
83 | 120.29 | 58.78 | 61.51 | 8,328.36 |
84 | 120.29 | 59.21 | 61.07 | 8,269.14 |
85 | 120.29 | 59.65 | 60.64 | 8,209.50 |
86 | 120.29 | 60.09 | 60.20 | 8,149.41 |
87 | 120.29 | 60.53 | 59.76 | 8,088.88 |
88 | 120.29 | 60.97 | 59.32 | 8,027.91 |
89 | 120.29 | 61.42 | 58.87 | 7,966.50 |
90 | 120.29 | 61.87 | 58.42 | 7,904.63 |
91 | 120.29 | 62.32 | 57.97 | 7,842.31 |
92 | 120.29 | 62.78 | 57.51 | 7,779.53 |
93 | 120.29 | 63.24 | 57.05 | 7,716.29 |
94 | 120.29 | 63.70 | 56.59 | 7,652.59 |
95 | 120.29 | 64.17 | 56.12 | 7,588.42 |
96 | 120.29 | 64.64 | 55.65 | 7,523.78 |
97 | 120.29 | 65.11 | 55.17 | 7,458.67 |
98 | 120.29 | 65.59 | 54.70 | 7,393.08 |
99 | 120.29 | 66.07 | 54.22 | 7,327.00 |
100 | 120.29 | 66.56 | 53.73 | 7,260.45 |
101 | 120.29 | 67.05 | 53.24 | 7,193.40 |
102 | 120.29 | 67.54 | 52.75 | 7,125.86 |
103 | 120.29 | 68.03 | 52.26 | 7,057.83 |
104 | 120.29 | 68.53 | 51.76 | 6,989.30 |
105 | 120.29 | 69.03 | 51.25 | 6,920.27 |
106 | 120.29 | 69.54 | 50.75 | 6,850.73 |
107 | 120.29 | 70.05 | 50.24 | 6,780.68 |
108 | 120.29 | 70.56 | 49.72 | 6,710.11 |
109 | 120.29 | 71.08 | 49.21 | 6,639.03 |
110 | 120.29 | 71.60 | 48.69 | 6,567.43 |
111 | 120.29 | 72.13 | 48.16 | 6,495.30 |
112 | 120.29 | 72.66 | 47.63 | 6,422.65 |
113 | 120.29 | 73.19 | 47.10 | 6,349.46 |
114 | 120.29 | 73.73 | 46.56 | 6,275.73 |
115 | 120.29 | 74.27 | 46.02 | 6,201.47 |
116 | 120.29 | 74.81 | 45.48 | 6,126.66 |
117 | 120.29 | 75.36 | 44.93 | 6,051.30 |
118 | 120.29 | 75.91 | 44.38 | 5,975.38 |
119 | 120.29 | 76.47 | 43.82 | 5,898.91 |
120 | 120.29 | 77.03 | 43.26 | 5,821.88 |
121 | 120.29 | 77.59 | 42.69 | 5,744.29 |
122 | 120.29 | 78.16 | 42.12 | 5,666.13 |
123 | 120.29 | 78.74 | 41.55 | 5,587.39 |
124 | 120.29 | 79.31 | 40.97 | 5,508.08 |
125 | 120.29 | 79.90 | 40.39 | 5,428.18 |
126 | 120.29 | 80.48 | 39.81 | 5,347.70 |
127 | 120.29 | 81.07 | 39.22 | 5,266.63 |
128 | 120.29 | 81.67 | 38.62 | 5,184.96 |
129 | 120.29 | 82.27 | 38.02 | 5,102.69 |
130 | 120.29 | 82.87 | 37.42 | 5,019.83 |
131 | 120.29 | 83.48 | 36.81 | 4,936.35 |
132 | 120.29 | 84.09 | 36.20 | 4,852.26 |
133 | 120.29 | 84.71 | 35.58 | 4,767.56 |
134 | 120.29 | 85.33 | 34.96 | 4,682.23 |
135 | 120.29 | 85.95 | 34.34 | 4,596.28 |
136 | 120.29 | 86.58 | 33.71 | 4,509.69 |
137 | 120.29 | 87.22 | 33.07 | 4,422.48 |
138 | 120.29 | 87.86 | 32.43 | 4,334.62 |
139 | 120.29 | 88.50 | 31.79 | 4,246.12 |
140 | 120.29 | 89.15 | 31.14 | 4,156.97 |
141 | 120.29 | 89.80 | 30.48 | 4,067.16 |
142 | 120.29 | 90.46 | 29.83 | 3,976.70 |
143 | 120.29 | 91.13 | 29.16 | 3,885.58 |
144 | 120.29 | 91.79 | 28.49 | 3,793.78 |
145 | 120.29 | 92.47 | 27.82 | 3,701.31 |
146 | 120.29 | 93.15 | 27.14 | 3,608.17 |
147 | 120.29 | 93.83 | 26.46 | 3,514.34 |
148 | 120.29 | 94.52 | 25.77 | 3,419.82 |
149 | 120.29 | 95.21 | 25.08 | 3,324.61 |
150 | 120.29 | 95.91 | 24.38 | 3,228.71 |
151 | 120.29 | 96.61 | 23.68 | 3,132.10 |
152 | 120.29 | 97.32 | 22.97 | 3,034.78 |
153 | 120.29 | 98.03 | 22.26 | 2,936.74 |
154 | 120.29 | 98.75 | 21.54 | 2,837.99 |
155 | 120.29 | 99.48 | 20.81 | 2,738.51 |
156 | 120.29 | 100.21 | 20.08 | 2,638.31 |
157 | 120.29 | 100.94 | 19.35 | 2,537.37 |
158 | 120.29 | 101.68 | 18.61 | 2,435.69 |
159 | 120.29 | 102.43 | 17.86 | 2,333.26 |
160 | 120.29 | 103.18 | 17.11 | 2,230.08 |
161 | 120.29 | 103.93 | 16.35 | 2,126.15 |
162 | 120.29 | 104.70 | 15.59 | 2,021.45 |
163 | 120.29 | 105.46 | 14.82 | 1,915.99 |
164 | 120.29 | 106.24 | 14.05 | 1,809.75 |
165 | 120.29 | 107.02 | 13.27 | 1,702.73 |
166 | 120.29 | 107.80 | 12.49 | 1,594.93 |
167 | 120.29 | 108.59 | 11.70 | 1,486.34 |
168 | 120.29 | 109.39 | 10.90 | 1,376.95 |
169 | 120.29 | 110.19 | 10.10 | 1,266.76 |
170 | 120.29 | 111.00 | 9.29 | 1,155.76 |
171 | 120.29 | 111.81 | 8.48 | 1,043.94 |
172 | 120.29 | 112.63 | 7.66 | 931.31 |
173 | 120.29 | 113.46 | 6.83 | 817.85 |
174 | 120.29 | 114.29 | 6.00 | 703.56 |
175 | 120.29 | 115.13 | 5.16 | 588.43 |
176 | 120.29 | 115.97 | 4.32 | 472.46 |
177 | 120.29 | 116.82 | 3.46 | 355.64 |
178 | 120.29 | 117.68 | 2.61 | 237.96 |
179 | 120.29 | 118.54 | 1.75 | 119.41 |
180 | 120.29 | 119.41 | 0.88 | 0.00 |