Mortgage Loan of $12,000 for 15 Years at 8.90%
What's the payment on a 15 year home loan for $12k at 8.90% interest?
Results
Monthly payment: $121.00
$1,452 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 8.90 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 121.00 | 32.00 | 89.00 | 11,968.00 |
2 | 121.00 | 32.24 | 88.76 | 11,935.76 |
3 | 121.00 | 32.48 | 88.52 | 11,903.29 |
4 | 121.00 | 32.72 | 88.28 | 11,870.57 |
5 | 121.00 | 32.96 | 88.04 | 11,837.61 |
6 | 121.00 | 33.20 | 87.80 | 11,804.41 |
7 | 121.00 | 33.45 | 87.55 | 11,770.96 |
8 | 121.00 | 33.70 | 87.30 | 11,737.26 |
9 | 121.00 | 33.95 | 87.05 | 11,703.31 |
10 | 121.00 | 34.20 | 86.80 | 11,669.11 |
11 | 121.00 | 34.45 | 86.55 | 11,634.66 |
12 | 121.00 | 34.71 | 86.29 | 11,599.95 |
13 | 121.00 | 34.97 | 86.03 | 11,564.99 |
14 | 121.00 | 35.23 | 85.77 | 11,529.76 |
15 | 121.00 | 35.49 | 85.51 | 11,494.27 |
16 | 121.00 | 35.75 | 85.25 | 11,458.52 |
17 | 121.00 | 36.02 | 84.98 | 11,422.51 |
18 | 121.00 | 36.28 | 84.72 | 11,386.23 |
19 | 121.00 | 36.55 | 84.45 | 11,349.68 |
20 | 121.00 | 36.82 | 84.18 | 11,312.85 |
21 | 121.00 | 37.10 | 83.90 | 11,275.76 |
22 | 121.00 | 37.37 | 83.63 | 11,238.39 |
23 | 121.00 | 37.65 | 83.35 | 11,200.74 |
24 | 121.00 | 37.93 | 83.07 | 11,162.81 |
25 | 121.00 | 38.21 | 82.79 | 11,124.60 |
26 | 121.00 | 38.49 | 82.51 | 11,086.11 |
27 | 121.00 | 38.78 | 82.22 | 11,047.33 |
28 | 121.00 | 39.06 | 81.93 | 11,008.27 |
29 | 121.00 | 39.35 | 81.64 | 10,968.92 |
30 | 121.00 | 39.65 | 81.35 | 10,929.27 |
31 | 121.00 | 39.94 | 81.06 | 10,889.33 |
32 | 121.00 | 40.24 | 80.76 | 10,849.09 |
33 | 121.00 | 40.54 | 80.46 | 10,808.56 |
34 | 121.00 | 40.84 | 80.16 | 10,767.72 |
35 | 121.00 | 41.14 | 79.86 | 10,726.58 |
36 | 121.00 | 41.44 | 79.56 | 10,685.14 |
37 | 121.00 | 41.75 | 79.25 | 10,643.39 |
38 | 121.00 | 42.06 | 78.94 | 10,601.33 |
39 | 121.00 | 42.37 | 78.63 | 10,558.95 |
40 | 121.00 | 42.69 | 78.31 | 10,516.27 |
41 | 121.00 | 43.00 | 78.00 | 10,473.26 |
42 | 121.00 | 43.32 | 77.68 | 10,429.94 |
43 | 121.00 | 43.64 | 77.36 | 10,386.30 |
44 | 121.00 | 43.97 | 77.03 | 10,342.33 |
45 | 121.00 | 44.29 | 76.71 | 10,298.04 |
46 | 121.00 | 44.62 | 76.38 | 10,253.42 |
47 | 121.00 | 44.95 | 76.05 | 10,208.46 |
48 | 121.00 | 45.29 | 75.71 | 10,163.18 |
49 | 121.00 | 45.62 | 75.38 | 10,117.55 |
50 | 121.00 | 45.96 | 75.04 | 10,071.59 |
51 | 121.00 | 46.30 | 74.70 | 10,025.29 |
52 | 121.00 | 46.64 | 74.35 | 9,978.65 |
53 | 121.00 | 46.99 | 74.01 | 9,931.66 |
54 | 121.00 | 47.34 | 73.66 | 9,884.32 |
55 | 121.00 | 47.69 | 73.31 | 9,836.63 |
56 | 121.00 | 48.04 | 72.95 | 9,788.58 |
57 | 121.00 | 48.40 | 72.60 | 9,740.18 |
58 | 121.00 | 48.76 | 72.24 | 9,691.42 |
59 | 121.00 | 49.12 | 71.88 | 9,642.30 |
60 | 121.00 | 49.49 | 71.51 | 9,592.81 |
61 | 121.00 | 49.85 | 71.15 | 9,542.96 |
62 | 121.00 | 50.22 | 70.78 | 9,492.74 |
63 | 121.00 | 50.59 | 70.40 | 9,442.15 |
64 | 121.00 | 50.97 | 70.03 | 9,391.18 |
65 | 121.00 | 51.35 | 69.65 | 9,339.83 |
66 | 121.00 | 51.73 | 69.27 | 9,288.10 |
67 | 121.00 | 52.11 | 68.89 | 9,235.99 |
68 | 121.00 | 52.50 | 68.50 | 9,183.49 |
69 | 121.00 | 52.89 | 68.11 | 9,130.60 |
70 | 121.00 | 53.28 | 67.72 | 9,077.32 |
71 | 121.00 | 53.68 | 67.32 | 9,023.64 |
72 | 121.00 | 54.07 | 66.93 | 8,969.57 |
73 | 121.00 | 54.47 | 66.52 | 8,915.09 |
74 | 121.00 | 54.88 | 66.12 | 8,860.22 |
75 | 121.00 | 55.29 | 65.71 | 8,804.93 |
76 | 121.00 | 55.70 | 65.30 | 8,749.23 |
77 | 121.00 | 56.11 | 64.89 | 8,693.12 |
78 | 121.00 | 56.53 | 64.47 | 8,636.60 |
79 | 121.00 | 56.94 | 64.05 | 8,579.65 |
80 | 121.00 | 57.37 | 63.63 | 8,522.29 |
81 | 121.00 | 57.79 | 63.21 | 8,464.50 |
82 | 121.00 | 58.22 | 62.78 | 8,406.27 |
83 | 121.00 | 58.65 | 62.35 | 8,347.62 |
84 | 121.00 | 59.09 | 61.91 | 8,288.53 |
85 | 121.00 | 59.53 | 61.47 | 8,229.01 |
86 | 121.00 | 59.97 | 61.03 | 8,169.04 |
87 | 121.00 | 60.41 | 60.59 | 8,108.63 |
88 | 121.00 | 60.86 | 60.14 | 8,047.77 |
89 | 121.00 | 61.31 | 59.69 | 7,986.46 |
90 | 121.00 | 61.77 | 59.23 | 7,924.69 |
91 | 121.00 | 62.22 | 58.77 | 7,862.47 |
92 | 121.00 | 62.69 | 58.31 | 7,799.78 |
93 | 121.00 | 63.15 | 57.85 | 7,736.63 |
94 | 121.00 | 63.62 | 57.38 | 7,673.01 |
95 | 121.00 | 64.09 | 56.91 | 7,608.92 |
96 | 121.00 | 64.57 | 56.43 | 7,544.35 |
97 | 121.00 | 65.05 | 55.95 | 7,479.31 |
98 | 121.00 | 65.53 | 55.47 | 7,413.78 |
99 | 121.00 | 66.01 | 54.99 | 7,347.77 |
100 | 121.00 | 66.50 | 54.50 | 7,281.26 |
101 | 121.00 | 67.00 | 54.00 | 7,214.27 |
102 | 121.00 | 67.49 | 53.51 | 7,146.77 |
103 | 121.00 | 67.99 | 53.01 | 7,078.78 |
104 | 121.00 | 68.50 | 52.50 | 7,010.28 |
105 | 121.00 | 69.01 | 51.99 | 6,941.28 |
106 | 121.00 | 69.52 | 51.48 | 6,871.76 |
107 | 121.00 | 70.03 | 50.97 | 6,801.72 |
108 | 121.00 | 70.55 | 50.45 | 6,731.17 |
109 | 121.00 | 71.08 | 49.92 | 6,660.09 |
110 | 121.00 | 71.60 | 49.40 | 6,588.49 |
111 | 121.00 | 72.13 | 48.86 | 6,516.36 |
112 | 121.00 | 72.67 | 48.33 | 6,443.69 |
113 | 121.00 | 73.21 | 47.79 | 6,370.48 |
114 | 121.00 | 73.75 | 47.25 | 6,296.73 |
115 | 121.00 | 74.30 | 46.70 | 6,222.43 |
116 | 121.00 | 74.85 | 46.15 | 6,147.58 |
117 | 121.00 | 75.40 | 45.59 | 6,072.17 |
118 | 121.00 | 75.96 | 45.04 | 5,996.21 |
119 | 121.00 | 76.53 | 44.47 | 5,919.68 |
120 | 121.00 | 77.09 | 43.90 | 5,842.59 |
121 | 121.00 | 77.67 | 43.33 | 5,764.92 |
122 | 121.00 | 78.24 | 42.76 | 5,686.68 |
123 | 121.00 | 78.82 | 42.18 | 5,607.86 |
124 | 121.00 | 79.41 | 41.59 | 5,528.45 |
125 | 121.00 | 80.00 | 41.00 | 5,448.45 |
126 | 121.00 | 80.59 | 40.41 | 5,367.86 |
127 | 121.00 | 81.19 | 39.81 | 5,286.68 |
128 | 121.00 | 81.79 | 39.21 | 5,204.89 |
129 | 121.00 | 82.40 | 38.60 | 5,122.49 |
130 | 121.00 | 83.01 | 37.99 | 5,039.48 |
131 | 121.00 | 83.62 | 37.38 | 4,955.86 |
132 | 121.00 | 84.24 | 36.76 | 4,871.62 |
133 | 121.00 | 84.87 | 36.13 | 4,786.75 |
134 | 121.00 | 85.50 | 35.50 | 4,701.25 |
135 | 121.00 | 86.13 | 34.87 | 4,615.12 |
136 | 121.00 | 86.77 | 34.23 | 4,528.35 |
137 | 121.00 | 87.41 | 33.59 | 4,440.93 |
138 | 121.00 | 88.06 | 32.94 | 4,352.87 |
139 | 121.00 | 88.72 | 32.28 | 4,264.16 |
140 | 121.00 | 89.37 | 31.63 | 4,174.78 |
141 | 121.00 | 90.04 | 30.96 | 4,084.75 |
142 | 121.00 | 90.70 | 30.30 | 3,994.04 |
143 | 121.00 | 91.38 | 29.62 | 3,902.67 |
144 | 121.00 | 92.05 | 28.94 | 3,810.61 |
145 | 121.00 | 92.74 | 28.26 | 3,717.87 |
146 | 121.00 | 93.42 | 27.57 | 3,624.45 |
147 | 121.00 | 94.12 | 26.88 | 3,530.33 |
148 | 121.00 | 94.82 | 26.18 | 3,435.52 |
149 | 121.00 | 95.52 | 25.48 | 3,340.00 |
150 | 121.00 | 96.23 | 24.77 | 3,243.77 |
151 | 121.00 | 96.94 | 24.06 | 3,146.83 |
152 | 121.00 | 97.66 | 23.34 | 3,049.17 |
153 | 121.00 | 98.38 | 22.61 | 2,950.78 |
154 | 121.00 | 99.11 | 21.88 | 2,851.67 |
155 | 121.00 | 99.85 | 21.15 | 2,751.82 |
156 | 121.00 | 100.59 | 20.41 | 2,651.23 |
157 | 121.00 | 101.34 | 19.66 | 2,549.89 |
158 | 121.00 | 102.09 | 18.91 | 2,447.81 |
159 | 121.00 | 102.84 | 18.15 | 2,344.96 |
160 | 121.00 | 103.61 | 17.39 | 2,241.36 |
161 | 121.00 | 104.38 | 16.62 | 2,136.98 |
162 | 121.00 | 105.15 | 15.85 | 2,031.83 |
163 | 121.00 | 105.93 | 15.07 | 1,925.90 |
164 | 121.00 | 106.72 | 14.28 | 1,819.18 |
165 | 121.00 | 107.51 | 13.49 | 1,711.68 |
166 | 121.00 | 108.30 | 12.69 | 1,603.37 |
167 | 121.00 | 109.11 | 11.89 | 1,494.27 |
168 | 121.00 | 109.92 | 11.08 | 1,384.35 |
169 | 121.00 | 110.73 | 10.27 | 1,273.62 |
170 | 121.00 | 111.55 | 9.45 | 1,162.06 |
171 | 121.00 | 112.38 | 8.62 | 1,049.68 |
172 | 121.00 | 113.21 | 7.79 | 936.47 |
173 | 121.00 | 114.05 | 6.95 | 822.42 |
174 | 121.00 | 114.90 | 6.10 | 707.52 |
175 | 121.00 | 115.75 | 5.25 | 591.76 |
176 | 121.00 | 116.61 | 4.39 | 475.15 |
177 | 121.00 | 117.48 | 3.52 | 357.68 |
178 | 121.00 | 118.35 | 2.65 | 239.33 |
179 | 121.00 | 119.22 | 1.78 | 120.11 |
180 | 121.00 | 120.11 | 0.89 | 0.00 |