Mortgage Loan of $12,000 for 15 Years at 9.00%
What's the payment on a 15 year home loan for $12k at 9.00% interest?
Results
Monthly payment: $121.71
$1,461 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 12,000 loan for 15 years at 9.00 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 121.71 | 31.71 | 90.00 | 11,968.29 |
2 | 121.71 | 31.95 | 89.76 | 11,936.34 |
3 | 121.71 | 32.19 | 89.52 | 11,904.15 |
4 | 121.71 | 32.43 | 89.28 | 11,871.72 |
5 | 121.71 | 32.67 | 89.04 | 11,839.04 |
6 | 121.71 | 32.92 | 88.79 | 11,806.12 |
7 | 121.71 | 33.17 | 88.55 | 11,772.96 |
8 | 121.71 | 33.41 | 88.30 | 11,739.54 |
9 | 121.71 | 33.67 | 88.05 | 11,705.88 |
10 | 121.71 | 33.92 | 87.79 | 11,671.96 |
11 | 121.71 | 34.17 | 87.54 | 11,637.79 |
12 | 121.71 | 34.43 | 87.28 | 11,603.36 |
13 | 121.71 | 34.69 | 87.03 | 11,568.67 |
14 | 121.71 | 34.95 | 86.77 | 11,533.73 |
15 | 121.71 | 35.21 | 86.50 | 11,498.52 |
16 | 121.71 | 35.47 | 86.24 | 11,463.04 |
17 | 121.71 | 35.74 | 85.97 | 11,427.30 |
18 | 121.71 | 36.01 | 85.70 | 11,391.30 |
19 | 121.71 | 36.28 | 85.43 | 11,355.02 |
20 | 121.71 | 36.55 | 85.16 | 11,318.47 |
21 | 121.71 | 36.82 | 84.89 | 11,281.65 |
22 | 121.71 | 37.10 | 84.61 | 11,244.55 |
23 | 121.71 | 37.38 | 84.33 | 11,207.17 |
24 | 121.71 | 37.66 | 84.05 | 11,169.51 |
25 | 121.71 | 37.94 | 83.77 | 11,131.57 |
26 | 121.71 | 38.23 | 83.49 | 11,093.35 |
27 | 121.71 | 38.51 | 83.20 | 11,054.83 |
28 | 121.71 | 38.80 | 82.91 | 11,016.03 |
29 | 121.71 | 39.09 | 82.62 | 10,976.94 |
30 | 121.71 | 39.38 | 82.33 | 10,937.56 |
31 | 121.71 | 39.68 | 82.03 | 10,897.88 |
32 | 121.71 | 39.98 | 81.73 | 10,857.90 |
33 | 121.71 | 40.28 | 81.43 | 10,817.62 |
34 | 121.71 | 40.58 | 81.13 | 10,777.04 |
35 | 121.71 | 40.88 | 80.83 | 10,736.16 |
36 | 121.71 | 41.19 | 80.52 | 10,694.97 |
37 | 121.71 | 41.50 | 80.21 | 10,653.47 |
38 | 121.71 | 41.81 | 79.90 | 10,611.65 |
39 | 121.71 | 42.12 | 79.59 | 10,569.53 |
40 | 121.71 | 42.44 | 79.27 | 10,527.09 |
41 | 121.71 | 42.76 | 78.95 | 10,484.33 |
42 | 121.71 | 43.08 | 78.63 | 10,441.25 |
43 | 121.71 | 43.40 | 78.31 | 10,397.85 |
44 | 121.71 | 43.73 | 77.98 | 10,354.12 |
45 | 121.71 | 44.06 | 77.66 | 10,310.06 |
46 | 121.71 | 44.39 | 77.33 | 10,265.68 |
47 | 121.71 | 44.72 | 76.99 | 10,220.96 |
48 | 121.71 | 45.05 | 76.66 | 10,175.90 |
49 | 121.71 | 45.39 | 76.32 | 10,130.51 |
50 | 121.71 | 45.73 | 75.98 | 10,084.78 |
51 | 121.71 | 46.08 | 75.64 | 10,038.70 |
52 | 121.71 | 46.42 | 75.29 | 9,992.28 |
53 | 121.71 | 46.77 | 74.94 | 9,945.51 |
54 | 121.71 | 47.12 | 74.59 | 9,898.39 |
55 | 121.71 | 47.47 | 74.24 | 9,850.92 |
56 | 121.71 | 47.83 | 73.88 | 9,803.09 |
57 | 121.71 | 48.19 | 73.52 | 9,754.90 |
58 | 121.71 | 48.55 | 73.16 | 9,706.35 |
59 | 121.71 | 48.91 | 72.80 | 9,657.43 |
60 | 121.71 | 49.28 | 72.43 | 9,608.15 |
61 | 121.71 | 49.65 | 72.06 | 9,558.50 |
62 | 121.71 | 50.02 | 71.69 | 9,508.48 |
63 | 121.71 | 50.40 | 71.31 | 9,458.08 |
64 | 121.71 | 50.78 | 70.94 | 9,407.30 |
65 | 121.71 | 51.16 | 70.55 | 9,356.14 |
66 | 121.71 | 51.54 | 70.17 | 9,304.60 |
67 | 121.71 | 51.93 | 69.78 | 9,252.68 |
68 | 121.71 | 52.32 | 69.40 | 9,200.36 |
69 | 121.71 | 52.71 | 69.00 | 9,147.65 |
70 | 121.71 | 53.10 | 68.61 | 9,094.55 |
71 | 121.71 | 53.50 | 68.21 | 9,041.04 |
72 | 121.71 | 53.90 | 67.81 | 8,987.14 |
73 | 121.71 | 54.31 | 67.40 | 8,932.83 |
74 | 121.71 | 54.72 | 67.00 | 8,878.11 |
75 | 121.71 | 55.13 | 66.59 | 8,822.99 |
76 | 121.71 | 55.54 | 66.17 | 8,767.45 |
77 | 121.71 | 55.96 | 65.76 | 8,711.49 |
78 | 121.71 | 56.38 | 65.34 | 8,655.12 |
79 | 121.71 | 56.80 | 64.91 | 8,598.32 |
80 | 121.71 | 57.22 | 64.49 | 8,541.09 |
81 | 121.71 | 57.65 | 64.06 | 8,483.44 |
82 | 121.71 | 58.09 | 63.63 | 8,425.35 |
83 | 121.71 | 58.52 | 63.19 | 8,366.83 |
84 | 121.71 | 58.96 | 62.75 | 8,307.87 |
85 | 121.71 | 59.40 | 62.31 | 8,248.47 |
86 | 121.71 | 59.85 | 61.86 | 8,188.62 |
87 | 121.71 | 60.30 | 61.41 | 8,128.32 |
88 | 121.71 | 60.75 | 60.96 | 8,067.57 |
89 | 121.71 | 61.21 | 60.51 | 8,006.37 |
90 | 121.71 | 61.66 | 60.05 | 7,944.70 |
91 | 121.71 | 62.13 | 59.59 | 7,882.58 |
92 | 121.71 | 62.59 | 59.12 | 7,819.98 |
93 | 121.71 | 63.06 | 58.65 | 7,756.92 |
94 | 121.71 | 63.54 | 58.18 | 7,693.39 |
95 | 121.71 | 64.01 | 57.70 | 7,629.37 |
96 | 121.71 | 64.49 | 57.22 | 7,564.88 |
97 | 121.71 | 64.98 | 56.74 | 7,499.91 |
98 | 121.71 | 65.46 | 56.25 | 7,434.44 |
99 | 121.71 | 65.95 | 55.76 | 7,368.49 |
100 | 121.71 | 66.45 | 55.26 | 7,302.04 |
101 | 121.71 | 66.95 | 54.77 | 7,235.10 |
102 | 121.71 | 67.45 | 54.26 | 7,167.65 |
103 | 121.71 | 67.95 | 53.76 | 7,099.69 |
104 | 121.71 | 68.46 | 53.25 | 7,031.23 |
105 | 121.71 | 68.98 | 52.73 | 6,962.25 |
106 | 121.71 | 69.50 | 52.22 | 6,892.76 |
107 | 121.71 | 70.02 | 51.70 | 6,822.74 |
108 | 121.71 | 70.54 | 51.17 | 6,752.20 |
109 | 121.71 | 71.07 | 50.64 | 6,681.13 |
110 | 121.71 | 71.60 | 50.11 | 6,609.52 |
111 | 121.71 | 72.14 | 49.57 | 6,537.38 |
112 | 121.71 | 72.68 | 49.03 | 6,464.70 |
113 | 121.71 | 73.23 | 48.49 | 6,391.47 |
114 | 121.71 | 73.78 | 47.94 | 6,317.70 |
115 | 121.71 | 74.33 | 47.38 | 6,243.37 |
116 | 121.71 | 74.89 | 46.83 | 6,168.48 |
117 | 121.71 | 75.45 | 46.26 | 6,093.03 |
118 | 121.71 | 76.01 | 45.70 | 6,017.02 |
119 | 121.71 | 76.58 | 45.13 | 5,940.44 |
120 | 121.71 | 77.16 | 44.55 | 5,863.28 |
121 | 121.71 | 77.74 | 43.97 | 5,785.54 |
122 | 121.71 | 78.32 | 43.39 | 5,707.22 |
123 | 121.71 | 78.91 | 42.80 | 5,628.31 |
124 | 121.71 | 79.50 | 42.21 | 5,548.81 |
125 | 121.71 | 80.10 | 41.62 | 5,468.72 |
126 | 121.71 | 80.70 | 41.02 | 5,388.02 |
127 | 121.71 | 81.30 | 40.41 | 5,306.72 |
128 | 121.71 | 81.91 | 39.80 | 5,224.81 |
129 | 121.71 | 82.53 | 39.19 | 5,142.28 |
130 | 121.71 | 83.14 | 38.57 | 5,059.13 |
131 | 121.71 | 83.77 | 37.94 | 4,975.37 |
132 | 121.71 | 84.40 | 37.32 | 4,890.97 |
133 | 121.71 | 85.03 | 36.68 | 4,805.94 |
134 | 121.71 | 85.67 | 36.04 | 4,720.27 |
135 | 121.71 | 86.31 | 35.40 | 4,633.96 |
136 | 121.71 | 86.96 | 34.75 | 4,547.01 |
137 | 121.71 | 87.61 | 34.10 | 4,459.40 |
138 | 121.71 | 88.27 | 33.45 | 4,371.13 |
139 | 121.71 | 88.93 | 32.78 | 4,282.20 |
140 | 121.71 | 89.60 | 32.12 | 4,192.61 |
141 | 121.71 | 90.27 | 31.44 | 4,102.34 |
142 | 121.71 | 90.94 | 30.77 | 4,011.39 |
143 | 121.71 | 91.63 | 30.09 | 3,919.77 |
144 | 121.71 | 92.31 | 29.40 | 3,827.45 |
145 | 121.71 | 93.01 | 28.71 | 3,734.45 |
146 | 121.71 | 93.70 | 28.01 | 3,640.74 |
147 | 121.71 | 94.41 | 27.31 | 3,546.34 |
148 | 121.71 | 95.11 | 26.60 | 3,451.22 |
149 | 121.71 | 95.83 | 25.88 | 3,355.39 |
150 | 121.71 | 96.55 | 25.17 | 3,258.85 |
151 | 121.71 | 97.27 | 24.44 | 3,161.58 |
152 | 121.71 | 98.00 | 23.71 | 3,063.58 |
153 | 121.71 | 98.74 | 22.98 | 2,964.84 |
154 | 121.71 | 99.48 | 22.24 | 2,865.37 |
155 | 121.71 | 100.22 | 21.49 | 2,765.14 |
156 | 121.71 | 100.97 | 20.74 | 2,664.17 |
157 | 121.71 | 101.73 | 19.98 | 2,562.44 |
158 | 121.71 | 102.49 | 19.22 | 2,459.95 |
159 | 121.71 | 103.26 | 18.45 | 2,356.68 |
160 | 121.71 | 104.04 | 17.68 | 2,252.65 |
161 | 121.71 | 104.82 | 16.89 | 2,147.83 |
162 | 121.71 | 105.60 | 16.11 | 2,042.23 |
163 | 121.71 | 106.40 | 15.32 | 1,935.83 |
164 | 121.71 | 107.19 | 14.52 | 1,828.64 |
165 | 121.71 | 108.00 | 13.71 | 1,720.64 |
166 | 121.71 | 108.81 | 12.90 | 1,611.83 |
167 | 121.71 | 109.62 | 12.09 | 1,502.21 |
168 | 121.71 | 110.45 | 11.27 | 1,391.77 |
169 | 121.71 | 111.27 | 10.44 | 1,280.49 |
170 | 121.71 | 112.11 | 9.60 | 1,168.38 |
171 | 121.71 | 112.95 | 8.76 | 1,055.43 |
172 | 121.71 | 113.80 | 7.92 | 941.64 |
173 | 121.71 | 114.65 | 7.06 | 826.99 |
174 | 121.71 | 115.51 | 6.20 | 711.48 |
175 | 121.71 | 116.38 | 5.34 | 595.10 |
176 | 121.71 | 117.25 | 4.46 | 477.85 |
177 | 121.71 | 118.13 | 3.58 | 359.73 |
178 | 121.71 | 119.01 | 2.70 | 240.71 |
179 | 121.71 | 119.91 | 1.81 | 120.81 |
180 | 121.71 | 120.81 | 0.91 | 0.00 |