Mortgage Loan of $12,000 for 15 Years at 9.25%

What's the payment on a 15 year home loan for $12k at 9.25% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $123.50

$1,482 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 12,000 loan for 15 years at 9.25 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	123.50	31.00	92.50	11,969.00
2	123.50	31.24	92.26	11,937.75
3	123.50	31.48	92.02	11,906.27
4	123.50	31.73	91.78	11,874.55
5	123.50	31.97	91.53	11,842.58
6	123.50	32.22	91.29	11,810.36
7	123.50	32.46	91.04	11,777.89
8	123.50	32.72	90.79	11,745.18
9	123.50	32.97	90.54	11,712.21
10	123.50	33.22	90.28	11,678.99
11	123.50	33.48	90.03	11,645.51
12	123.50	33.74	89.77	11,611.78
13	123.50	34.00	89.51	11,577.78
14	123.50	34.26	89.25	11,543.52
15	123.50	34.52	88.98	11,509.00
16	123.50	34.79	88.72	11,474.22
17	123.50	35.06	88.45	11,439.16
18	123.50	35.33	88.18	11,403.83
19	123.50	35.60	87.90	11,368.23
20	123.50	35.87	87.63	11,332.36
21	123.50	36.15	87.35	11,296.21
22	123.50	36.43	87.07	11,259.78
23	123.50	36.71	86.79	11,223.07
24	123.50	36.99	86.51	11,186.08
25	123.50	37.28	86.23	11,148.81
26	123.50	37.56	85.94	11,111.24
27	123.50	37.85	85.65	11,073.39
28	123.50	38.15	85.36	11,035.24
29	123.50	38.44	85.06	10,996.80
30	123.50	38.74	84.77	10,958.07
31	123.50	39.03	84.47	10,919.03
32	123.50	39.34	84.17	10,879.70
33	123.50	39.64	83.86	10,840.06
34	123.50	39.94	83.56	10,800.11
35	123.50	40.25	83.25	10,759.86
36	123.50	40.56	82.94	10,719.30
37	123.50	40.88	82.63	10,678.42
38	123.50	41.19	82.31	10,637.23
39	123.50	41.51	82.00	10,595.73
40	123.50	41.83	81.68	10,553.90
41	123.50	42.15	81.35	10,511.75
42	123.50	42.48	81.03	10,469.27
43	123.50	42.80	80.70	10,426.47
44	123.50	43.13	80.37	10,383.34
45	123.50	43.46	80.04	10,339.87
46	123.50	43.80	79.70	10,296.07
47	123.50	44.14	79.37	10,251.94
48	123.50	44.48	79.03	10,207.46
49	123.50	44.82	78.68	10,162.64
50	123.50	45.17	78.34	10,117.47
51	123.50	45.51	77.99	10,071.96
52	123.50	45.87	77.64	10,026.09
53	123.50	46.22	77.28	9,979.87
54	123.50	46.57	76.93	9,933.30
55	123.50	46.93	76.57	9,886.36
56	123.50	47.30	76.21	9,839.07
57	123.50	47.66	75.84	9,791.41
58	123.50	48.03	75.48	9,743.38
59	123.50	48.40	75.11	9,694.98
60	123.50	48.77	74.73	9,646.21
61	123.50	49.15	74.36	9,597.06
62	123.50	49.53	73.98	9,547.54
63	123.50	49.91	73.60	9,497.63
64	123.50	50.29	73.21	9,447.34
65	123.50	50.68	72.82	9,396.66
66	123.50	51.07	72.43	9,345.59
67	123.50	51.46	72.04	9,294.13
68	123.50	51.86	71.64	9,242.26
69	123.50	52.26	71.24	9,190.00
70	123.50	52.66	70.84	9,137.34
71	123.50	53.07	70.43	9,084.27
72	123.50	53.48	70.02	9,030.79
73	123.50	53.89	69.61	8,976.90
74	123.50	54.31	69.20	8,922.60
75	123.50	54.72	68.78	8,867.87
76	123.50	55.15	68.36	8,812.72
77	123.50	55.57	67.93	8,757.15
78	123.50	56.00	67.50	8,701.15
79	123.50	56.43	67.07	8,644.72
80	123.50	56.87	66.64	8,587.85
81	123.50	57.31	66.20	8,530.55
82	123.50	57.75	65.76	8,472.80
83	123.50	58.19	65.31	8,414.61
84	123.50	58.64	64.86	8,355.97
85	123.50	59.09	64.41	8,296.88
86	123.50	59.55	63.96	8,237.33
87	123.50	60.01	63.50	8,177.32
88	123.50	60.47	63.03	8,116.85
89	123.50	60.94	62.57	8,055.92
90	123.50	61.41	62.10	7,994.51
91	123.50	61.88	61.62	7,932.63
92	123.50	62.36	61.15	7,870.28
93	123.50	62.84	60.67	7,807.44
94	123.50	63.32	60.18	7,744.12
95	123.50	63.81	59.69	7,680.31
96	123.50	64.30	59.20	7,616.01
97	123.50	64.80	58.71	7,551.21
98	123.50	65.30	58.21	7,485.92
99	123.50	65.80	57.70	7,420.12
100	123.50	66.31	57.20	7,353.81
101	123.50	66.82	56.69	7,287.00
102	123.50	67.33	56.17	7,219.66
103	123.50	67.85	55.65	7,151.81
104	123.50	68.37	55.13	7,083.44
105	123.50	68.90	54.60	7,014.54
106	123.50	69.43	54.07	6,945.10
107	123.50	69.97	53.54	6,875.14
108	123.50	70.51	53.00	6,804.63
109	123.50	71.05	52.45	6,733.58
110	123.50	71.60	51.90	6,661.98
111	123.50	72.15	51.35	6,589.83
112	123.50	72.71	50.80	6,517.12
113	123.50	73.27	50.24	6,443.86
114	123.50	73.83	49.67	6,370.02
115	123.50	74.40	49.10	6,295.62
116	123.50	74.97	48.53	6,220.65
117	123.50	75.55	47.95	6,145.10
118	123.50	76.13	47.37	6,068.96
119	123.50	76.72	46.78	5,992.24
120	123.50	77.31	46.19	5,914.93
121	123.50	77.91	45.59	5,837.02
122	123.50	78.51	44.99	5,758.51
123	123.50	79.11	44.39	5,679.39
124	123.50	79.72	43.78	5,599.67
125	123.50	80.34	43.16	5,519.33
126	123.50	80.96	42.54	5,438.37
127	123.50	81.58	41.92	5,356.79
128	123.50	82.21	41.29	5,274.58
129	123.50	82.84	40.66	5,191.73
130	123.50	83.48	40.02	5,108.25
131	123.50	84.13	39.38	5,024.12
132	123.50	84.78	38.73	4,939.35
133	123.50	85.43	38.07	4,853.92
134	123.50	86.09	37.42	4,767.83
135	123.50	86.75	36.75	4,681.08
136	123.50	87.42	36.08	4,593.66
137	123.50	88.09	35.41	4,505.57
138	123.50	88.77	34.73	4,416.80
139	123.50	89.46	34.05	4,327.34
140	123.50	90.15	33.36	4,237.19
141	123.50	90.84	32.66	4,146.35
142	123.50	91.54	31.96	4,054.81
143	123.50	92.25	31.26	3,962.56
144	123.50	92.96	30.54	3,869.60
145	123.50	93.67	29.83	3,775.93
146	123.50	94.40	29.11	3,681.53
147	123.50	95.12	28.38	3,586.41
148	123.50	95.86	27.65	3,490.55
149	123.50	96.60	26.91	3,393.95
150	123.50	97.34	26.16	3,296.61
151	123.50	98.09	25.41	3,198.52
152	123.50	98.85	24.66	3,099.67
153	123.50	99.61	23.89	3,000.06
154	123.50	100.38	23.13	2,899.68
155	123.50	101.15	22.35	2,798.53
156	123.50	101.93	21.57	2,696.60
157	123.50	102.72	20.79	2,593.88
158	123.50	103.51	19.99	2,490.38
159	123.50	104.31	19.20	2,386.07
160	123.50	105.11	18.39	2,280.96
161	123.50	105.92	17.58	2,175.04
162	123.50	106.74	16.77	2,068.30
163	123.50	107.56	15.94	1,960.74
164	123.50	108.39	15.11	1,852.35
165	123.50	109.22	14.28	1,743.13
166	123.50	110.07	13.44	1,633.06
167	123.50	110.91	12.59	1,522.15
168	123.50	111.77	11.73	1,410.38
169	123.50	112.63	10.87	1,297.75
170	123.50	113.50	10.00	1,184.25
171	123.50	114.37	9.13	1,069.87
172	123.50	115.26	8.25	954.61
173	123.50	116.14	7.36	838.47
174	123.50	117.04	6.46	721.43
175	123.50	117.94	5.56	603.49
176	123.50	118.85	4.65	484.64
177	123.50	119.77	3.74	364.87
178	123.50	120.69	2.81	244.18
179	123.50	121.62	1.88	122.56
180	123.50	122.56	0.94	0.00