Mortgage Loan of $12,000 for 15 Years at 9.50%

What's the payment on a 15 year home loan for $12k at 9.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $125.31

$1,504 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 12,000 loan for 15 years at 9.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	125.31	30.31	95.00	11,969.69
2	125.31	30.55	94.76	11,939.15
3	125.31	30.79	94.52	11,908.36
4	125.31	31.03	94.27	11,877.32
5	125.31	31.28	94.03	11,846.05
6	125.31	31.53	93.78	11,814.52
7	125.31	31.78	93.53	11,782.75
8	125.31	32.03	93.28	11,750.72
9	125.31	32.28	93.03	11,718.44
10	125.31	32.54	92.77	11,685.90
11	125.31	32.79	92.51	11,653.11
12	125.31	33.05	92.25	11,620.06
13	125.31	33.31	91.99	11,586.74
14	125.31	33.58	91.73	11,553.16
15	125.31	33.84	91.46	11,519.32
16	125.31	34.11	91.19	11,485.21
17	125.31	34.38	90.92	11,450.82
18	125.31	34.65	90.65	11,416.17
19	125.31	34.93	90.38	11,381.24
20	125.31	35.21	90.10	11,346.03
21	125.31	35.48	89.82	11,310.55
22	125.31	35.77	89.54	11,274.78
23	125.31	36.05	89.26	11,238.74
24	125.31	36.33	88.97	11,202.40
25	125.31	36.62	88.69	11,165.78
26	125.31	36.91	88.40	11,128.87
27	125.31	37.20	88.10	11,091.67
28	125.31	37.50	87.81	11,054.17
29	125.31	37.79	87.51	11,016.37
30	125.31	38.09	87.21	10,978.28
31	125.31	38.40	86.91	10,939.88
32	125.31	38.70	86.61	10,901.19
33	125.31	39.01	86.30	10,862.18
34	125.31	39.31	85.99	10,822.86
35	125.31	39.63	85.68	10,783.24
36	125.31	39.94	85.37	10,743.30
37	125.31	40.26	85.05	10,703.04
38	125.31	40.57	84.73	10,662.47
39	125.31	40.90	84.41	10,621.57
40	125.31	41.22	84.09	10,580.35
41	125.31	41.55	83.76	10,538.81
42	125.31	41.87	83.43	10,496.93
43	125.31	42.21	83.10	10,454.73
44	125.31	42.54	82.77	10,412.19
45	125.31	42.88	82.43	10,369.31
46	125.31	43.22	82.09	10,326.09
47	125.31	43.56	81.75	10,282.53
48	125.31	43.90	81.40	10,238.63
49	125.31	44.25	81.06	10,194.38
50	125.31	44.60	80.71	10,149.78
51	125.31	44.95	80.35	10,104.82
52	125.31	45.31	80.00	10,059.51
53	125.31	45.67	79.64	10,013.84
54	125.31	46.03	79.28	9,967.81
55	125.31	46.40	78.91	9,921.42
56	125.31	46.76	78.54	9,874.65
57	125.31	47.13	78.17	9,827.52
58	125.31	47.51	77.80	9,780.02
59	125.31	47.88	77.43	9,732.13
60	125.31	48.26	77.05	9,683.87
61	125.31	48.64	76.66	9,635.23
62	125.31	49.03	76.28	9,586.20
63	125.31	49.42	75.89	9,536.79
64	125.31	49.81	75.50	9,486.98
65	125.31	50.20	75.11	9,436.78
66	125.31	50.60	74.71	9,386.18
67	125.31	51.00	74.31	9,335.18
68	125.31	51.40	73.90	9,283.78
69	125.31	51.81	73.50	9,231.96
70	125.31	52.22	73.09	9,179.74
71	125.31	52.63	72.67	9,127.11
72	125.31	53.05	72.26	9,074.06
73	125.31	53.47	71.84	9,020.59
74	125.31	53.89	71.41	8,966.69
75	125.31	54.32	70.99	8,912.37
76	125.31	54.75	70.56	8,857.62
77	125.31	55.18	70.12	8,802.44
78	125.31	55.62	69.69	8,746.82
79	125.31	56.06	69.25	8,690.76
80	125.31	56.51	68.80	8,634.25
81	125.31	56.95	68.35	8,577.30
82	125.31	57.40	67.90	8,519.90
83	125.31	57.86	67.45	8,462.04
84	125.31	58.32	66.99	8,403.72
85	125.31	58.78	66.53	8,344.95
86	125.31	59.24	66.06	8,285.70
87	125.31	59.71	65.60	8,225.99
88	125.31	60.18	65.12	8,165.81
89	125.31	60.66	64.65	8,105.15
90	125.31	61.14	64.17	8,044.00
91	125.31	61.63	63.68	7,982.38
92	125.31	62.11	63.19	7,920.27
93	125.31	62.60	62.70	7,857.66
94	125.31	63.10	62.21	7,794.56
95	125.31	63.60	61.71	7,730.96
96	125.31	64.10	61.20	7,666.86
97	125.31	64.61	60.70	7,602.25
98	125.31	65.12	60.18	7,537.12
99	125.31	65.64	59.67	7,471.48
100	125.31	66.16	59.15	7,405.33
101	125.31	66.68	58.63	7,338.65
102	125.31	67.21	58.10	7,271.44
103	125.31	67.74	57.57	7,203.69
104	125.31	68.28	57.03	7,135.42
105	125.31	68.82	56.49	7,066.60
106	125.31	69.36	55.94	6,997.24
107	125.31	69.91	55.39	6,927.32
108	125.31	70.47	54.84	6,856.86
109	125.31	71.02	54.28	6,785.83
110	125.31	71.59	53.72	6,714.25
111	125.31	72.15	53.15	6,642.10
112	125.31	72.72	52.58	6,569.37
113	125.31	73.30	52.01	6,496.07
114	125.31	73.88	51.43	6,422.19
115	125.31	74.46	50.84	6,347.73
116	125.31	75.05	50.25	6,272.67
117	125.31	75.65	49.66	6,197.03
118	125.31	76.25	49.06	6,120.78
119	125.31	76.85	48.46	6,043.93
120	125.31	77.46	47.85	5,966.47
121	125.31	78.07	47.23	5,888.40
122	125.31	78.69	46.62	5,809.71
123	125.31	79.31	45.99	5,730.39
124	125.31	79.94	45.37	5,650.45
125	125.31	80.57	44.73	5,569.88
126	125.31	81.21	44.09	5,488.67
127	125.31	81.86	43.45	5,406.81
128	125.31	82.50	42.80	5,324.31
129	125.31	83.16	42.15	5,241.15
130	125.31	83.81	41.49	5,157.34
131	125.31	84.48	40.83	5,072.86
132	125.31	85.15	40.16	4,987.71
133	125.31	85.82	39.49	4,901.89
134	125.31	86.50	38.81	4,815.39
135	125.31	87.19	38.12	4,728.21
136	125.31	87.88	37.43	4,640.33
137	125.31	88.57	36.74	4,551.76
138	125.31	89.27	36.03	4,462.49
139	125.31	89.98	35.33	4,372.51
140	125.31	90.69	34.62	4,281.82
141	125.31	91.41	33.90	4,190.41
142	125.31	92.13	33.17	4,098.27
143	125.31	92.86	32.44	4,005.41
144	125.31	93.60	31.71	3,911.81
145	125.31	94.34	30.97	3,817.48
146	125.31	95.09	30.22	3,722.39
147	125.31	95.84	29.47	3,626.55
148	125.31	96.60	28.71	3,529.96
149	125.31	97.36	27.95	3,432.59
150	125.31	98.13	27.17	3,334.46
151	125.31	98.91	26.40	3,235.55
152	125.31	99.69	25.61	3,135.86
153	125.31	100.48	24.83	3,035.38
154	125.31	101.28	24.03	2,934.10
155	125.31	102.08	23.23	2,832.02
156	125.31	102.89	22.42	2,729.14
157	125.31	103.70	21.61	2,625.44
158	125.31	104.52	20.78	2,520.91
159	125.31	105.35	19.96	2,415.56
160	125.31	106.18	19.12	2,309.38
161	125.31	107.02	18.28	2,202.36
162	125.31	107.87	17.44	2,094.48
163	125.31	108.73	16.58	1,985.76
164	125.31	109.59	15.72	1,876.17
165	125.31	110.45	14.85	1,765.72
166	125.31	111.33	13.98	1,654.39
167	125.31	112.21	13.10	1,542.18
168	125.31	113.10	12.21	1,429.08
169	125.31	113.99	11.31	1,315.09
170	125.31	114.90	10.41	1,200.19
171	125.31	115.81	9.50	1,084.39
172	125.31	116.72	8.58	967.67
173	125.31	117.65	7.66	850.02
174	125.31	118.58	6.73	731.44
175	125.31	119.52	5.79	611.93
176	125.31	120.46	4.84	491.46
177	125.31	121.42	3.89	370.05
178	125.31	122.38	2.93	247.67
179	125.31	123.35	1.96	124.32
180	125.31	124.32	0.98	0.00