Mortgage Loan of $12,000 for 15 Years at 9.75%

What's the payment on a 15 year home loan for $12k at 9.75% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $127.12

$1,525 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $12k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 12,000 loan for 15 years at 9.75 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	127.12	29.62	97.50	11,970.38
2	127.12	29.86	97.26	11,940.51
3	127.12	30.11	97.02	11,910.41
4	127.12	30.35	96.77	11,880.05
5	127.12	30.60	96.53	11,849.46
6	127.12	30.85	96.28	11,818.61
7	127.12	31.10	96.03	11,787.51
8	127.12	31.35	95.77	11,756.16
9	127.12	31.60	95.52	11,724.56
10	127.12	31.86	95.26	11,692.70
11	127.12	32.12	95.00	11,660.58
12	127.12	32.38	94.74	11,628.19
13	127.12	32.64	94.48	11,595.55
14	127.12	32.91	94.21	11,562.64
15	127.12	33.18	93.95	11,529.46
16	127.12	33.45	93.68	11,496.02
17	127.12	33.72	93.41	11,462.30
18	127.12	33.99	93.13	11,428.31
19	127.12	34.27	92.85	11,394.04
20	127.12	34.55	92.58	11,359.49
21	127.12	34.83	92.30	11,324.66
22	127.12	35.11	92.01	11,289.55
23	127.12	35.40	91.73	11,254.16
24	127.12	35.68	91.44	11,218.47
25	127.12	35.97	91.15	11,182.50
26	127.12	36.27	90.86	11,146.23
27	127.12	36.56	90.56	11,109.67
28	127.12	36.86	90.27	11,072.82
29	127.12	37.16	89.97	11,035.66
30	127.12	37.46	89.66	10,998.20
31	127.12	37.76	89.36	10,960.44
32	127.12	38.07	89.05	10,922.37
33	127.12	38.38	88.74	10,883.99
34	127.12	38.69	88.43	10,845.30
35	127.12	39.01	88.12	10,806.29
36	127.12	39.32	87.80	10,766.97
37	127.12	39.64	87.48	10,727.33
38	127.12	39.96	87.16	10,687.36
39	127.12	40.29	86.83	10,647.07
40	127.12	40.62	86.51	10,606.46
41	127.12	40.95	86.18	10,565.51
42	127.12	41.28	85.84	10,524.23
43	127.12	41.61	85.51	10,482.62
44	127.12	41.95	85.17	10,440.67
45	127.12	42.29	84.83	10,398.37
46	127.12	42.64	84.49	10,355.74
47	127.12	42.98	84.14	10,312.75
48	127.12	43.33	83.79	10,269.42
49	127.12	43.68	83.44	10,225.74
50	127.12	44.04	83.08	10,181.70
51	127.12	44.40	82.73	10,137.30
52	127.12	44.76	82.37	10,092.54
53	127.12	45.12	82.00	10,047.42
54	127.12	45.49	81.64	10,001.93
55	127.12	45.86	81.27	9,956.07
56	127.12	46.23	80.89	9,909.84
57	127.12	46.61	80.52	9,863.24
58	127.12	46.98	80.14	9,816.25
59	127.12	47.37	79.76	9,768.89
60	127.12	47.75	79.37	9,721.14
61	127.12	48.14	78.98	9,673.00
62	127.12	48.53	78.59	9,624.47
63	127.12	48.92	78.20	9,575.54
64	127.12	49.32	77.80	9,526.22
65	127.12	49.72	77.40	9,476.50
66	127.12	50.13	77.00	9,426.37
67	127.12	50.53	76.59	9,375.83
68	127.12	50.94	76.18	9,324.89
69	127.12	51.36	75.76	9,273.53
70	127.12	51.78	75.35	9,221.75
71	127.12	52.20	74.93	9,169.56
72	127.12	52.62	74.50	9,116.94
73	127.12	53.05	74.08	9,063.89
74	127.12	53.48	73.64	9,010.41
75	127.12	53.91	73.21	8,956.49
76	127.12	54.35	72.77	8,902.14
77	127.12	54.79	72.33	8,847.35
78	127.12	55.24	71.88	8,792.11
79	127.12	55.69	71.44	8,736.42
80	127.12	56.14	70.98	8,680.28
81	127.12	56.60	70.53	8,623.69
82	127.12	57.06	70.07	8,566.63
83	127.12	57.52	69.60	8,509.11
84	127.12	57.99	69.14	8,451.12
85	127.12	58.46	68.67	8,392.67
86	127.12	58.93	68.19	8,333.73
87	127.12	59.41	67.71	8,274.32
88	127.12	59.89	67.23	8,214.43
89	127.12	60.38	66.74	8,154.04
90	127.12	60.87	66.25	8,093.17
91	127.12	61.37	65.76	8,031.81
92	127.12	61.87	65.26	7,969.94
93	127.12	62.37	64.76	7,907.57
94	127.12	62.87	64.25	7,844.70
95	127.12	63.39	63.74	7,781.31
96	127.12	63.90	63.22	7,717.41
97	127.12	64.42	62.70	7,652.99
98	127.12	64.94	62.18	7,588.05
99	127.12	65.47	61.65	7,522.58
100	127.12	66.00	61.12	7,456.58
101	127.12	66.54	60.58	7,390.04
102	127.12	67.08	60.04	7,322.96
103	127.12	67.62	59.50	7,255.34
104	127.12	68.17	58.95	7,187.16
105	127.12	68.73	58.40	7,118.43
106	127.12	69.29	57.84	7,049.15
107	127.12	69.85	57.27	6,979.30
108	127.12	70.42	56.71	6,908.88
109	127.12	70.99	56.13	6,837.89
110	127.12	71.57	55.56	6,766.33
111	127.12	72.15	54.98	6,694.18
112	127.12	72.73	54.39	6,621.45
113	127.12	73.32	53.80	6,548.12
114	127.12	73.92	53.20	6,474.20
115	127.12	74.52	52.60	6,399.68
116	127.12	75.13	52.00	6,324.56
117	127.12	75.74	51.39	6,248.82
118	127.12	76.35	50.77	6,172.47
119	127.12	76.97	50.15	6,095.49
120	127.12	77.60	49.53	6,017.90
121	127.12	78.23	48.90	5,939.67
122	127.12	78.86	48.26	5,860.81
123	127.12	79.50	47.62	5,781.30
124	127.12	80.15	46.97	5,701.15
125	127.12	80.80	46.32	5,620.35
126	127.12	81.46	45.67	5,538.89
127	127.12	82.12	45.00	5,456.77
128	127.12	82.79	44.34	5,373.98
129	127.12	83.46	43.66	5,290.52
130	127.12	84.14	42.99	5,206.39
131	127.12	84.82	42.30	5,121.56
132	127.12	85.51	41.61	5,036.05
133	127.12	86.21	40.92	4,949.85
134	127.12	86.91	40.22	4,862.94
135	127.12	87.61	39.51	4,775.33
136	127.12	88.32	38.80	4,687.00
137	127.12	89.04	38.08	4,597.96
138	127.12	89.77	37.36	4,508.20
139	127.12	90.49	36.63	4,417.70
140	127.12	91.23	35.89	4,326.47
141	127.12	91.97	35.15	4,234.50
142	127.12	92.72	34.41	4,141.79
143	127.12	93.47	33.65	4,048.31
144	127.12	94.23	32.89	3,954.08
145	127.12	95.00	32.13	3,859.09
146	127.12	95.77	31.36	3,763.32
147	127.12	96.55	30.58	3,666.77
148	127.12	97.33	29.79	3,569.44
149	127.12	98.12	29.00	3,471.32
150	127.12	98.92	28.20	3,372.40
151	127.12	99.72	27.40	3,272.68
152	127.12	100.53	26.59	3,172.14
153	127.12	101.35	25.77	3,070.79
154	127.12	102.17	24.95	2,968.62
155	127.12	103.00	24.12	2,865.62
156	127.12	103.84	23.28	2,761.78
157	127.12	104.68	22.44	2,657.09
158	127.12	105.53	21.59	2,551.56
159	127.12	106.39	20.73	2,445.17
160	127.12	107.26	19.87	2,337.91
161	127.12	108.13	19.00	2,229.78
162	127.12	109.01	18.12	2,120.77
163	127.12	109.89	17.23	2,010.88
164	127.12	110.79	16.34	1,900.10
165	127.12	111.69	15.44	1,788.41
166	127.12	112.59	14.53	1,675.82
167	127.12	113.51	13.62	1,562.31
168	127.12	114.43	12.69	1,447.88
169	127.12	115.36	11.76	1,332.52
170	127.12	116.30	10.83	1,216.23
171	127.12	117.24	9.88	1,098.98
172	127.12	118.19	8.93	980.79
173	127.12	119.15	7.97	861.63
174	127.12	120.12	7.00	741.51
175	127.12	121.10	6.02	620.41
176	127.12	122.08	5.04	498.33
177	127.12	123.07	4.05	375.26
178	127.12	124.07	3.05	251.18
179	127.12	125.08	2.04	126.10
180	127.12	126.10	1.02	0.00