Mortgage Loan of $120,000 for 15 Years at 1.50%
What's the payment on a 15 year home loan for $120k at 1.50% interest?
Results
Monthly payment: $744.89
$8,939 per year
What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $120k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.
Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.
Loan Table for 120,000 loan for 15 years at 1.50 percent interest
Amortization Table. How much goes to interest? How much to principal? What's the loan balance?
Month | Monthly Payment | Principal Paid | Interest Paid | Mortgage Balance |
---|---|---|---|---|
1 | 744.89 | 594.89 | 150.00 | 119,405.11 |
2 | 744.89 | 595.64 | 149.26 | 118,809.47 |
3 | 744.89 | 596.38 | 148.51 | 118,213.09 |
4 | 744.89 | 597.13 | 147.77 | 117,615.97 |
5 | 744.89 | 597.87 | 147.02 | 117,018.10 |
6 | 744.89 | 598.62 | 146.27 | 116,419.48 |
7 | 744.89 | 599.37 | 145.52 | 115,820.11 |
8 | 744.89 | 600.12 | 144.78 | 115,219.99 |
9 | 744.89 | 600.87 | 144.02 | 114,619.13 |
10 | 744.89 | 601.62 | 143.27 | 114,017.51 |
11 | 744.89 | 602.37 | 142.52 | 113,415.14 |
12 | 744.89 | 603.12 | 141.77 | 112,812.02 |
13 | 744.89 | 603.88 | 141.02 | 112,208.14 |
14 | 744.89 | 604.63 | 140.26 | 111,603.51 |
15 | 744.89 | 605.39 | 139.50 | 110,998.12 |
16 | 744.89 | 606.14 | 138.75 | 110,391.98 |
17 | 744.89 | 606.90 | 137.99 | 109,785.08 |
18 | 744.89 | 607.66 | 137.23 | 109,177.42 |
19 | 744.89 | 608.42 | 136.47 | 108,569.00 |
20 | 744.89 | 609.18 | 135.71 | 107,959.82 |
21 | 744.89 | 609.94 | 134.95 | 107,349.87 |
22 | 744.89 | 610.70 | 134.19 | 106,739.17 |
23 | 744.89 | 611.47 | 133.42 | 106,127.70 |
24 | 744.89 | 612.23 | 132.66 | 105,515.47 |
25 | 744.89 | 613.00 | 131.89 | 104,902.47 |
26 | 744.89 | 613.76 | 131.13 | 104,288.71 |
27 | 744.89 | 614.53 | 130.36 | 103,674.18 |
28 | 744.89 | 615.30 | 129.59 | 103,058.88 |
29 | 744.89 | 616.07 | 128.82 | 102,442.81 |
30 | 744.89 | 616.84 | 128.05 | 101,825.97 |
31 | 744.89 | 617.61 | 127.28 | 101,208.36 |
32 | 744.89 | 618.38 | 126.51 | 100,589.98 |
33 | 744.89 | 619.15 | 125.74 | 99,970.83 |
34 | 744.89 | 619.93 | 124.96 | 99,350.90 |
35 | 744.89 | 620.70 | 124.19 | 98,730.20 |
36 | 744.89 | 621.48 | 123.41 | 98,108.72 |
37 | 744.89 | 622.26 | 122.64 | 97,486.46 |
38 | 744.89 | 623.03 | 121.86 | 96,863.43 |
39 | 744.89 | 623.81 | 121.08 | 96,239.62 |
40 | 744.89 | 624.59 | 120.30 | 95,615.02 |
41 | 744.89 | 625.37 | 119.52 | 94,989.65 |
42 | 744.89 | 626.15 | 118.74 | 94,363.50 |
43 | 744.89 | 626.94 | 117.95 | 93,736.56 |
44 | 744.89 | 627.72 | 117.17 | 93,108.84 |
45 | 744.89 | 628.51 | 116.39 | 92,480.33 |
46 | 744.89 | 629.29 | 115.60 | 91,851.04 |
47 | 744.89 | 630.08 | 114.81 | 91,220.96 |
48 | 744.89 | 630.87 | 114.03 | 90,590.10 |
49 | 744.89 | 631.65 | 113.24 | 89,958.45 |
50 | 744.89 | 632.44 | 112.45 | 89,326.00 |
51 | 744.89 | 633.23 | 111.66 | 88,692.77 |
52 | 744.89 | 634.03 | 110.87 | 88,058.74 |
53 | 744.89 | 634.82 | 110.07 | 87,423.92 |
54 | 744.89 | 635.61 | 109.28 | 86,788.31 |
55 | 744.89 | 636.41 | 108.49 | 86,151.91 |
56 | 744.89 | 637.20 | 107.69 | 85,514.70 |
57 | 744.89 | 638.00 | 106.89 | 84,876.71 |
58 | 744.89 | 638.80 | 106.10 | 84,237.91 |
59 | 744.89 | 639.59 | 105.30 | 83,598.32 |
60 | 744.89 | 640.39 | 104.50 | 82,957.92 |
61 | 744.89 | 641.19 | 103.70 | 82,316.73 |
62 | 744.89 | 642.00 | 102.90 | 81,674.73 |
63 | 744.89 | 642.80 | 102.09 | 81,031.93 |
64 | 744.89 | 643.60 | 101.29 | 80,388.33 |
65 | 744.89 | 644.41 | 100.49 | 79,743.93 |
66 | 744.89 | 645.21 | 99.68 | 79,098.71 |
67 | 744.89 | 646.02 | 98.87 | 78,452.70 |
68 | 744.89 | 646.83 | 98.07 | 77,805.87 |
69 | 744.89 | 647.63 | 97.26 | 77,158.24 |
70 | 744.89 | 648.44 | 96.45 | 76,509.79 |
71 | 744.89 | 649.25 | 95.64 | 75,860.54 |
72 | 744.89 | 650.07 | 94.83 | 75,210.47 |
73 | 744.89 | 650.88 | 94.01 | 74,559.59 |
74 | 744.89 | 651.69 | 93.20 | 73,907.90 |
75 | 744.89 | 652.51 | 92.38 | 73,255.39 |
76 | 744.89 | 653.32 | 91.57 | 72,602.07 |
77 | 744.89 | 654.14 | 90.75 | 71,947.93 |
78 | 744.89 | 654.96 | 89.93 | 71,292.98 |
79 | 744.89 | 655.78 | 89.12 | 70,637.20 |
80 | 744.89 | 656.60 | 88.30 | 69,980.61 |
81 | 744.89 | 657.42 | 87.48 | 69,323.19 |
82 | 744.89 | 658.24 | 86.65 | 68,664.95 |
83 | 744.89 | 659.06 | 85.83 | 68,005.89 |
84 | 744.89 | 659.88 | 85.01 | 67,346.01 |
85 | 744.89 | 660.71 | 84.18 | 66,685.30 |
86 | 744.89 | 661.54 | 83.36 | 66,023.76 |
87 | 744.89 | 662.36 | 82.53 | 65,361.40 |
88 | 744.89 | 663.19 | 81.70 | 64,698.21 |
89 | 744.89 | 664.02 | 80.87 | 64,034.19 |
90 | 744.89 | 664.85 | 80.04 | 63,369.34 |
91 | 744.89 | 665.68 | 79.21 | 62,703.66 |
92 | 744.89 | 666.51 | 78.38 | 62,037.15 |
93 | 744.89 | 667.35 | 77.55 | 61,369.81 |
94 | 744.89 | 668.18 | 76.71 | 60,701.63 |
95 | 744.89 | 669.01 | 75.88 | 60,032.61 |
96 | 744.89 | 669.85 | 75.04 | 59,362.76 |
97 | 744.89 | 670.69 | 74.20 | 58,692.07 |
98 | 744.89 | 671.53 | 73.37 | 58,020.55 |
99 | 744.89 | 672.37 | 72.53 | 57,348.18 |
100 | 744.89 | 673.21 | 71.69 | 56,674.97 |
101 | 744.89 | 674.05 | 70.84 | 56,000.93 |
102 | 744.89 | 674.89 | 70.00 | 55,326.04 |
103 | 744.89 | 675.73 | 69.16 | 54,650.30 |
104 | 744.89 | 676.58 | 68.31 | 53,973.72 |
105 | 744.89 | 677.42 | 67.47 | 53,296.30 |
106 | 744.89 | 678.27 | 66.62 | 52,618.03 |
107 | 744.89 | 679.12 | 65.77 | 51,938.91 |
108 | 744.89 | 679.97 | 64.92 | 51,258.94 |
109 | 744.89 | 680.82 | 64.07 | 50,578.12 |
110 | 744.89 | 681.67 | 63.22 | 49,896.45 |
111 | 744.89 | 682.52 | 62.37 | 49,213.93 |
112 | 744.89 | 683.37 | 61.52 | 48,530.56 |
113 | 744.89 | 684.23 | 60.66 | 47,846.33 |
114 | 744.89 | 685.08 | 59.81 | 47,161.25 |
115 | 744.89 | 685.94 | 58.95 | 46,475.31 |
116 | 744.89 | 686.80 | 58.09 | 45,788.51 |
117 | 744.89 | 687.66 | 57.24 | 45,100.85 |
118 | 744.89 | 688.52 | 56.38 | 44,412.34 |
119 | 744.89 | 689.38 | 55.52 | 43,722.96 |
120 | 744.89 | 690.24 | 54.65 | 43,032.72 |
121 | 744.89 | 691.10 | 53.79 | 42,341.62 |
122 | 744.89 | 691.96 | 52.93 | 41,649.66 |
123 | 744.89 | 692.83 | 52.06 | 40,956.83 |
124 | 744.89 | 693.70 | 51.20 | 40,263.13 |
125 | 744.89 | 694.56 | 50.33 | 39,568.57 |
126 | 744.89 | 695.43 | 49.46 | 38,873.14 |
127 | 744.89 | 696.30 | 48.59 | 38,176.84 |
128 | 744.89 | 697.17 | 47.72 | 37,479.67 |
129 | 744.89 | 698.04 | 46.85 | 36,781.63 |
130 | 744.89 | 698.91 | 45.98 | 36,082.71 |
131 | 744.89 | 699.79 | 45.10 | 35,382.92 |
132 | 744.89 | 700.66 | 44.23 | 34,682.26 |
133 | 744.89 | 701.54 | 43.35 | 33,980.72 |
134 | 744.89 | 702.42 | 42.48 | 33,278.31 |
135 | 744.89 | 703.29 | 41.60 | 32,575.01 |
136 | 744.89 | 704.17 | 40.72 | 31,870.84 |
137 | 744.89 | 705.05 | 39.84 | 31,165.79 |
138 | 744.89 | 705.93 | 38.96 | 30,459.85 |
139 | 744.89 | 706.82 | 38.07 | 29,753.04 |
140 | 744.89 | 707.70 | 37.19 | 29,045.33 |
141 | 744.89 | 708.58 | 36.31 | 28,336.75 |
142 | 744.89 | 709.47 | 35.42 | 27,627.28 |
143 | 744.89 | 710.36 | 34.53 | 26,916.92 |
144 | 744.89 | 711.25 | 33.65 | 26,205.68 |
145 | 744.89 | 712.13 | 32.76 | 25,493.54 |
146 | 744.89 | 713.02 | 31.87 | 24,780.52 |
147 | 744.89 | 713.92 | 30.98 | 24,066.60 |
148 | 744.89 | 714.81 | 30.08 | 23,351.79 |
149 | 744.89 | 715.70 | 29.19 | 22,636.09 |
150 | 744.89 | 716.60 | 28.30 | 21,919.49 |
151 | 744.89 | 717.49 | 27.40 | 21,202.00 |
152 | 744.89 | 718.39 | 26.50 | 20,483.61 |
153 | 744.89 | 719.29 | 25.60 | 19,764.33 |
154 | 744.89 | 720.19 | 24.71 | 19,044.14 |
155 | 744.89 | 721.09 | 23.81 | 18,323.05 |
156 | 744.89 | 721.99 | 22.90 | 17,601.07 |
157 | 744.89 | 722.89 | 22.00 | 16,878.18 |
158 | 744.89 | 723.79 | 21.10 | 16,154.38 |
159 | 744.89 | 724.70 | 20.19 | 15,429.68 |
160 | 744.89 | 725.60 | 19.29 | 14,704.08 |
161 | 744.89 | 726.51 | 18.38 | 13,977.57 |
162 | 744.89 | 727.42 | 17.47 | 13,250.15 |
163 | 744.89 | 728.33 | 16.56 | 12,521.82 |
164 | 744.89 | 729.24 | 15.65 | 11,792.58 |
165 | 744.89 | 730.15 | 14.74 | 11,062.43 |
166 | 744.89 | 731.06 | 13.83 | 10,331.36 |
167 | 744.89 | 731.98 | 12.91 | 9,599.39 |
168 | 744.89 | 732.89 | 12.00 | 8,866.49 |
169 | 744.89 | 733.81 | 11.08 | 8,132.69 |
170 | 744.89 | 734.73 | 10.17 | 7,397.96 |
171 | 744.89 | 735.64 | 9.25 | 6,662.32 |
172 | 744.89 | 736.56 | 8.33 | 5,925.75 |
173 | 744.89 | 737.48 | 7.41 | 5,188.27 |
174 | 744.89 | 738.41 | 6.49 | 4,449.86 |
175 | 744.89 | 739.33 | 5.56 | 3,710.53 |
176 | 744.89 | 740.25 | 4.64 | 2,970.28 |
177 | 744.89 | 741.18 | 3.71 | 2,229.10 |
178 | 744.89 | 742.11 | 2.79 | 1,486.99 |
179 | 744.89 | 743.03 | 1.86 | 743.96 |
180 | 744.89 | 743.96 | 0.93 | 0.00 |