Mortgage Loan of $120,000 for 15 Years at 11.50%

What's the payment on a 15 year home loan for $120k at 11.50% interest?

Loan Amount

Length

Interest Rate

Results

Monthly payment: $1,401.83

$16,822 per year

What's the monthly payment? Use the loan payment schedule below to view payments each month based on a fixed rate $120k loan. It can be used for a house, car, boat, credit card debt consolidation, student loan debt, motorcycle, RV, race horse, exotic pet, business, real estate, etc... Try paying off your loan early or refinancing to save money.

Also remember to consider other home costs like insurance, taxes, PMI, and general maintenance costs.

Loan Table for 120,000 loan for 15 years at 11.50 percent interest

Amortization Table. How much goes to interest? How much to principal? What's the loan balance?

Month	Monthly Payment	Principal Paid	Interest Paid	Mortgage Balance
1	1,401.83	251.83	1,150.00	119,748.17
2	1,401.83	254.24	1,147.59	119,493.93
3	1,401.83	256.68	1,145.15	119,237.25
4	1,401.83	259.14	1,142.69	118,978.12
5	1,401.83	261.62	1,140.21	118,716.50
6	1,401.83	264.13	1,137.70	118,452.37
7	1,401.83	266.66	1,135.17	118,185.71
8	1,401.83	269.21	1,132.61	117,916.49
9	1,401.83	271.79	1,130.03	117,644.70
10	1,401.83	274.40	1,127.43	117,370.30
11	1,401.83	277.03	1,124.80	117,093.27
12	1,401.83	279.68	1,122.14	116,813.59
13	1,401.83	282.36	1,119.46	116,531.22
14	1,401.83	285.07	1,116.76	116,246.15
15	1,401.83	287.80	1,114.03	115,958.35
16	1,401.83	290.56	1,111.27	115,667.79
17	1,401.83	293.34	1,108.48	115,374.44
18	1,401.83	296.16	1,105.67	115,078.29
19	1,401.83	298.99	1,102.83	114,779.29
20	1,401.83	301.86	1,099.97	114,477.43
21	1,401.83	304.75	1,097.08	114,172.68
22	1,401.83	307.67	1,094.15	113,865.01
23	1,401.83	310.62	1,091.21	113,554.39
24	1,401.83	313.60	1,088.23	113,240.79
25	1,401.83	316.60	1,085.22	112,924.19
26	1,401.83	319.64	1,082.19	112,604.55
27	1,401.83	322.70	1,079.13	112,281.85
28	1,401.83	325.79	1,076.03	111,956.05
29	1,401.83	328.92	1,072.91	111,627.14
30	1,401.83	332.07	1,069.76	111,295.07
31	1,401.83	335.25	1,066.58	110,959.82
32	1,401.83	338.46	1,063.36	110,621.36
33	1,401.83	341.71	1,060.12	110,279.65
34	1,401.83	344.98	1,056.85	109,934.67
35	1,401.83	348.29	1,053.54	109,586.38
36	1,401.83	351.62	1,050.20	109,234.76
37	1,401.83	354.99	1,046.83	108,879.76
38	1,401.83	358.40	1,043.43	108,521.37
39	1,401.83	361.83	1,040.00	108,159.54
40	1,401.83	365.30	1,036.53	107,794.24
41	1,401.83	368.80	1,033.03	107,425.44
42	1,401.83	372.33	1,029.49	107,053.10
43	1,401.83	375.90	1,025.93	106,677.20
44	1,401.83	379.50	1,022.32	106,297.70
45	1,401.83	383.14	1,018.69	105,914.56
46	1,401.83	386.81	1,015.01	105,527.74
47	1,401.83	390.52	1,011.31	105,137.22
48	1,401.83	394.26	1,007.57	104,742.96
49	1,401.83	398.04	1,003.79	104,344.92
50	1,401.83	401.86	999.97	103,943.06
51	1,401.83	405.71	996.12	103,537.36
52	1,401.83	409.59	992.23	103,127.76
53	1,401.83	413.52	988.31	102,714.24
54	1,401.83	417.48	984.34	102,296.76
55	1,401.83	421.48	980.34	101,875.27
56	1,401.83	425.52	976.30	101,449.75
57	1,401.83	429.60	972.23	101,020.15
58	1,401.83	433.72	968.11	100,586.43
59	1,401.83	437.87	963.95	100,148.56
60	1,401.83	442.07	959.76	99,706.49
61	1,401.83	446.31	955.52	99,260.18
62	1,401.83	450.58	951.24	98,809.59
63	1,401.83	454.90	946.93	98,354.69
64	1,401.83	459.26	942.57	97,895.43
65	1,401.83	463.66	938.16	97,431.77
66	1,401.83	468.11	933.72	96,963.66
67	1,401.83	472.59	929.24	96,491.07
68	1,401.83	477.12	924.71	96,013.95
69	1,401.83	481.69	920.13	95,532.25
70	1,401.83	486.31	915.52	95,045.94
71	1,401.83	490.97	910.86	94,554.97
72	1,401.83	495.68	906.15	94,059.29
73	1,401.83	500.43	901.40	93,558.87
74	1,401.83	505.22	896.61	93,053.65
75	1,401.83	510.06	891.76	92,543.58
76	1,401.83	514.95	886.88	92,028.63
77	1,401.83	519.89	881.94	91,508.74
78	1,401.83	524.87	876.96	90,983.88
79	1,401.83	529.90	871.93	90,453.98
80	1,401.83	534.98	866.85	89,919.00
81	1,401.83	540.10	861.72	89,378.90
82	1,401.83	545.28	856.55	88,833.62
83	1,401.83	550.51	851.32	88,283.11
84	1,401.83	555.78	846.05	87,727.33
85	1,401.83	561.11	840.72	87,166.22
86	1,401.83	566.48	835.34	86,599.74
87	1,401.83	571.91	829.91	86,027.82
88	1,401.83	577.39	824.43	85,450.43
89	1,401.83	582.93	818.90	84,867.50
90	1,401.83	588.51	813.31	84,278.99
91	1,401.83	594.15	807.67	83,684.83
92	1,401.83	599.85	801.98	83,084.98
93	1,401.83	605.60	796.23	82,479.39
94	1,401.83	611.40	790.43	81,867.99
95	1,401.83	617.26	784.57	81,250.73
96	1,401.83	623.17	778.65	80,627.55
97	1,401.83	629.15	772.68	79,998.40
98	1,401.83	635.18	766.65	79,363.23
99	1,401.83	641.26	760.56	78,721.96
100	1,401.83	647.41	754.42	78,074.56
101	1,401.83	653.61	748.21	77,420.94
102	1,401.83	659.88	741.95	76,761.07
103	1,401.83	666.20	735.63	76,094.86
104	1,401.83	672.59	729.24	75,422.28
105	1,401.83	679.03	722.80	74,743.25
106	1,401.83	685.54	716.29	74,057.71
107	1,401.83	692.11	709.72	73,365.60
108	1,401.83	698.74	703.09	72,666.86
109	1,401.83	705.44	696.39	71,961.42
110	1,401.83	712.20	689.63	71,249.23
111	1,401.83	719.02	682.81	70,530.20
112	1,401.83	725.91	675.91	69,804.29
113	1,401.83	732.87	668.96	69,071.42
114	1,401.83	739.89	661.93	68,331.53
115	1,401.83	746.98	654.84	67,584.54
116	1,401.83	754.14	647.69	66,830.40
117	1,401.83	761.37	640.46	66,069.03
118	1,401.83	768.67	633.16	65,300.37
119	1,401.83	776.03	625.80	64,524.33
120	1,401.83	783.47	618.36	63,740.86
121	1,401.83	790.98	610.85	62,949.89
122	1,401.83	798.56	603.27	62,151.33
123	1,401.83	806.21	595.62	61,345.12
124	1,401.83	813.94	587.89	60,531.18
125	1,401.83	821.74	580.09	59,709.44
126	1,401.83	829.61	572.22	58,879.83
127	1,401.83	837.56	564.27	58,042.27
128	1,401.83	845.59	556.24	57,196.68
129	1,401.83	853.69	548.13	56,342.98
130	1,401.83	861.87	539.95	55,481.11
131	1,401.83	870.13	531.69	54,610.98
132	1,401.83	878.47	523.36	53,732.50
133	1,401.83	886.89	514.94	52,845.61
134	1,401.83	895.39	506.44	51,950.22
135	1,401.83	903.97	497.86	51,046.25
136	1,401.83	912.63	489.19	50,133.62
137	1,401.83	921.38	480.45	49,212.24
138	1,401.83	930.21	471.62	48,282.02
139	1,401.83	939.13	462.70	47,342.90
140	1,401.83	948.12	453.70	46,394.77
141	1,401.83	957.21	444.62	45,437.56
142	1,401.83	966.38	435.44	44,471.18
143	1,401.83	975.65	426.18	43,495.53
144	1,401.83	985.00	416.83	42,510.54
145	1,401.83	994.44	407.39	41,516.10
146	1,401.83	1,003.97	397.86	40,512.14
147	1,401.83	1,013.59	388.24	39,498.55
148	1,401.83	1,023.30	378.53	38,475.25
149	1,401.83	1,033.11	368.72	37,442.14
150	1,401.83	1,043.01	358.82	36,399.14
151	1,401.83	1,053.00	348.83	35,346.13
152	1,401.83	1,063.09	338.73	34,283.04
153	1,401.83	1,073.28	328.55	33,209.76
154	1,401.83	1,083.57	318.26	32,126.19
155	1,401.83	1,093.95	307.88	31,032.24
156	1,401.83	1,104.44	297.39	29,927.80
157	1,401.83	1,115.02	286.81	28,812.78
158	1,401.83	1,125.71	276.12	27,687.08
159	1,401.83	1,136.49	265.33	26,550.59
160	1,401.83	1,147.38	254.44	25,403.20
161	1,401.83	1,158.38	243.45	24,244.82
162	1,401.83	1,169.48	232.35	23,075.34
163	1,401.83	1,180.69	221.14	21,894.65
164	1,401.83	1,192.00	209.82	20,702.65
165	1,401.83	1,203.43	198.40	19,499.22
166	1,401.83	1,214.96	186.87	18,284.26
167	1,401.83	1,226.60	175.22	17,057.65
168	1,401.83	1,238.36	163.47	15,819.30
169	1,401.83	1,250.23	151.60	14,569.07
170	1,401.83	1,262.21	139.62	13,306.86
171	1,401.83	1,274.30	127.52	12,032.56
172	1,401.83	1,286.52	115.31	10,746.04
173	1,401.83	1,298.84	102.98	9,447.20
174	1,401.83	1,311.29	90.54	8,135.91
175	1,401.83	1,323.86	77.97	6,812.05
176	1,401.83	1,336.55	65.28	5,475.50
177	1,401.83	1,349.35	52.47	4,126.15
178	1,401.83	1,362.29	39.54	2,763.86
179	1,401.83	1,375.34	26.49	1,388.52
180	1,401.83	1,388.52	13.31	0.00